Call reports 2011
FIRST NATIONAL BANK OF SCOTT CITY, THE — 2011
What FIRST NATIONAL BANK OF SCOTT CITY, THE reported to the FFIEC in 2011, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2011Q1 | 2011Q2 | 2011Q3 | 2011Q4 |
|---|---|---|---|---|
| Total assets | 99,483,000 | 98,819,000 | 101,121,000 | 100,736,000 |
| Total loans | 56,776,000 | 60,638,000 | 63,879,000 | 63,420,000 |
| Allowance for loan losses | 740,000 | 751,000 | 777,000 | 802,000 |
| Securities available for sale | 18,267,000 | 18,656,000 | 22,277,000 | 23,892,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 88,963,000 | 87,618,000 | 89,999,000 | 89,529,000 |
| Interest-bearing deposits | 67,105,000 | 68,188,000 | 68,568,000 | 66,166,000 |
| Noninterest-bearing deposits | 21,857,000 | 19,430,000 | 21,432,000 | 23,363,000 |
| Equity capital | 9,143,000 | 9,534,000 | 9,830,000 | 10,084,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2011Q1 | 2011Q2 | 2011Q3 | 2011Q4 |
|---|---|---|---|---|
| Interest income | 973,000 | 1,975,000 | 3,014,000 | 4,079,000 |
| Interest expense | 171,000 | 332,000 | 476,000 | 610,000 |
| Net interest income | 802,000 | 1,643,000 | 2,538,000 | 3,469,000 |
| Noninterest income | 76,000 | 158,000 | 244,000 | 330,000 |
| Noninterest expense | 539,000 | 1,069,000 | 1,629,000 | 2,196,000 |
| Provision for loan losses | 0 | 21,000 | 71,000 | 97,000 |
| Pretax income | 339,000 | 711,000 | 1,082,000 | 1,506,000 |
| Income tax | 104,000 | 217,000 | 350,000 | 474,000 |
| Net income | 235,000 | 494,000 | 732,000 | 1,032,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2011Q1 | 2011Q2 | 2011Q3 | 2011Q4 |
|---|---|---|---|---|
| Tier 1 capital | 9,028,000 | 9,287,000 | 9,525,000 | 9,825,000 |
| Total capital | 9,768,000 | 10,038,000 | 10,302,000 | 10,627,000 |
| Risk-weighted assets | 79,424,000 | 83,235,000 | 87,185,000 | 87,724,000 |