Call reports 2011
MULESHOE STATE BANK — 2011
What MULESHOE STATE BANK reported to the FFIEC in 2011, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2011Q1 | 2011Q2 | 2011Q3 | 2011Q4 |
|---|---|---|---|---|
| Total assets | 99,048,000 | 99,349,000 | 99,735,000 | 108,170,000 |
| Total loans | 41,914,000 | 45,314,000 | 47,529,000 | 42,281,000 |
| Allowance for loan losses | 502,000 | 538,000 | 538,000 | 516,000 |
| Securities available for sale | 22,593,000 | 21,034,000 | 20,662,000 | 15,870,000 |
| Securities held to maturity | 0 | 10,076,000 | 9,931,000 | 14,760,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 89,870,000 | 89,907,000 | 90,110,000 | 98,443,000 |
| Interest-bearing deposits | 64,414,000 | 64,329,000 | 60,746,000 | 62,166,000 |
| Noninterest-bearing deposits | 25,456,000 | 25,578,000 | 29,364,000 | 36,277,000 |
| Equity capital | 7,432,000 | 7,577,000 | 7,883,000 | 8,070,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2011Q1 | 2011Q2 | 2011Q3 | 2011Q4 |
|---|---|---|---|---|
| Interest income | 860,000 | 1,759,000 | 2,750,000 | 3,677,000 |
| Interest expense | 114,000 | 233,000 | 350,000 | 449,000 |
| Net interest income | 746,000 | 1,526,000 | 2,400,000 | 3,228,000 |
| Noninterest income | 152,000 | 289,000 | 432,000 | 572,000 |
| Noninterest expense | 834,000 | 1,668,000 | 2,461,000 | 3,213,000 |
| Provision for loan losses | 30,000 | 40,000 | 40,000 | 70,000 |
| Pretax income | 34,000 | 107,000 | 331,000 | 517,000 |
| Income tax | -17,000 | -19,000 | 22,000 | 60,000 |
| Net income | 51,000 | 126,000 | 309,000 | 457,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2011Q1 | 2011Q2 | 2011Q3 | 2011Q4 |
|---|---|---|---|---|
| Tier 1 capital | 6,915,000 | 6,989,000 | 7,172,000 | 7,320,000 |
| Total capital | 7,417,000 | 7,527,000 | 7,710,000 | 7,836,000 |
| Risk-weighted assets | 53,438,000 | 65,205,000 | 52,804,000 | 50,101,000 |