FACTANKER · measured, cited, anchored official records connected

Organization record

SAIHEAT Ltd

All evidence-backed facts for this organization, identity resolved across official registers.

CIK: 0001847075Every fact source-linked

Cite: FACTANKER, https://factanker.com/entity/29db3e24-b21c-4b75-ab21-34b7fc651b13

Facts on record

Newest first; every row links to its evidence page.

FactValuePeriodSource
accounts_payable{"amount": 715000, "concept": "us-gaap:AccountsPayableCurrent", "currency": "USD"}2025-12-31sec_edgar
accounts_payable{"amount": 438000, "concept": "us-gaap:AccountsPayableCurrent", "currency": "USD"}2024-12-31sec_edgar
accounts_payable{"amount": 45000, "concept": "us-gaap:AccountsPayableCurrent", "currency": "USD"}2023-12-31sec_edgar
accounts_payable{"amount": 165000, "concept": "us-gaap:AccountsPayableCurrent", "currency": "USD"}2022-12-31sec_edgar
accounts_payable{"amount": 1261000, "concept": "us-gaap:AccountsPayableCurrent", "currency": "USD"}2021-12-31sec_edgar
accounts_receivable{"amount": 293000, "concept": "us-gaap:AccountsReceivableNetCurrent", "currency": "USD"}2025-12-31sec_edgar
accounts_receivable{"amount": 237000, "concept": "us-gaap:AccountsReceivableNetCurrent", "currency": "USD"}2024-12-31sec_edgar
accounts_receivable{"amount": 900000, "concept": "us-gaap:AccountsReceivableNetCurrent", "currency": "USD"}2023-12-31sec_edgar
accounts_receivable{"amount": 1541000, "concept": "us-gaap:AccountsReceivableNetCurrent", "currency": "USD"}2022-12-31sec_edgar
accounts_receivable{"amount": 1174000, "concept": "us-gaap:AccountsReceivableNetCurrent", "currency": "USD"}2021-12-31sec_edgar
capex{"amount": 713000, "concept": "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment", "curre2024-12-31sec_edgar
capex{"amount": 5049000, "concept": "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment", "curr2023-12-31sec_edgar
capex{"amount": 1872000, "concept": "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment", "curr2022-12-31sec_edgar
capex{"amount": 3970000, "concept": "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment", "curr2021-12-31sec_edgar
capex{"amount": 325000, "concept": "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment", "curre2020-12-31sec_edgar
cash_and_equivalents{"amount": 202000, "concept": "us-gaap:CashAndCashEquivalentsAtCarryingValue", "currency":2025-12-31sec_edgar
cash_and_equivalents{"amount": 1038000, "concept": "us-gaap:CashAndCashEquivalentsAtCarryingValue", "currency"2024-12-31sec_edgar
cash_and_equivalents{"amount": 3176000, "concept": "us-gaap:CashAndCashEquivalentsAtCarryingValue", "currency"2023-12-31sec_edgar
cash_and_equivalents{"amount": 11215000, "concept": "us-gaap:CashAndCashEquivalentsAtCarryingValue", "currency2022-12-31sec_edgar
cash_and_equivalents{"amount": 60362, "concept": "us-gaap:CashAndCashEquivalentsAtCarryingValue", "currency": 2022-03-31sec_edgar
cash_and_equivalents{"amount": 4477000, "concept": "us-gaap:CashAndCashEquivalentsAtCarryingValue", "currency"2021-12-31sec_edgar
cash_and_equivalents{"amount": 50337, "concept": "us-gaap:CashAndCashEquivalentsAtCarryingValue", "currency": 2021-09-30sec_edgar
cash_and_equivalents{"amount": 702780, "concept": "us-gaap:CashAndCashEquivalentsAtCarryingValue", "currency":2021-06-30sec_edgar
cash_and_equivalents{"amount": 413633, "concept": "us-gaap:CashAndCashEquivalentsAtCarryingValue", "currency":2021-05-12sec_edgar
