Call reports 2015
CROSSFIRST BANK — 2015
What CROSSFIRST BANK reported to the FFIEC in 2015, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2015Q1 | 2015Q2 | 2015Q3 | 2015Q4 |
|---|---|---|---|---|
| Total assets | 1,350,166,000 | 1,418,569,000 | 1,493,203,000 | 1,570,274,000 |
| Total loans | 841,675,000 | 899,361,000 | 941,399,000 | 992,585,000 |
| Allowance for loan losses | 10,983,000 | 12,958,000 | 14,552,000 | 15,526,000 |
| Securities available for sale | 381,173,000 | 415,082,000 | 426,622,000 | 460,542,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 1,097,042,000 | 1,160,402,000 | 1,219,973,000 | 1,301,080,000 |
| Interest-bearing deposits | 990,291,000 | 1,040,057,000 | 1,106,564,000 | 1,171,381,000 |
| Noninterest-bearing deposits | 106,751,000 | 120,345,000 | 113,409,000 | 129,700,000 |
| Equity capital | 131,474,000 | 130,124,000 | 144,082,000 | 151,567,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2015Q1 | 2015Q2 | 2015Q3 | 2015Q4 |
|---|---|---|---|---|
| Interest income | 12,286,000 | 25,364,000 | 39,501,000 | 54,107,000 |
| Interest expense | 2,642,000 | 5,458,000 | 8,506,000 | 11,732,000 |
| Net interest income | 9,644,000 | 19,906,000 | 30,995,000 | 42,375,000 |
| Noninterest income | 544,000 | 1,176,000 | 1,781,000 | 2,250,000 |
| Noninterest expense | 7,147,000 | 14,176,000 | 21,539,000 | 29,685,000 |
| Provision for loan losses | 1,125,000 | 3,100,000 | 4,700,000 | 5,975,000 |
| Pretax income | 2,017,000 | 3,876,000 | 6,632,000 | 9,063,000 |
| Income tax | 219,000 | 338,000 | 733,000 | 917,000 |
| Net income | 1,798,000 | 3,538,000 | 5,899,000 | 8,146,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2015Q1 | 2015Q2 | 2015Q3 | 2015Q4 |
|---|---|---|---|---|
| Tier 1 capital | 118,665,000 | 120,546,000 | 132,743,000 | 139,595,000 |
| Total capital | 129,648,000 | 133,504,000 | 147,295,000 | 155,121,000 |
| Risk-weighted assets | 1,131,508,000 | 1,236,370,000 | 1,315,670,000 | 1,376,395,000 |