Call reports 2013
CROSSFIRST BANK — 2013
What CROSSFIRST BANK reported to the FFIEC in 2013, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2013Q1 | 2013Q2 | 2013Q3 | 2013Q4 |
|---|---|---|---|---|
| Total assets | 583,383,000 | 629,539,000 | 807,544,000 | 843,001,000 |
| Total loans | 346,510,000 | 354,788,000 | 475,475,000 | 493,683,000 |
| Allowance for loan losses | 5,187,000 | 5,305,000 | 5,752,000 | 6,087,000 |
| Securities available for sale | 147,970,000 | 178,049,000 | 237,552,000 | 268,359,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 483,447,000 | 512,416,000 | 671,343,000 | 680,894,000 |
| Interest-bearing deposits | 445,635,000 | 457,727,000 | 589,658,000 | 597,724,000 |
| Noninterest-bearing deposits | 37,812,000 | 54,689,000 | 81,685,000 | 83,170,000 |
| Equity capital | 59,096,000 | 67,138,000 | 82,945,000 | 88,885,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2013Q1 | 2013Q2 | 2013Q3 | 2013Q4 |
|---|---|---|---|---|
| Interest income | 5,597,000 | 11,497,000 | 18,353,000 | 27,089,000 |
| Interest expense | 1,381,000 | 2,731,000 | 4,177,000 | 5,770,000 |
| Net interest income | 4,216,000 | 8,766,000 | 14,176,000 | 21,319,000 |
| Noninterest income | 375,000 | 502,000 | 824,000 | 1,289,000 |
| Noninterest expense | 3,570,000 | 7,161,000 | 11,172,000 | 15,995,000 |
| Provision for loan losses | 333,000 | 500,000 | 950,000 | 1,400,000 |
| Pretax income | 694,000 | 1,607,000 | 2,880,000 | 5,494,000 |
| Income tax | 35,000 | 146,000 | 272,000 | 943,000 |
| Net income | 659,000 | 1,461,000 | 2,608,000 | 4,551,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2013Q1 | 2013Q2 | 2013Q3 | 2013Q4 |
|---|---|---|---|---|
| Tier 1 capital | 55,118,000 | 65,331,000 | 72,217,000 | 80,088,000 |
| Total capital | 60,305,000 | 70,636,000 | 77,969,000 | 86,175,000 |
| Risk-weighted assets | 437,978,000 | 459,486,000 | 605,717,000 | 641,262,000 |