Call reports 2012
CROSSFIRST BANK — 2012
What CROSSFIRST BANK reported to the FFIEC in 2012, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2012Q1 | 2012Q2 | 2012Q3 | 2012Q4 |
|---|---|---|---|---|
| Total assets | 365,628,000 | 386,335,000 | 441,523,000 | 560,582,000 |
| Total loans | 189,639,000 | 220,647,000 | 264,922,000 | 329,994,000 |
| Allowance for loan losses | 2,788,000 | 3,334,000 | 3,974,000 | 4,851,000 |
| Securities available for sale | 143,044,000 | 130,456,000 | 131,850,000 | 137,767,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 300,902,000 | 312,347,000 | 353,112,000 | 460,835,000 |
| Interest-bearing deposits | 272,637,000 | 287,754,000 | 325,619,000 | 424,570,000 |
| Noninterest-bearing deposits | 28,265,000 | 24,593,000 | 27,493,000 | 36,265,000 |
| Equity capital | 39,530,000 | 49,110,000 | 53,500,000 | 58,775,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2012Q1 | 2012Q2 | 2012Q3 | 2012Q4 |
|---|---|---|---|---|
| Interest income | 4,217,000 | 8,712,000 | 13,592,000 | 18,790,000 |
| Interest expense | 1,083,000 | 2,155,000 | 3,218,000 | 4,471,000 |
| Net interest income | 3,134,000 | 6,557,000 | 10,374,000 | 14,319,000 |
| Noninterest income | 98,000 | 193,000 | 469,000 | 1,043,000 |
| Noninterest expense | 2,561,000 | 5,286,000 | 8,506,000 | 11,862,000 |
| Provision for loan losses | 300,000 | 900,000 | 1,570,000 | 2,459,000 |
| Pretax income | 413,000 | 1,087,000 | 1,323,000 | 1,887,000 |
| Income tax | -48,000 | 12,000 | -95,000 | -114,000 |
| Net income | 461,000 | 1,075,000 | 1,418,000 | 2,001,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2012Q1 | 2012Q2 | 2012Q3 | 2012Q4 |
|---|---|---|---|---|
| Tier 1 capital | 35,403,000 | 45,401,000 | 49,739,000 | 54,603,000 |
| Total capital | 38,191,000 | 48,735,000 | 53,713,000 | 59,454,000 |
| Risk-weighted assets | 269,223,000 | 294,009,000 | 336,124,000 | 408,226,000 |