Call reports 2013
ELKHART STATE BANK, THE — 2013
What ELKHART STATE BANK, THE reported to the FFIEC in 2013, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2013Q1 | 2013Q2 | 2013Q3 | 2013Q4 |
|---|---|---|---|---|
| Total assets | 57,458,000 | 56,182,000 | 57,507,000 | 60,709,000 |
| Total loans | 21,232,000 | 21,085,000 | 19,679,000 | 17,964,000 |
| Allowance for loan losses | 801,000 | 562,000 | 547,000 | 699,000 |
| Securities available for sale | 29,482,000 | 28,415,000 | 28,593,000 | 31,735,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 51,029,000 | 50,545,000 | 51,610,000 | 55,780,000 |
| Interest-bearing deposits | 33,269,000 | 33,861,000 | 35,090,000 | 38,696,000 |
| Noninterest-bearing deposits | 17,760,000 | 16,684,000 | 16,520,000 | 17,084,000 |
| Equity capital | 6,165,000 | 5,389,000 | 5,655,000 | 4,682,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2013Q1 | 2013Q2 | 2013Q3 | 2013Q4 |
|---|---|---|---|---|
| Interest income | 715,000 | 1,354,000 | 1,967,000 | 2,605,000 |
| Interest expense | 78,000 | 157,000 | 240,000 | 328,000 |
| Net interest income | 637,000 | 1,197,000 | 1,727,000 | 2,277,000 |
| Noninterest income | 115,000 | 208,000 | 303,000 | 386,000 |
| Noninterest expense | 637,000 | 1,390,000 | 1,955,000 | 2,636,000 |
| Provision for loan losses | 391,000 | 543,000 | 578,000 | 1,324,000 |
| Pretax income | -276,000 | -528,000 | -486,000 | -1,280,000 |
| Income tax | -54,000 | -208,000 | -264,000 | -167,000 |
| Net income | -222,000 | -320,000 | -222,000 | -1,113,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2013Q1 | 2013Q2 | 2013Q3 | 2013Q4 |
|---|---|---|---|---|
| Tier 1 capital | 6,040,000 | 6,044,000 | 6,141,000 | 5,240,000 |
| Total capital | 6,442,000 | 6,455,000 | 6,533,000 | 5,628,000 |
| Risk-weighted assets | 31,785,000 | 32,744,000 | 31,219,000 | 30,746,000 |