cash_and_equivalents{"amount": 40571, "concept": "us-gaap:CashAndCashEquivalentsAtCarryingValue", "currency": 2021-03-31sec_edgar
cash_and_restricted_cash{"amount": 3176000, "concept": "us-gaap:CashCashEquivalentsRestrictedCashAndRestrictedCash2023-12-31sec_edgar
cash_and_restricted_cash{"amount": 11215000, "concept": "us-gaap:CashCashEquivalentsRestrictedCashAndRestrictedCas2022-12-31sec_edgar
cash_and_restricted_cash{"amount": 60362, "concept": "us-gaap:CashCashEquivalentsRestrictedCashAndRestrictedCashEq2022-03-31sec_edgar
cash_and_restricted_cash{"amount": 4477000, "concept": "us-gaap:CashCashEquivalentsRestrictedCashAndRestrictedCash2021-12-31sec_edgar
cash_and_restricted_cash{"amount": 50337, "concept": "us-gaap:CashCashEquivalentsRestrictedCashAndRestrictedCashEq2021-09-30sec_edgar
cash_and_restricted_cash{"amount": 702780, "concept": "us-gaap:CashCashEquivalentsRestrictedCashAndRestrictedCashE2021-06-30sec_edgar
cash_and_restricted_cash{"amount": 40571, "concept": "us-gaap:CashCashEquivalentsRestrictedCashAndRestrictedCashEq2021-03-31sec_edgar
cash_and_restricted_cash{"amount": 0, "concept": "us-gaap:CashCashEquivalentsRestrictedCashAndRestrictedCashEquiva2021-01-25sec_edgar
cash_and_restricted_cash{"amount": 1300000, "concept": "us-gaap:CashCashEquivalentsRestrictedCashAndRestrictedCash2020-12-31sec_edgar
cash_and_restricted_cash{"amount": 130000, "concept": "us-gaap:CashCashEquivalentsRestrictedCashAndRestrictedCashE2019-12-31sec_edgar
cashflow_financing{"amount": 1565000, "concept": "us-gaap:NetCashProvidedByUsedInFinancingActivities", "curr2025-12-31sec_edgar
cashflow_financing{"amount": 2115000, "concept": "us-gaap:NetCashProvidedByUsedInFinancingActivities", "curr2024-12-31sec_edgar
cashflow_financing{"amount": 9000, "concept": "us-gaap:NetCashProvidedByUsedInFinancingActivities", "currenc2023-12-31sec_edgar
cashflow_financing{"amount": 18533000, "concept": "us-gaap:NetCashProvidedByUsedInFinancingActivities", "cur2022-12-31sec_edgar
cashflow_financing{"amount": 158000, "concept": "us-gaap:NetCashProvidedByUsedInFinancingActivities", "curre2022-03-31sec_edgar
cashflow_financing{"amount": 45740813, "concept": "us-gaap:NetCashProvidedByUsedInFinancingActivities", "cur2021-12-31sec_edgar
cashflow_financing{"amount": 8191000, "concept": "us-gaap:NetCashProvidedByUsedInFinancingActivities", "curr2021-12-31sec_edgar
cashflow_financing{"amount": 45610813, "concept": "us-gaap:NetCashProvidedByUsedInFinancingActivities", "cur2021-09-30sec_edgar
cashflow_financing{"amount": 45638813, "concept": "us-gaap:NetCashProvidedByUsedInFinancingActivities", "cur2021-06-30sec_edgar
cashflow_financing{"amount": 45081, "concept": "us-gaap:NetCashProvidedByUsedInFinancingActivities", "curren2021-03-31sec_edgar
cashflow_financing{"amount": 2892000, "concept": "us-gaap:NetCashProvidedByUsedInFinancingActivities", "curr2020-12-31sec_edgar
cashflow_investing{"amount": 5164000, "concept": "us-gaap:NetCashProvidedByUsedInInvestingActivities", "curr2025-12-31sec_edgar
cashflow_investing{"amount": 1347000, "concept": "us-gaap:NetCashProvidedByUsedInInvestingActivities", "curr2024-12-31sec_edgar
cashflow_investing{"amount": -4897000, "concept": "us-gaap:NetCashProvidedByUsedInInvestingActivities", "cur2023-12-31sec_edgar
cashflow_investing{"amount": -6424000, "concept": "us-gaap:NetCashProvidedByUsedInInvestingActivities", "cur2022-12-31sec_edgar
cashflow_investing{"amount": -3970000, "concept": "us-gaap:NetCashProvidedByUsedInInvestingActivities", "cur2021-12-31sec_edgar
