Call reports 2022
BANK OF MAGNOLIA COMPANY, THE — 2022
What BANK OF MAGNOLIA COMPANY, THE reported to the FFIEC in 2022, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2022Q1 | 2022Q2 | 2022Q3 | 2022Q4 |
|---|---|---|---|---|
| Total assets | 100,182,000 | 99,439,000 | 102,881,000 | 102,565,000 |
| Total loans | 42,744,000 | 42,753,000 | 46,980,000 | 48,088,000 |
| Allowance for loan losses | 660,000 | 660,000 | 660,000 | 660,000 |
| Securities available for sale | 33,589,000 | 37,317,000 | 35,748,000 | 34,137,000 |
| Securities held to maturity | 201,000 | 201,000 | 200,000 | 200,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 89,531,000 | 89,090,000 | 93,011,000 | 92,191,000 |
| Interest-bearing deposits | 56,730,000 | 58,053,000 | 59,098,000 | 56,833,000 |
| Noninterest-bearing deposits | 32,801,000 | 31,037,000 | 33,913,000 | 35,358,000 |
| Equity capital | 9,713,000 | 9,320,000 | 8,881,000 | 9,326,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2022Q1 | 2022Q2 | 2022Q3 | 2022Q4 |
|---|---|---|---|---|
| Interest income | 627,000 | 1,277,000 | 2,024,000 | 2,831,000 |
| Interest expense | 8,000 | 15,000 | 22,000 | 35,000 |
| Net interest income | 619,000 | 1,262,000 | 2,002,000 | 2,796,000 |
| Noninterest income | 104,000 | 207,000 | 288,000 | 376,000 |
| Noninterest expense | 541,000 | 1,143,000 | 1,741,000 | 2,512,000 |
| Provision for loan losses | 0 | 0 | 0 | 0 |
| Pretax income | 169,000 | 208,000 | 450,000 | 607,000 |
| Income tax | 38,000 | 67,000 | 100,000 | 93,000 |
| Net income | 131,000 | 141,000 | 350,000 | 514,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2022Q1 | 2022Q2 | 2022Q3 | 2022Q4 |
|---|---|---|---|---|
| Tier 1 capital | 10,795,000 | 10,806,000 | 10,959,000 | 11,119,000 |
| Total capital | 11,358,000 | 11,375,000 | 11,585,000 | 11,747,000 |
| Risk-weighted assets | 44,961,000 | 45,451,000 | 50,005,000 | 50,231,000 |