Call reports 2017
CROSSFIRST BANK — 2017
What CROSSFIRST BANK reported to the FFIEC in 2017, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2017Q1 | 2017Q2 | 2017Q3 | 2017Q4 |
|---|---|---|---|---|
| Total assets | 2,271,584,000 | 2,387,686,000 | 2,570,900,000 | 2,953,282,000 |
| Total loans | 1,350,821,000 | 1,480,632,000 | 1,723,105,000 | 1,996,029,000 |
| Allowance for loan losses | 24,101,000 | 26,016,000 | 28,044,000 | 26,091,000 |
| Securities available for sale | 669,693,000 | 711,854,000 | 692,211,000 | 703,581,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 1,785,583,000 | 1,829,312,000 | 1,987,787,000 | 2,311,865,000 |
| Interest-bearing deposits | 1,558,183,000 | 1,607,769,000 | 1,747,090,000 | 2,012,457,000 |
| Noninterest-bearing deposits | 227,400,000 | 221,543,000 | 240,697,000 | 299,408,000 |
| Equity capital | 253,564,000 | 261,378,000 | 264,351,000 | 275,728,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2017Q1 | 2017Q2 | 2017Q3 | 2017Q4 |
|---|---|---|---|---|
| Interest income | 20,635,000 | 43,320,000 | 68,868,000 | 97,814,000 |
| Interest expense | 4,531,000 | 9,527,000 | 15,552,000 | 22,875,000 |
| Net interest income | 16,104,000 | 33,793,000 | 53,316,000 | 74,939,000 |
| Noninterest income | 1,274,000 | 2,422,000 | 2,537,000 | 3,265,000 |
| Noninterest expense | 12,198,000 | 26,528,000 | 42,957,000 | 60,551,000 |
| Provision for loan losses | 3,000,000 | 6,000,000 | 9,000,000 | 12,000,000 |
| Pretax income | 2,304,000 | 3,798,000 | 4,226,000 | 6,059,000 |
| Income tax | -633,000 | -1,476,000 | -2,738,000 | -882,000 |
| Net income | 2,937,000 | 5,274,000 | 6,964,000 | 6,941,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2017Q1 | 2017Q2 | 2017Q3 | 2017Q4 |
|---|---|---|---|---|
| Tier 1 capital | 247,601,000 | 249,712,000 | 251,002,000 | 258,634,000 |
| Total capital | 271,583,000 | 275,728,000 | 279,046,000 | 284,725,000 |
| Risk-weighted assets | 1,918,248,000 | 2,095,540,000 | 2,450,896,000 | 2,755,336,000 |