Call reports 2016
CITIZENS STATE BANK OF CHENEY, KANSAS, THE — 2016
What CITIZENS STATE BANK OF CHENEY, KANSAS, THE reported to the FFIEC in 2016, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2016Q1 | 2016Q2 | 2016Q3 | 2016Q4 |
|---|---|---|---|---|
| Total assets | 64,176,000 | 63,472,000 | 57,636,000 | 56,584,000 |
| Total loans | 37,413,000 | 37,304,000 | 36,682,000 | 36,859,000 |
| Allowance for loan losses | 613,000 | 468,000 | 489,000 | 501,000 |
| Securities available for sale | 12,284,000 | 11,240,000 | 11,711,000 | 11,713,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 53,566,000 | 52,625,000 | 50,603,000 | 49,956,000 |
| Interest-bearing deposits | 40,803,000 | 40,054,000 | 38,525,000 | 37,782,000 |
| Noninterest-bearing deposits | 12,763,000 | 12,571,000 | 12,078,000 | 12,174,000 |
| Equity capital | 6,868,000 | 7,125,000 | 6,980,000 | 6,593,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2016Q1 | 2016Q2 | 2016Q3 | 2016Q4 |
|---|---|---|---|---|
| Interest income | 624,000 | 1,255,000 | 1,874,000 | 2,483,000 |
| Interest expense | 51,000 | 105,000 | 162,000 | 215,000 |
| Net interest income | 573,000 | 1,150,000 | 1,712,000 | 2,268,000 |
| Noninterest income | 60,000 | 132,000 | 216,000 | 286,000 |
| Noninterest expense | 363,000 | 844,000 | 1,221,000 | 1,576,000 |
| Provision for loan losses | 15,000 | 30,000 | 75,000 | 105,000 |
| Pretax income | 264,000 | 417,000 | 625,000 | 866,000 |
| Income tax | 12,000 | 18,000 | 27,000 | 38,000 |
| Net income | 252,000 | 399,000 | 598,000 | 828,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2016Q1 | 2016Q2 | 2016Q3 | 2016Q4 |
|---|---|---|---|---|
| Tier 1 capital | 6,496,000 | 6,637,000 | 6,547,000 | 6,538,000 |
| Total capital | 7,065,000 | 7,106,000 | 7,036,000 | 7,039,000 |
| Risk-weighted assets | 45,442,000 | 46,904,000 | 46,564,000 | 47,532,000 |