Call reports 2011
NORTHSTAR BANK OF COLORADO — 2011
What NORTHSTAR BANK OF COLORADO reported to the FFIEC in 2011, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2011Q1 | 2011Q2 | 2011Q3 | 2011Q4 |
|---|---|---|---|---|
| Total assets | 174,454,000 | 170,569,000 | 176,951,000 | 180,274,000 |
| Total loans | 96,447,000 | 94,325,000 | 81,987,000 | 80,268,000 |
| Allowance for loan losses | 2,042,000 | 2,215,000 | 17,000 | 267,000 |
| Securities available for sale | 38,248,000 | 42,001,000 | 39,001,000 | 40,978,000 |
| Securities held to maturity | 1,000 | 0 | 0 | 2,042,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 158,760,000 | 154,882,000 | 153,851,000 | 156,112,000 |
| Interest-bearing deposits | 106,276,000 | 104,975,000 | 103,375,000 | 100,214,000 |
| Noninterest-bearing deposits | 52,484,000 | 49,907,000 | 50,476,000 | 55,898,000 |
| Equity capital | 14,635,000 | 14,648,000 | 20,491,000 | 21,501,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2011Q1 | 2011Q2 | 2011Q3 | 2011Q4 |
|---|---|---|---|---|
| Interest income | 1,538,000 | 3,069,000 | 713,000 | 2,789,000 |
| Interest expense | 94,000 | 180,000 | 18,000 | 77,000 |
| Net interest income | 1,444,000 | 2,889,000 | 695,000 | 2,712,000 |
| Noninterest income | 248,000 | 514,000 | 90,000 | 423,000 |
| Noninterest expense | 1,388,000 | 2,743,000 | 433,000 | 1,746,000 |
| Provision for loan losses | 155,000 | 350,000 | 20,000 | 316,000 |
| Pretax income | 149,000 | 310,000 | 332,000 | 1,073,000 |
| Income tax | 0 | 0 | 146,000 | 396,000 |
| Net income | 149,000 | 310,000 | 186,000 | 677,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2011Q1 | 2011Q2 | 2011Q3 | 2011Q4 |
|---|---|---|---|---|
| Tier 1 capital | 14,422,000 | 14,318,000 | 11,584,000 | 11,624,000 |
| Total capital | 15,802,000 | 15,651,000 | 11,601,000 | 11,891,000 |
| Risk-weighted assets | 109,708,000 | 105,735,000 | 101,081,000 | 100,311,000 |