Call reports 2014
CITIZENS STATE BANK OF CHENEY, KANSAS, THE — 2014
What CITIZENS STATE BANK OF CHENEY, KANSAS, THE reported to the FFIEC in 2014, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2014Q1 | 2014Q2 | 2014Q3 | 2014Q4 |
|---|---|---|---|---|
| Total assets | 57,304,000 | 56,786,000 | 59,125,000 | 57,682,000 |
| Total loans | 33,369,000 | 34,427,000 | 35,401,000 | 35,892,000 |
| Allowance for loan losses | 466,000 | 491,000 | 547,000 | 515,000 |
| Securities available for sale | 15,563,000 | 15,535,000 | 16,435,000 | 14,693,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 50,498,000 | 49,693,000 | 50,808,000 | 48,962,000 |
| Interest-bearing deposits | 37,719,000 | 37,192,000 | 36,864,000 | 36,700,000 |
| Noninterest-bearing deposits | 12,779,000 | 12,501,000 | 13,944,000 | 12,262,000 |
| Equity capital | 6,773,000 | 7,062,000 | 6,997,000 | 6,927,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2014Q1 | 2014Q2 | 2014Q3 | 2014Q4 |
|---|---|---|---|---|
| Interest income | 589,000 | 1,190,000 | 1,814,000 | 2,450,000 |
| Interest expense | 46,000 | 92,000 | 140,000 | 188,000 |
| Net interest income | 543,000 | 1,098,000 | 1,674,000 | 2,262,000 |
| Noninterest income | 63,000 | 126,000 | 212,000 | 282,000 |
| Noninterest expense | 331,000 | 722,000 | 1,109,000 | 1,474,000 |
| Provision for loan losses | 20,000 | 50,000 | 80,000 | 170,000 |
| Pretax income | 255,000 | 452,000 | 697,000 | 959,000 |
| Income tax | 11,000 | 15,000 | 26,000 | 39,000 |
| Net income | 244,000 | 437,000 | 671,000 | 920,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2014Q1 | 2014Q2 | 2014Q3 | 2014Q4 |
|---|---|---|---|---|
| Tier 1 capital | 6,475,000 | 6,668,000 | 6,610,000 | 6,565,000 |
| Total capital | 6,928,000 | 7,133,000 | 7,089,000 | 7,064,000 |
| Risk-weighted assets | 36,246,000 | 37,141,000 | 38,216,000 | 39,920,000 |