Call reports 2017
CITIZENS STATE BANK OF CHENEY, KANSAS, THE — 2017
What CITIZENS STATE BANK OF CHENEY, KANSAS, THE reported to the FFIEC in 2017, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2017Q1 | 2017Q2 | 2017Q3 | 2017Q4 |
|---|---|---|---|---|
| Total assets | 58,261,000 | 62,790,000 | 59,057,000 | 57,724,000 |
| Total loans | 36,420,000 | 37,041,000 | 36,827,000 | 36,620,000 |
| Allowance for loan losses | 514,000 | 501,000 | 548,000 | 519,000 |
| Securities available for sale | 13,439,000 | 13,687,000 | 15,343,000 | 14,818,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 51,581,000 | 55,785,000 | 52,118,000 | 50,931,000 |
| Interest-bearing deposits | 38,830,000 | 42,974,000 | 40,481,000 | 39,055,000 |
| Noninterest-bearing deposits | 12,751,000 | 12,811,000 | 11,637,000 | 11,876,000 |
| Equity capital | 6,639,000 | 6,956,000 | 6,883,000 | 6,742,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2017Q1 | 2017Q2 | 2017Q3 | 2017Q4 |
|---|---|---|---|---|
| Interest income | 607,000 | 1,235,000 | 1,880,000 | 2,527,000 |
| Interest expense | 53,000 | 108,000 | 168,000 | 225,000 |
| Net interest income | 554,000 | 1,127,000 | 1,712,000 | 2,302,000 |
| Noninterest income | 78,000 | 141,000 | 235,000 | 314,000 |
| Noninterest expense | 339,000 | 750,000 | 1,131,000 | 1,522,000 |
| Provision for loan losses | 15,000 | 30,000 | 60,000 | 105,000 |
| Pretax income | 298,000 | 515,000 | 787,000 | 1,021,000 |
| Income tax | 1,000 | 11,000 | 22,000 | 33,000 |
| Net income | 297,000 | 504,000 | 765,000 | 988,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2017Q1 | 2017Q2 | 2017Q3 | 2017Q4 |
|---|---|---|---|---|
| Tier 1 capital | 6,543,000 | 6,744,000 | 6,714,000 | 6,649,000 |
| Total capital | 7,057,000 | 7,245,000 | 7,262,000 | 7,168,000 |
| Risk-weighted assets | 59,785,000 | 60,460,000 | 58,315,000 | 57,321,000 |