Call reports 2012
WRENTHAM CO-OPERATIVE BANK — 2012
What WRENTHAM CO-OPERATIVE BANK reported to the FFIEC in 2012, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2012Q1 | 2012Q2 | 2012Q3 | 2012Q4 |
|---|---|---|---|---|
| Total assets | 110,154,000 | 110,266,000 | 107,920,000 | 108,992,000 |
| Total loans | 51,675,000 | 55,662,000 | 57,106,000 | 60,261,000 |
| Allowance for loan losses | 419,000 | 370,000 | 377,000 | 361,000 |
| Securities available for sale | 0 | 0 | 0 | 0 |
| Securities held to maturity | 17,834,000 | 18,600,000 | 18,925,000 | 15,175,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 96,033,000 | 95,969,000 | 93,507,000 | 94,464,000 |
| Interest-bearing deposits | 91,366,000 | 90,679,000 | 88,730,000 | 88,204,000 |
| Noninterest-bearing deposits | 4,667,000 | 5,290,000 | 4,776,000 | 6,260,000 |
| Equity capital | 13,773,000 | 13,892,000 | 13,996,000 | 14,092,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2012Q1 | 2012Q2 | 2012Q3 | 2012Q4 |
|---|---|---|---|---|
| Interest income | 806,000 | 1,625,000 | 2,406,000 | 3,187,000 |
| Interest expense | 139,000 | 261,000 | 378,000 | 483,000 |
| Net interest income | 667,000 | 1,364,000 | 2,028,000 | 2,704,000 |
| Noninterest income | 105,000 | 212,000 | 319,000 | 427,000 |
| Noninterest expense | 646,000 | 1,288,000 | 1,918,000 | 2,580,000 |
| Provision for loan losses | 8,000 | 15,000 | 23,000 | 30,000 |
| Pretax income | 118,000 | 273,000 | 406,000 | 521,000 |
| Income tax | 22,000 | 58,000 | 86,000 | 106,000 |
| Net income | 96,000 | 215,000 | 320,000 | 415,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2012Q1 | 2012Q2 | 2012Q3 | 2012Q4 |
|---|---|---|---|---|
| Tier 1 capital | 13,773,000 | 13,892,000 | 13,996,000 | 14,092,000 |
| Total capital | 14,192,000 | 14,300,000 | 14,411,000 | 14,491,000 |
| Risk-weighted assets | 45,623,000 | 47,451,000 | 47,890,000 | 48,374,000 |