Call reports 2012
FIRST NATIONAL BANK OF MCGREGOR, THE — 2012
What FIRST NATIONAL BANK OF MCGREGOR, THE reported to the FFIEC in 2012, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2012Q1 | 2012Q2 | 2012Q3 | 2012Q4 |
|---|---|---|---|---|
| Total assets | 121,586,000 | 125,257,000 | 123,769,000 | 125,500,000 |
| Total loans | 111,041,000 | 112,105,000 | 114,074,000 | 116,240,000 |
| Allowance for loan losses | 1,265,000 | 1,398,000 | 1,531,000 | 1,580,000 |
| Securities available for sale | 0 | 0 | 0 | 0 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 111,052,000 | 114,552,000 | 112,751,000 | 114,151,000 |
| Interest-bearing deposits | 94,482,000 | 99,621,000 | 96,678,000 | 98,226,000 |
| Noninterest-bearing deposits | 16,570,000 | 14,931,000 | 16,073,000 | 15,925,000 |
| Equity capital | 10,108,000 | 10,277,000 | 10,487,000 | 10,748,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2012Q1 | 2012Q2 | 2012Q3 | 2012Q4 |
|---|---|---|---|---|
| Interest income | 1,645,000 | 3,338,000 | 5,040,000 | 6,789,000 |
| Interest expense | 251,000 | 500,000 | 731,000 | 956,000 |
| Net interest income | 1,394,000 | 2,838,000 | 4,309,000 | 5,833,000 |
| Noninterest income | 259,000 | 484,000 | 714,000 | 953,000 |
| Noninterest expense | 1,246,000 | 2,506,000 | 3,776,000 | 4,978,000 |
| Provision for loan losses | 150,000 | 300,000 | 425,000 | 575,000 |
| Pretax income | 257,000 | 516,000 | 822,000 | 1,233,000 |
| Income tax | 88,000 | 178,000 | 274,000 | 424,000 |
| Net income | 169,000 | 338,000 | 548,000 | 809,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2012Q1 | 2012Q2 | 2012Q3 | 2012Q4 |
|---|---|---|---|---|
| Tier 1 capital | 10,108,000 | 10,277,000 | 10,487,000 | 10,748,000 |
| Total capital | 11,244,000 | 11,431,000 | 11,655,000 | 11,918,000 |
| Risk-weighted assets | 90,712,000 | 92,088,000 | 93,064,000 | 93,199,000 |