Call reports 2022
CITIZENS STATE BANK OF CHENEY, KANSAS, THE — 2022
What CITIZENS STATE BANK OF CHENEY, KANSAS, THE reported to the FFIEC in 2022, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2022Q1 | 2022Q2 | 2022Q3 | 2022Q4 |
|---|---|---|---|---|
| Total assets | 82,647,000 | 83,548,000 | 80,454,000 | 75,271,000 |
| Total loans | 40,346,000 | 42,756,000 | 43,113,000 | 45,496,000 |
| Allowance for loan losses | 801,000 | 801,000 | 805,000 | 821,000 |
| Securities available for sale | 24,322,000 | 23,700,000 | 22,021,000 | 21,851,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 76,689,000 | 78,392,000 | 76,011,000 | 70,517,000 |
| Interest-bearing deposits | 54,858,000 | 56,567,000 | 54,587,000 | 51,099,000 |
| Noninterest-bearing deposits | 21,831,000 | 21,825,000 | 21,424,000 | 19,418,000 |
| Equity capital | 5,893,000 | 5,134,000 | 4,407,000 | 4,720,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2022Q1 | 2022Q2 | 2022Q3 | 2022Q4 |
|---|---|---|---|---|
| Interest income | 665,000 | 1,401,000 | 2,202,000 | 3,046,000 |
| Interest expense | 34,000 | 77,000 | 130,000 | 198,000 |
| Net interest income | 631,000 | 1,324,000 | 2,072,000 | 2,848,000 |
| Noninterest income | 100,000 | 198,000 | 300,000 | 406,000 |
| Noninterest expense | 384,000 | 846,000 | 1,277,000 | 1,764,000 |
| Provision for loan losses | 0 | 0 | 24,000 | 24,000 |
| Pretax income | 347,000 | 676,000 | 1,072,000 | 1,467,000 |
| Income tax | 33,000 | 12,000 | 28,000 | 46,000 |
| Net income | 314,000 | 664,000 | 1,044,000 | 1,421,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2022Q1 | 2022Q2 | 2022Q3 | 2022Q4 |
|---|---|---|---|---|
| Tier 1 capital | 7,281,000 | 7,632,000 | 7,719,000 | 7,803,000 |
| Total capital | 7,959,000 | 8,350,000 | 8,443,000 | 8,519,000 |
| Risk-weighted assets | 54,087,000 | 57,383,000 | 57,836,000 | 57,197,000 |