cashflow_investing{"amount": -44889860, "concept": "us-gaap:NetCashProvidedByUsedInInvestingActivities", "cu2021-12-31sec_edgar
cashflow_investing{"amount": -44889860, "concept": "us-gaap:NetCashProvidedByUsedInInvestingActivities", "cu2021-09-30sec_edgar
cashflow_investing{"amount": -44889860, "concept": "us-gaap:NetCashProvidedByUsedInInvestingActivities", "cu2021-06-30sec_edgar
cashflow_investing{"amount": -759000, "concept": "us-gaap:NetCashProvidedByUsedInInvestingActivities", "curr2020-12-31sec_edgar
cashflow_operating{"amount": -7617000, "concept": "us-gaap:NetCashProvidedByUsedInOperatingActivities", "cur2025-12-31sec_edgar
cashflow_operating{"amount": -5554000, "concept": "us-gaap:NetCashProvidedByUsedInOperatingActivities", "cur2024-12-31sec_edgar
cashflow_operating{"amount": -3125000, "concept": "us-gaap:NetCashProvidedByUsedInOperatingActivities", "cur2023-12-31sec_edgar
cashflow_operating{"amount": -4933000, "concept": "us-gaap:NetCashProvidedByUsedInOperatingActivities", "cur2022-12-31sec_edgar
cashflow_operating{"amount": -125717, "concept": "us-gaap:NetCashProvidedByUsedInOperatingActivities", "curr2022-03-31sec_edgar
cashflow_operating{"amount": -983000, "concept": "us-gaap:NetCashProvidedByUsedInOperatingActivities", "curr2021-12-31sec_edgar
cashflow_operating{"amount": -822874, "concept": "us-gaap:NetCashProvidedByUsedInOperatingActivities", "curr2021-12-31sec_edgar
cashflow_operating{"amount": -670616, "concept": "us-gaap:NetCashProvidedByUsedInOperatingActivities", "curr2021-09-30sec_edgar
cashflow_operating{"amount": -46173, "concept": "us-gaap:NetCashProvidedByUsedInOperatingActivities", "curre2021-06-30sec_edgar
cashflow_operating{"amount": -4510, "concept": "us-gaap:NetCashProvidedByUsedInOperatingActivities", "curren2021-03-31sec_edgar
cashflow_operating{"amount": -1035000, "concept": "us-gaap:NetCashProvidedByUsedInOperatingActivities", "cur2020-12-31sec_edgar
common_shares_outstanding{"unit": "shares", "value": 14413299, "concept": "dei:EntityCommonStockSharesOutstanding"}2023-12-31sec_edgar
common_shares_outstanding{"unit": "shares", "value": 13315903, "concept": "dei:EntityCommonStockSharesOutstanding"}2022-12-31sec_edgar
common_shares_outstanding{"unit": "shares", "value": 12933653, "concept": "dei:EntityCommonStockSharesOutstanding"}2022-05-25sec_edgar
cost_of_revenue{"amount": 6868000, "concept": "us-gaap:CostOfRevenue", "currency": "USD"}2025-12-31sec_edgar
cost_of_revenue{"amount": 6553000, "concept": "us-gaap:CostOfRevenue", "currency": "USD"}2024-12-31sec_edgar
cost_of_revenue{"amount": 6319000, "concept": "us-gaap:CostOfRevenue", "currency": "USD"}2023-12-31sec_edgar
cost_of_revenue{"amount": 9498000, "concept": "us-gaap:CostOfRevenue", "currency": "USD"}2022-12-31sec_edgar
cost_of_revenue{"amount": 15774000, "concept": "us-gaap:CostOfRevenue", "currency": "USD"}2021-12-31sec_edgar
cost_of_revenue{"amount": 1055000, "concept": "us-gaap:CostOfRevenue", "currency": "USD"}2020-12-31sec_edgar
current_assets{"amount": 11243000, "concept": "us-gaap:AssetsCurrent", "currency": "USD"}2025-12-31sec_edgar
current_assets{"amount": 13975000, "concept": "us-gaap:AssetsCurrent", "currency": "USD"}2024-12-31sec_edgar
current_assets{"amount": 12251000, "concept": "us-gaap:AssetsCurrent", "currency": "USD"}2023-12-31sec_edgar
current_assets{"amount": 18691000, "concept": "us-gaap:AssetsCurrent", "currency": "USD"}2022-12-31sec_edgar
