Call reports 2012
FIRST NATIONAL BANK OF SMITH CENTER, THE — 2012
What FIRST NATIONAL BANK OF SMITH CENTER, THE reported to the FFIEC in 2012, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2012Q1 | 2012Q2 | 2012Q3 | 2012Q4 |
|---|---|---|---|---|
| Total assets | 47,923,000 | 47,003,000 | 45,402,000 | 51,359,000 |
| Total loans | 13,384,000 | 14,531,000 | 14,933,000 | 16,422,000 |
| Allowance for loan losses | 188,000 | 189,000 | 192,000 | 195,000 |
| Securities available for sale | 5,689,000 | 5,726,000 | 5,726,000 | 6,617,000 |
| Securities held to maturity | 15,331,000 | 15,358,000 | 14,205,000 | 12,517,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 43,392,000 | 41,732,000 | 39,256,000 | 46,739,000 |
| Interest-bearing deposits | 33,672,000 | 32,555,000 | 32,155,000 | 32,097,000 |
| Noninterest-bearing deposits | 9,720,000 | 9,177,000 | 7,101,000 | 14,642,000 |
| Equity capital | 4,487,000 | 4,588,000 | 4,672,000 | 4,576,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2012Q1 | 2012Q2 | 2012Q3 | 2012Q4 |
|---|---|---|---|---|
| Interest income | 374,000 | 736,000 | 1,096,000 | 1,449,000 |
| Interest expense | 57,000 | 112,000 | 162,000 | 209,000 |
| Net interest income | 317,000 | 624,000 | 934,000 | 1,240,000 |
| Noninterest income | 35,000 | 54,000 | 103,000 | 142,000 |
| Noninterest expense | 290,000 | 553,000 | 838,000 | 1,256,000 |
| Provision for loan losses | 0 | 0 | 0 | 0 |
| Pretax income | 62,000 | 128,000 | 202,000 | 129,000 |
| Income tax | 0 | 11,000 | 14,000 | 29,000 |
| Net income | 62,000 | 117,000 | 188,000 | 100,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2012Q1 | 2012Q2 | 2012Q3 | 2012Q4 |
|---|---|---|---|---|
| Tier 1 capital | 4,255,000 | 4,310,000 | 4,381,000 | 4,293,000 |
| Total capital | 4,443,000 | 4,499,000 | 4,573,000 | 4,488,000 |
| Risk-weighted assets | 21,621,000 | 22,095,000 | 22,237,000 | 24,819,000 |