Call reports 2017
FARMERS & MERCHANTS STATE BANK OF SPRINGFIELD — 2017
What FARMERS & MERCHANTS STATE BANK OF SPRINGFIELD reported to the FFIEC in 2017, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2017Q1 | 2017Q2 | 2017Q3 | 2017Q4 |
|---|---|---|---|---|
| Total assets | 113,246,000 | 112,490,000 | 113,262,000 | 118,549,000 |
| Total loans | 79,087,000 | 75,776,000 | 80,854,000 | 82,030,000 |
| Allowance for loan losses | 955,000 | 958,000 | 958,000 | 959,000 |
| Securities available for sale | 19,469,000 | 20,480,000 | 18,453,000 | 17,048,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 95,338,000 | 94,746,000 | 93,472,000 | 99,653,000 |
| Interest-bearing deposits | 83,503,000 | 81,169,000 | 79,558,000 | 84,854,000 |
| Noninterest-bearing deposits | 11,835,000 | 13,577,000 | 13,914,000 | 14,799,000 |
| Equity capital | 10,105,000 | 9,998,000 | 10,226,000 | 10,115,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2017Q1 | 2017Q2 | 2017Q3 | 2017Q4 |
|---|---|---|---|---|
| Interest income | 1,056,000 | 2,110,000 | 3,244,000 | 4,404,000 |
| Interest expense | 81,000 | 177,000 | 267,000 | 391,000 |
| Net interest income | 975,000 | 1,933,000 | 2,977,000 | 4,013,000 |
| Noninterest income | 25,000 | 116,000 | 197,000 | 266,000 |
| Noninterest expense | 737,000 | 1,496,000 | 2,273,000 | 3,086,000 |
| Provision for loan losses | 0 | 0 | 0 | 0 |
| Pretax income | 263,000 | 553,000 | 901,000 | 1,188,000 |
| Income tax | 89,000 | 197,000 | 319,000 | 641,000 |
| Net income | 174,000 | 356,000 | 582,000 | 547,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2017Q1 | 2017Q2 | 2017Q3 | 2017Q4 |
|---|---|---|---|---|
| Tier 1 capital | 10,159,000 | 10,041,000 | 10,267,000 | 10,232,000 |
| Total capital | 11,114,000 | 10,999,000 | 11,225,000 | 11,191,000 |
| Risk-weighted assets | 82,579,000 | 80,105,000 | 85,236,000 | 85,940,000 |