current_assets{"amount": 107312, "concept": "us-gaap:AssetsCurrent", "currency": "USD"}2022-03-31sec_edgar
current_assets{"amount": 6880000, "concept": "us-gaap:AssetsCurrent", "currency": "USD"}2021-12-31sec_edgar
current_assets{"amount": 204628, "concept": "us-gaap:AssetsCurrent", "currency": "USD"}2021-09-30sec_edgar
current_assets{"amount": 738013, "concept": "us-gaap:AssetsCurrent", "currency": "USD"}2021-06-30sec_edgar
current_assets{"amount": 40571, "concept": "us-gaap:AssetsCurrent", "currency": "USD"}2021-03-31sec_edgar
current_liabilities{"amount": 4883000, "concept": "us-gaap:LiabilitiesCurrent", "currency": "USD"}2025-12-31sec_edgar
current_liabilities{"amount": 3682000, "concept": "us-gaap:LiabilitiesCurrent", "currency": "USD"}2024-12-31sec_edgar
current_liabilities{"amount": 686000, "concept": "us-gaap:LiabilitiesCurrent", "currency": "USD"}2023-12-31sec_edgar
current_liabilities{"amount": 555000, "concept": "us-gaap:LiabilitiesCurrent", "currency": "USD"}2022-12-31sec_edgar
current_liabilities{"amount": 2230089, "concept": "us-gaap:LiabilitiesCurrent", "currency": "USD"}2022-03-31sec_edgar
current_liabilities{"amount": 1396000, "concept": "us-gaap:LiabilitiesCurrent", "currency": "USD"}2021-12-31sec_edgar
current_liabilities{"amount": 346017, "concept": "us-gaap:LiabilitiesCurrent", "currency": "USD"}2021-09-30sec_edgar
current_liabilities{"amount": 326867, "concept": "us-gaap:LiabilitiesCurrent", "currency": "USD"}2021-06-30sec_edgar
current_liabilities{"amount": 292268, "concept": "us-gaap:LiabilitiesCurrent", "currency": "USD"}2021-03-31sec_edgar
dei:EntityCommonStockSharesOutstanding{"unit": "shares", "value": 14413299}2023-12-31sec_edgar
dei:EntityCommonStockSharesOutstanding{"unit": "shares", "value": 13315903}2022-12-31sec_edgar
dei:EntityCommonStockSharesOutstanding{"unit": "shares", "value": 12933653}2022-05-25sec_edgar
dei:EntityPublicFloat{"amount": 0, "currency": "USD"}2021-12-31sec_edgar
eps_basic{"per": "shares", "amount": -3.5146, "concept": "us-gaap:EarningsPerShareBasic", "currency2025-12-31sec_edgar
eps_basic{"per": "shares", "amount": -3.4582, "concept": "us-gaap:EarningsPerShareBasic", "currency2024-12-31sec_edgar
eps_basic{"per": "shares", "amount": -3.7916, "concept": "us-gaap:EarningsPerShareBasic", "currency2023-12-31sec_edgar
eps_basic{"per": "shares", "amount": -6.7189, "concept": "us-gaap:EarningsPerShareBasic", "currency2022-12-31sec_edgar
eps_basic{"per": "shares", "amount": -0.11, "concept": "us-gaap:EarningsPerShareBasic", "currency":2022-03-31sec_edgar
eps_basic{"per": "shares", "amount": -1.46, "concept": "us-gaap:EarningsPerShareBasic", "currency":2021-12-31sec_edgar
eps_basic{"per": "shares", "amount": -1.4274, "concept": "us-gaap:EarningsPerShareBasic", "currency2021-12-31sec_edgar
eps_basic{"per": "shares", "amount": -1.32, "concept": "us-gaap:EarningsPerShareBasic", "currency":2021-09-30sec_edgar
eps_basic{"per": "shares", "amount": -0.09, "concept": "us-gaap:EarningsPerShareBasic", "currency":2021-09-30sec_edgar
eps_basic{"per": "shares", "amount": -1.66, "concept": "us-gaap:EarningsPerShareBasic", "currency":2021-06-30sec_edgar
eps_basic{"per": "shares", "amount": -1.14, "concept": "us-gaap:EarningsPerShareBasic", "currency":2021-06-30sec_edgar
eps_diluted{"per": "shares", "amount": -3.5146, "concept": "us-gaap:EarningsPerShareDiluted", "curren2025-12-31sec_edgar
eps_diluted{"per": "shares", "amount": -3.4582, "concept": "us-gaap:EarningsPerShareDiluted", "curren2024-12-31sec_edgar
