Call reports 2016
TRI-COUNTY BANK, THE — 2016
What TRI-COUNTY BANK, THE reported to the FFIEC in 2016, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2016Q1 | 2016Q2 | 2016Q3 | 2016Q4 |
|---|---|---|---|---|
| Total assets | 103,776,000 | 104,745,000 | 103,769,000 | 105,276,000 |
| Total loans | 70,137,000 | 72,519,000 | 76,835,000 | 80,036,000 |
| Allowance for loan losses | 819,000 | 849,000 | 878,000 | 908,000 |
| Securities available for sale | 10,732,000 | 22,117,000 | 20,248,000 | 17,985,000 |
| Securities held to maturity | 14,387,000 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 94,292,000 | 92,790,000 | 90,408,000 | 92,661,000 |
| Interest-bearing deposits | 71,648,000 | 72,792,000 | 73,000,000 | 64,765,000 |
| Noninterest-bearing deposits | 22,644,000 | 19,998,000 | 17,408,000 | 27,896,000 |
| Equity capital | 8,668,000 | 9,296,000 | 9,398,000 | 9,191,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2016Q1 | 2016Q2 | 2016Q3 | 2016Q4 |
|---|---|---|---|---|
| Interest income | 1,127,000 | 2,250,000 | 3,379,000 | 4,535,000 |
| Interest expense | 74,000 | 147,000 | 227,000 | 307,000 |
| Net interest income | 1,053,000 | 2,103,000 | 3,152,000 | 4,228,000 |
| Noninterest income | 140,000 | 288,000 | 435,000 | 658,000 |
| Noninterest expense | 917,000 | 1,834,000 | 2,740,000 | 3,787,000 |
| Provision for loan losses | 60,000 | 90,000 | 120,000 | 150,000 |
| Pretax income | 236,000 | 626,000 | 922,000 | 1,116,000 |
| Income tax | 66,000 | 146,000 | 219,000 | 277,000 |
| Net income | 170,000 | 480,000 | 703,000 | 839,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2016Q1 | 2016Q2 | 2016Q3 | 2016Q4 |
|---|---|---|---|---|
| Tier 1 capital | 8,671,000 | 8,980,000 | 9,144,000 | 9,279,000 |
| Total capital | 9,490,000 | 9,829,000 | 10,022,000 | 10,187,000 |
| Risk-weighted assets | 76,980,000 | 78,990,000 | 82,292,000 | 86,034,000 |