Call reports 2012
FIRST NATIONAL BANK OF SCOTT CITY, THE — 2012
What FIRST NATIONAL BANK OF SCOTT CITY, THE reported to the FFIEC in 2012, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2012Q1 | 2012Q2 | 2012Q3 | 2012Q4 |
|---|---|---|---|---|
| Total assets | 114,100,000 | 111,314,000 | 103,974,000 | 110,655,000 |
| Total loans | 57,942,000 | 61,038,000 | 64,183,000 | 65,502,000 |
| Allowance for loan losses | 800,000 | 798,000 | 794,000 | 930,000 |
| Securities available for sale | 25,747,000 | 25,004,000 | 28,563,000 | 30,132,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 102,612,000 | 99,760,000 | 92,192,000 | 99,108,000 |
| Interest-bearing deposits | 75,058,000 | 74,908,000 | 71,966,000 | 75,189,000 |
| Noninterest-bearing deposits | 27,555,000 | 24,852,000 | 20,227,000 | 23,918,000 |
| Equity capital | 10,360,000 | 10,614,000 | 10,883,000 | 10,962,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2012Q1 | 2012Q2 | 2012Q3 | 2012Q4 |
|---|---|---|---|---|
| Interest income | 998,000 | 1,988,000 | 2,991,000 | 4,017,000 |
| Interest expense | 132,000 | 262,000 | 380,000 | 489,000 |
| Net interest income | 866,000 | 1,726,000 | 2,611,000 | 3,528,000 |
| Noninterest income | 109,000 | 198,000 | 302,000 | 393,000 |
| Noninterest expense | 577,000 | 1,149,000 | 1,735,000 | 2,302,000 |
| Provision for loan losses | 0 | 0 | 0 | 331,000 |
| Pretax income | 397,000 | 774,000 | 1,177,000 | 1,287,000 |
| Income tax | 124,000 | 245,000 | 389,000 | 390,000 |
| Net income | 273,000 | 529,000 | 788,000 | 897,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2012Q1 | 2012Q2 | 2012Q3 | 2012Q4 |
|---|---|---|---|---|
| Tier 1 capital | 10,099,000 | 10,355,000 | 10,613,000 | 10,722,000 |
| Total capital | 10,899,000 | 11,153,000 | 11,407,000 | 11,652,000 |
| Risk-weighted assets | 85,942,000 | 89,071,000 | 91,051,000 | 94,382,000 |