eps_diluted{"per": "shares", "amount": -3.7916, "concept": "us-gaap:EarningsPerShareDiluted", "curren2023-12-31sec_edgar
eps_diluted{"per": "shares", "amount": -6.7189, "concept": "us-gaap:EarningsPerShareDiluted", "curren2022-12-31sec_edgar
eps_diluted{"per": "shares", "amount": -0.11, "concept": "us-gaap:EarningsPerShareDiluted", "currency2022-03-31sec_edgar
eps_diluted{"per": "shares", "amount": -1.4274, "concept": "us-gaap:EarningsPerShareDiluted", "curren2021-12-31sec_edgar
eps_diluted{"per": "shares", "amount": -1.46, "concept": "us-gaap:EarningsPerShareDiluted", "currency2021-12-31sec_edgar
eps_diluted{"per": "shares", "amount": -1.32, "concept": "us-gaap:EarningsPerShareDiluted", "currency2021-09-30sec_edgar
eps_diluted{"per": "shares", "amount": -0.09, "concept": "us-gaap:EarningsPerShareDiluted", "currency2021-09-30sec_edgar
eps_diluted{"per": "shares", "amount": -1.14, "concept": "us-gaap:EarningsPerShareDiluted", "currency2021-06-30sec_edgar
eps_diluted{"per": "shares", "amount": -0.02, "concept": "us-gaap:EarningsPerShareDiluted", "currency2021-06-30sec_edgar
eps_diluted{"per": "shares", "amount": 0, "concept": "us-gaap:EarningsPerShareDiluted", "currency": "2021-03-31sec_edgar
gross_profit{"amount": -2346000, "concept": "us-gaap:GrossProfit", "currency": "USD"}2025-12-31sec_edgar
gross_profit{"amount": -1010000, "concept": "us-gaap:GrossProfit", "currency": "USD"}2024-12-31sec_edgar
gross_profit{"amount": 457000, "concept": "us-gaap:GrossProfit", "currency": "USD"}2023-12-31sec_edgar
gross_profit{"amount": 1140000, "concept": "us-gaap:GrossProfit", "currency": "USD"}2022-12-31sec_edgar
gross_profit{"amount": 1264000, "concept": "us-gaap:GrossProfit", "currency": "USD"}2021-12-31sec_edgar
gross_profit{"amount": 902000, "concept": "us-gaap:GrossProfit", "currency": "USD"}2020-12-31sec_edgar
income_tax_expense{"amount": 24000, "concept": "us-gaap:IncomeTaxExpenseBenefit", "currency": "USD"}2021-12-31sec_edgar
income_tax_expense{"amount": 53000, "concept": "us-gaap:IncomeTaxExpenseBenefit", "currency": "USD"}2020-12-31sec_edgar
industry_sic{"code": "6199", "scheme": "SIC", "description": "Finance Services"}sec_edgar
intangible_assets{"amount": 94000, "concept": "us-gaap:IntangibleAssetsNetExcludingGoodwill", "currency": "2022-12-31sec_edgar
intangible_assets{"amount": 265000, "concept": "us-gaap:IntangibleAssetsNetExcludingGoodwill", "currency": 2021-12-31sec_edgar
inventory{"amount": 63000, "concept": "us-gaap:InventoryNet", "currency": "USD"}2025-12-31sec_edgar
inventory{"amount": 772000, "concept": "us-gaap:InventoryNet", "currency": "USD"}2024-12-31sec_edgar
inventory{"amount": 44000, "concept": "us-gaap:InventoryNet", "currency": "USD"}2023-12-31sec_edgar
inventory{"amount": 152000, "concept": "us-gaap:InventoryNet", "currency": "USD"}2022-12-31sec_edgar
inventory{"amount": 198000, "concept": "us-gaap:InventoryNet", "currency": "USD"}2021-12-31sec_edgar
net_income{"amount": -6454000, "concept": "us-gaap:NetIncomeLoss", "currency": "USD"}2025-12-31sec_edgar
net_income{"amount": -5886000, "concept": "us-gaap:NetIncomeLoss", "currency": "USD"}2024-12-31sec_edgar
net_income{"amount": -6120000, "concept": "us-gaap:NetIncomeLoss", "currency": "USD"}2023-12-31sec_edgar
net_income{"amount": -8845000, "concept": "us-gaap:NetIncomeLoss", "currency": "USD"}2022-12-31sec_edgar
net_income{"amount": -632172, "concept": "us-gaap:NetIncomeLoss", "currency": "USD"}2022-03-31sec_edgar
