Call reports 2018
CROSSFIRST BANK — 2018
What CROSSFIRST BANK reported to the FFIEC in 2018, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2018Q1 | 2018Q2 | 2018Q3 | 2018Q4 |
|---|---|---|---|---|
| Total assets | 3,201,386,000 | 3,542,470,000 | 3,709,898,000 | 4,105,308,000 |
| Total loans | 2,137,341,000 | 2,357,830,000 | 2,736,262,000 | 3,060,747,000 |
| Allowance for loan losses | 27,818,000 | 30,197,000 | 33,540,000 | 37,826,000 |
| Securities available for sale | 738,983,000 | 812,247,000 | 690,579,000 | 663,678,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 93,000 | 107,000 | 486,000 | 1,044,000 |
| Total deposits | 2,533,635,000 | 2,808,653,000 | 2,811,588,000 | 3,251,336,000 |
| Interest-bearing deposits | 2,195,365,000 | 2,330,881,000 | 2,301,786,000 | 2,722,581,000 |
| Noninterest-bearing deposits | 338,270,000 | 477,772,000 | 509,802,000 | 528,755,000 |
| Equity capital | 283,151,000 | 346,975,000 | 403,182,000 | 450,302,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2018Q1 | 2018Q2 | 2018Q3 | 2018Q4 |
|---|---|---|---|---|
| Interest income | 32,131,000 | 69,036,000 | 109,810,000 | 156,876,000 |
| Interest expense | 8,958,000 | 19,821,000 | 31,575,000 | 46,281,000 |
| Net interest income | 23,173,000 | 49,215,000 | 78,235,000 | 110,595,000 |
| Noninterest income | 1,641,000 | 3,290,000 | 4,280,000 | 5,546,000 |
| Noninterest expense | 19,580,000 | 39,296,000 | 59,093,000 | 79,745,000 |
| Provision for loan losses | 3,000,000 | 6,000,000 | 9,000,000 | 13,500,000 |
| Pretax income | 2,565,000 | 7,622,000 | 15,030,000 | 23,434,000 |
| Income tax | -482,000 | -256,000 | 691,000 | -896,000 |
| Net income | 3,047,000 | 7,878,000 | 14,339,000 | 24,330,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2018Q1 | 2018Q2 | 2018Q3 | 2018Q4 |
|---|---|---|---|---|
| Tier 1 capital | 276,866,000 | 342,150,000 | 403,758,000 | 443,461,000 |
| Total capital | 304,684,000 | 372,347,000 | 437,298,000 | 481,287,000 |
| Risk-weighted assets | 2,958,867,000 | 3,245,432,000 | 3,580,835,000 | 3,851,837,000 |