Call reports 2012
GN BANK — 2012
What GN BANK reported to the FFIEC in 2012, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2012Q1 | 2012Q2 | 2012Q3 | 2012Q4 |
|---|---|---|---|---|
| Total assets | 150,860,000 | 140,843,000 | 140,148,000 | 135,046,000 |
| Total loans | 60,151,000 | 59,178,000 | 59,654,000 | 59,344,000 |
| Allowance for loan losses | 1,073,000 | 1,546,000 | 1,571,000 | 2,562,000 |
| Securities available for sale | 63,981,000 | 60,990,000 | 57,795,000 | 53,968,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 108,624,000 | 108,268,000 | 107,797,000 | 107,629,000 |
| Interest-bearing deposits | 95,350,000 | 97,827,000 | 97,664,000 | 96,702,000 |
| Noninterest-bearing deposits | 13,274,000 | 10,441,000 | 10,133,000 | 10,927,000 |
| Equity capital | 14,995,000 | 14,287,000 | 13,952,000 | 12,139,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2012Q1 | 2012Q2 | 2012Q3 | 2012Q4 |
|---|---|---|---|---|
| Interest income | 1,458,000 | 2,897,000 | 4,292,000 | 5,662,000 |
| Interest expense | 451,000 | 893,000 | 1,222,000 | 1,527,000 |
| Net interest income | 1,007,000 | 2,004,000 | 3,070,000 | 4,135,000 |
| Noninterest income | -5,000 | -15,000 | 0 | 560,000 |
| Noninterest expense | 1,290,000 | 2,712,000 | 3,994,000 | 5,200,000 |
| Provision for loan losses | 540,000 | 1,816,000 | 2,190,000 | 3,799,000 |
| Pretax income | -828,000 | -2,539,000 | -3,114,000 | -4,267,000 |
| Income tax | -333,000 | -1,019,000 | -1,254,000 | -835,000 |
| Net income | -495,000 | -1,520,000 | -1,860,000 | -3,432,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2012Q1 | 2012Q2 | 2012Q3 | 2012Q4 |
|---|---|---|---|---|
| Tier 1 capital | 12,800,000 | 11,749,000 | 11,361,000 | 9,982,000 |
| Total capital | 13,607,000 | 12,529,000 | 12,140,000 | 10,751,000 |
| Risk-weighted assets | 64,300,000 | 61,600,000 | 61,496,000 | 59,749,000 |