net_income{"amount": -1923605, "concept": "us-gaap:NetIncomeLoss", "currency": "USD"}2021-12-31sec_edgar
net_income{"amount": -16704000, "concept": "us-gaap:NetIncomeLoss", "currency": "USD"}2021-12-31sec_edgar
net_income{"amount": -578904, "concept": "us-gaap:NetIncomeLoss", "currency": "USD"}2021-09-30sec_edgar
net_income{"amount": -551845, "concept": "us-gaap:NetIncomeLoss", "currency": "USD"}2021-09-30sec_edgar
net_income{"amount": -22549, "concept": "us-gaap:NetIncomeLoss", "currency": "USD"}2021-06-30sec_edgar
net_income{"amount": -27059, "concept": "us-gaap:NetIncomeLoss", "currency": "USD"}2021-06-30sec_edgar
net_income{"amount": -4510, "concept": "us-gaap:NetIncomeLoss", "currency": "USD"}2021-03-31sec_edgar
net_income{"amount": 403000, "concept": "us-gaap:NetIncomeLoss", "currency": "USD"}2020-12-31sec_edgar
noncurrent_assets{"amount": 1471000, "concept": "us-gaap:AssetsNoncurrent", "currency": "USD"}2025-12-31sec_edgar
noncurrent_assets{"amount": 4559000, "concept": "us-gaap:AssetsNoncurrent", "currency": "USD"}2024-12-31sec_edgar
noncurrent_assets{"amount": 5824000, "concept": "us-gaap:AssetsNoncurrent", "currency": "USD"}2023-12-31sec_edgar
noncurrent_assets{"amount": 2409000, "concept": "us-gaap:AssetsNoncurrent", "currency": "USD"}2022-12-31sec_edgar
noncurrent_liabilities{"amount": 432000, "concept": "us-gaap:LiabilitiesNoncurrent", "currency": "USD"}2025-12-31sec_edgar
noncurrent_liabilities{"amount": 486000, "concept": "us-gaap:LiabilitiesNoncurrent", "currency": "USD"}2024-12-31sec_edgar
noncurrent_liabilities{"amount": 569000, "concept": "us-gaap:LiabilitiesNoncurrent", "currency": "USD"}2023-12-31sec_edgar
noncurrent_liabilities{"amount": 231000, "concept": "us-gaap:LiabilitiesNoncurrent", "currency": "USD"}2022-12-31sec_edgar
operating_expenses{"amount": 4477000, "concept": "us-gaap:OperatingExpenses", "currency": "USD"}2025-12-31sec_edgar
operating_expenses{"amount": 6899000, "concept": "us-gaap:OperatingExpenses", "currency": "USD"}2024-12-31sec_edgar
operating_expenses{"amount": 7828000, "concept": "us-gaap:OperatingExpenses", "currency": "USD"}2023-12-31sec_edgar
operating_expenses{"amount": 8605000, "concept": "us-gaap:OperatingExpenses", "currency": "USD"}2022-12-31sec_edgar
operating_expenses{"amount": 17716000, "concept": "us-gaap:OperatingExpenses", "currency": "USD"}2021-12-31sec_edgar
operating_expenses{"amount": 620000, "concept": "us-gaap:OperatingExpenses", "currency": "USD"}2020-12-31sec_edgar
operating_income{"amount": -6823000, "concept": "us-gaap:OperatingIncomeLoss", "currency": "USD"}2025-12-31sec_edgar
operating_income{"amount": -7909000, "concept": "us-gaap:OperatingIncomeLoss", "currency": "USD"}2024-12-31sec_edgar
operating_income{"amount": -7371000, "concept": "us-gaap:OperatingIncomeLoss", "currency": "USD"}2023-12-31sec_edgar
operating_income{"amount": -7465000, "concept": "us-gaap:OperatingIncomeLoss", "currency": "USD"}2022-12-31sec_edgar
operating_income{"amount": -635836, "concept": "us-gaap:OperatingIncomeLoss", "currency": "USD"}2022-03-31sec_edgar
operating_income{"amount": -1925574, "concept": "us-gaap:OperatingIncomeLoss", "currency": "USD"}2021-12-31sec_edgar
operating_income{"amount": -16452000, "concept": "us-gaap:OperatingIncomeLoss", "currency": "USD"}2021-12-31sec_edgar
operating_income{"amount": -552535, "concept": "us-gaap:OperatingIncomeLoss", "currency": "USD"}2021-09-30sec_edgar
