Call reports 2020
CROSSFIRST BANK — 2020
What CROSSFIRST BANK reported to the FFIEC in 2020, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2020Q1 | 2020Q2 | 2020Q3 | 2020Q4 |
|---|---|---|---|---|
| Total assets | 5,066,101,000 | 5,461,010,000 | 5,504,040,000 | 5,653,609,000 |
| Total loans | 4,002,452,000 | 4,413,224,000 | 4,477,809,000 | 4,441,897,000 |
| Allowance for loan losses | 51,459,000 | 71,185,000 | 76,035,000 | 75,295,000 |
| Securities available for sale | 733,024,000 | 697,847,000 | 649,901,000 | 654,588,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 28,041,000 | 29,302,000 | 27,873,000 | 24,094,000 |
| Total deposits | 4,025,150,000 | 4,356,690,000 | 4,545,052,000 | 4,737,477,000 |
| Interest-bearing deposits | 3,404,472,000 | 3,553,216,000 | 3,738,377,000 | 3,974,987,000 |
| Noninterest-bearing deposits | 620,678,000 | 803,474,000 | 806,675,000 | 762,490,000 |
| Equity capital | 561,812,000 | 557,876,000 | 567,535,000 | 580,162,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2020Q1 | 2020Q2 | 2020Q3 | 2020Q4 |
|---|---|---|---|---|
| Interest income | 54,207,000 | 105,461,000 | 153,913,000 | 203,446,000 |
| Interest expense | 15,946,000 | 26,019,000 | 35,121,000 | 43,092,000 |
| Net interest income | 38,261,000 | 79,442,000 | 118,792,000 | 160,354,000 |
| Noninterest income | 1,667,000 | 2,845,000 | 5,916,000 | 8,854,000 |
| Noninterest expense | 22,232,000 | 51,885,000 | 74,519,000 | 97,679,000 |
| Provision for loan losses | 13,950,000 | 34,950,000 | 45,825,000 | 56,700,000 |
| Pretax income | 4,174,000 | -3,781,000 | 6,142,000 | 16,580,000 |
| Income tax | 280,000 | -551,000 | 1,029,000 | 2,898,000 |
| Net income | 3,894,000 | -3,230,000 | 5,113,000 | 13,682,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2020Q1 | 2020Q2 | 2020Q3 | 2020Q4 |
|---|---|---|---|---|
| Tier 1 capital | 529,172,000 | 530,458,000 | 539,640,000 | 548,615,000 |
| Total capital | 580,630,000 | 591,096,000 | 601,492,000 | 611,533,000 |
| Risk-weighted assets | 4,815,708,000 | 4,840,530,000 | 4,933,931,000 | 5,021,110,000 |