Call reports 2016
FIRST STATE BANK OF SAUK CENTRE — 2016
What FIRST STATE BANK OF SAUK CENTRE reported to the FFIEC in 2016, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2016Q1 | 2016Q2 | 2016Q3 | 2016Q4 |
|---|---|---|---|---|
| Total assets | 97,113,000 | 94,977,000 | 94,940,000 | 93,436,000 |
| Total loans | 51,459,000 | 56,413,000 | 60,111,000 | 61,501,000 |
| Allowance for loan losses | 538,000 | 567,000 | 600,000 | 635,000 |
| Securities available for sale | 27,378,000 | 23,616,000 | 21,750,000 | 20,816,000 |
| Securities held to maturity | 920,000 | 919,000 | 919,000 | 919,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 84,204,000 | 81,881,000 | 81,563,000 | 80,046,000 |
| Interest-bearing deposits | 74,201,000 | 71,712,000 | 71,429,000 | 71,245,000 |
| Noninterest-bearing deposits | 10,003,000 | 10,169,000 | 10,134,000 | 8,801,000 |
| Equity capital | 12,768,000 | 12,934,000 | 13,172,000 | 13,234,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2016Q1 | 2016Q2 | 2016Q3 | 2016Q4 |
|---|---|---|---|---|
| Interest income | 763,000 | 1,578,000 | 2,428,000 | 3,235,000 |
| Interest expense | 80,000 | 163,000 | 247,000 | 333,000 |
| Net interest income | 683,000 | 1,415,000 | 2,181,000 | 2,902,000 |
| Noninterest income | 62,000 | 127,000 | 192,000 | 250,000 |
| Noninterest expense | 492,000 | 1,003,000 | 1,529,000 | 2,022,000 |
| Provision for loan losses | 22,000 | 48,000 | 78,000 | 111,000 |
| Pretax income | 231,000 | 512,000 | 787,000 | 1,040,000 |
| Income tax | 0 | 0 | 0 | 0 |
| Net income | 231,000 | 512,000 | 787,000 | 1,040,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2016Q1 | 2016Q2 | 2016Q3 | 2016Q4 |
|---|---|---|---|---|
| Tier 1 capital | 11,095,000 | 11,188,000 | 11,475,000 | 11,738,000 |
| Total capital | 11,633,000 | 11,755,000 | 12,075,000 | 12,373,000 |
| Risk-weighted assets | 55,582,000 | 57,875,000 | 60,618,000 | 61,765,000 |