Call reports 2023
FIRST STATE BANK — 2023
What FIRST STATE BANK reported to the FFIEC in 2023, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2023Q1 | 2023Q2 | 2023Q3 | 2023Q4 |
|---|---|---|---|---|
| Total assets | 132,659,000 | 136,164,000 | 127,618,000 | 128,813,000 |
| Total loans | 51,138,000 | 54,017,000 | 58,263,000 | 60,478,000 |
| Allowance for loan losses | 1,016,000 | 1,001,000 | 1,001,000 | 981,000 |
| Securities available for sale | 34,928,000 | 25,510,000 | 24,222,000 | 35,494,000 |
| Securities held to maturity | 22,407,000 | 22,242,000 | 19,191,000 | 16,141,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 121,312,000 | 124,543,000 | 115,574,000 | 116,489,000 |
| Interest-bearing deposits | 79,556,000 | 80,201,000 | 79,792,000 | 80,058,000 |
| Noninterest-bearing deposits | 41,756,000 | 44,342,000 | 35,782,000 | 36,431,000 |
| Equity capital | 11,266,000 | 11,466,000 | 11,807,000 | 12,105,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2023Q1 | 2023Q2 | 2023Q3 | 2023Q4 |
|---|---|---|---|---|
| Interest income | 906,000 | 1,929,000 | 3,075,000 | 4,306,000 |
| Interest expense | 168,000 | 401,000 | 713,000 | 1,065,000 |
| Net interest income | 738,000 | 1,528,000 | 2,362,000 | 3,241,000 |
| Noninterest income | 78,000 | 171,000 | 260,000 | 334,000 |
| Noninterest expense | 710,000 | 1,415,000 | 2,095,000 | 2,995,000 |
| Provision for loan losses | 0 | 0 | 0 | 0 |
| Pretax income | 106,000 | 284,000 | 527,000 | 580,000 |
| Income tax | 23,000 | 65,000 | 126,000 | 136,000 |
| Net income | 83,000 | 219,000 | 401,000 | 444,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2023Q1 | 2023Q2 | 2023Q3 | 2023Q4 |
|---|---|---|---|---|
| Tier 1 capital | 11,993,000 | 12,129,000 | 12,311,000 | 12,354,000 |
| Total capital | 12,685,000 | 12,840,000 | 13,083,000 | 13,132,000 |
| Risk-weighted assets | 55,097,000 | 56,647,000 | 61,573,000 | 62,083,000 |