operating_income{"amount": -580022, "concept": "us-gaap:OperatingIncomeLoss", "currency": "USD"}2021-09-30sec_edgar
operating_income{"amount": -27487, "concept": "us-gaap:OperatingIncomeLoss", "currency": "USD"}2021-06-30sec_edgar
operating_income{"amount": -22977, "concept": "us-gaap:OperatingIncomeLoss", "currency": "USD"}2021-06-30sec_edgar
operating_income{"amount": -4510, "concept": "us-gaap:OperatingIncomeLoss", "currency": "USD"}2021-03-31sec_edgar
operating_income{"amount": 282000, "concept": "us-gaap:OperatingIncomeLoss", "currency": "USD"}2020-12-31sec_edgar
operating_lease_liability{"amount": 515000, "concept": "us-gaap:OperatingLeaseLiability", "currency": "USD"}2025-12-31sec_edgar
operating_lease_liability{"amount": 568000, "concept": "us-gaap:OperatingLeaseLiability", "currency": "USD"}2024-12-31sec_edgar
operating_lease_liability{"amount": 810000, "concept": "us-gaap:OperatingLeaseLiability", "currency": "USD"}2023-12-31sec_edgar
operating_lease_liability{"amount": 419000, "concept": "us-gaap:OperatingLeaseLiability", "currency": "USD"}2022-12-31sec_edgar
ppe_net{"amount": 958000, "concept": "us-gaap:PropertyPlantAndEquipmentNet", "currency": "USD"}2025-12-31sec_edgar
ppe_net{"amount": 3974000, "concept": "us-gaap:PropertyPlantAndEquipmentNet", "currency": "USD"}2024-12-31sec_edgar
ppe_net{"amount": 4994000, "concept": "us-gaap:PropertyPlantAndEquipmentNet", "currency": "USD"}2023-12-31sec_edgar
ppe_net{"amount": 1872000, "concept": "us-gaap:PropertyPlantAndEquipmentNet", "currency": "USD"}2022-12-31sec_edgar
ppe_net{"amount": 4345000, "concept": "us-gaap:PropertyPlantAndEquipmentNet", "currency": "USD"}2021-12-31sec_edgar
pretax_income{"amount": -6454000, "concept": "us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTax2025-12-31sec_edgar
pretax_income{"amount": -5886000, "concept": "us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTax2024-12-31sec_edgar
pretax_income{"amount": -6120000, "concept": "us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTax2023-12-31sec_edgar
pretax_income{"amount": -8845000, "concept": "us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTax2022-12-31sec_edgar
pretax_income{"amount": -632172, "concept": "us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxe2022-03-31sec_edgar
pretax_income{"amount": -1923605, "concept": "us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTax2021-12-31sec_edgar
pretax_income{"amount": -16680000, "concept": "us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTa2021-12-31sec_edgar
pretax_income{"amount": -551845, "concept": "us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxe2021-09-30sec_edgar
pretax_income{"amount": -578904, "concept": "us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxe2021-09-30sec_edgar
pretax_income{"amount": -22549, "concept": "us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxes2021-06-30sec_edgar
pretax_income{"amount": -27059, "concept": "us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxes2021-06-30sec_edgar
pretax_income{"amount": -4510, "concept": "us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesE2021-03-31sec_edgar
pretax_income{"amount": 456000, "concept": "us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxes2020-12-31sec_edgar
profit_loss{"amount": -8845000, "concept": "us-gaap:ProfitLoss", "currency": "USD"}2022-12-31sec_edgar
profit_loss{"amount": -632172, "concept": "us-gaap:ProfitLoss", "currency": "USD"}2022-03-31sec_edgar