Call reports 2011
FLANAGAN STATE BANK — 2011
What FLANAGAN STATE BANK reported to the FFIEC in 2011, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2011Q1 | 2011Q2 | 2011Q3 | 2011Q4 |
|---|---|---|---|---|
| Total assets | 139,767,000 | 137,490,000 | 141,170,000 | 143,473,000 |
| Total loans | 77,490,000 | 81,486,000 | 83,926,000 | 90,942,000 |
| Allowance for loan losses | 906,000 | 900,000 | 911,000 | 940,000 |
| Securities available for sale | 52,642,000 | 46,892,000 | 45,363,000 | 42,080,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 125,964,000 | 123,045,000 | 126,229,000 | 124,583,000 |
| Interest-bearing deposits | 109,178,000 | 107,722,000 | 110,056,000 | 105,703,000 |
| Noninterest-bearing deposits | 16,786,000 | 15,323,000 | 16,173,000 | 18,880,000 |
| Equity capital | 13,086,000 | 13,938,000 | 14,444,000 | 14,429,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2011Q1 | 2011Q2 | 2011Q3 | 2011Q4 |
|---|---|---|---|---|
| Interest income | 1,558,000 | 3,151,000 | 4,732,000 | 6,331,000 |
| Interest expense | 296,000 | 571,000 | 828,000 | 1,072,000 |
| Net interest income | 1,262,000 | 2,580,000 | 3,904,000 | 5,259,000 |
| Noninterest income | 261,000 | 570,000 | 934,000 | 1,486,000 |
| Noninterest expense | 1,012,000 | 2,066,000 | 3,218,000 | 4,453,000 |
| Provision for loan losses | 63,000 | 236,000 | 388,000 | 691,000 |
| Pretax income | 462,000 | 916,000 | 1,405,000 | 1,858,000 |
| Income tax | 21,000 | 21,000 | 21,000 | 21,000 |
| Net income | 441,000 | 895,000 | 1,384,000 | 1,837,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2011Q1 | 2011Q2 | 2011Q3 | 2011Q4 |
|---|---|---|---|---|
| Tier 1 capital | 12,309,000 | 12,614,000 | 12,854,000 | 13,059,000 |
| Total capital | 13,215,000 | 13,514,000 | 13,765,000 | 13,999,000 |
| Risk-weighted assets | 87,195,000 | 90,436,000 | 92,250,000 | 95,308,000 |