Call reports 2016
SHELL LAKE STATE BANK — 2016
What SHELL LAKE STATE BANK reported to the FFIEC in 2016, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2016Q1 | 2016Q2 | 2016Q3 | 2016Q4 |
|---|---|---|---|---|
| Total assets | 177,783,000 | 178,965,000 | 183,049,000 | 183,837,000 |
| Total loans | 75,051,000 | 78,237,000 | 80,975,000 | 82,285,000 |
| Allowance for loan losses | 1,057,000 | 1,110,000 | 1,137,000 | 1,200,000 |
| Securities available for sale | 91,359,000 | 88,707,000 | 89,401,000 | 83,708,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 139,406,000 | 141,445,000 | 145,856,000 | 150,043,000 |
| Interest-bearing deposits | 111,351,000 | 111,784,000 | 115,858,000 | 112,529,000 |
| Noninterest-bearing deposits | 28,055,000 | 29,661,000 | 29,998,000 | 37,514,000 |
| Equity capital | 33,362,000 | 34,278,000 | 34,069,000 | 31,910,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2016Q1 | 2016Q2 | 2016Q3 | 2016Q4 |
|---|---|---|---|---|
| Interest income | 1,563,000 | 3,168,000 | 4,796,000 | 6,414,000 |
| Interest expense | 152,000 | 298,000 | 452,000 | 600,000 |
| Net interest income | 1,411,000 | 2,870,000 | 4,344,000 | 5,814,000 |
| Noninterest income | 172,000 | 342,000 | 547,000 | 739,000 |
| Noninterest expense | 952,000 | 1,863,000 | 2,837,000 | 4,002,000 |
| Provision for loan losses | 35,000 | 85,000 | 145,000 | 235,000 |
| Pretax income | 554,000 | 1,222,000 | 1,867,000 | 2,274,000 |
| Income tax | 0 | 0 | 0 | 0 |
| Net income | 554,000 | 1,222,000 | 1,867,000 | 2,274,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2016Q1 | 2016Q2 | 2016Q3 | 2016Q4 |
|---|---|---|---|---|
| Tier 1 capital | 30,918,000 | 31,293,000 | 31,541,000 | 31,336,000 |
| Total capital | 31,975,000 | 32,403,000 | 32,678,000 | 32,500,000 |
| Risk-weighted assets | 88,097,000 | 89,061,000 | 91,353,000 | 93,157,000 |