Call reports 2018
FARMERS STATE BANK, THE — 2018
What FARMERS STATE BANK, THE reported to the FFIEC in 2018, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2018Q1 | 2018Q2 | 2018Q3 | 2018Q4 |
|---|---|---|---|---|
| Total assets | 113,080,000 | 110,437,000 | 109,246,000 | 115,040,000 |
| Total loans | 65,077,000 | 64,008,000 | 61,592,000 | 61,297,000 |
| Allowance for loan losses | 915,000 | 928,000 | 938,000 | 942,000 |
| Securities available for sale | 38,641,000 | 37,464,000 | 40,007,000 | 43,334,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 94,128,000 | 94,091,000 | 91,991,000 | 98,276,000 |
| Interest-bearing deposits | 72,607,000 | 72,767,000 | 69,601,000 | 74,482,000 |
| Noninterest-bearing deposits | 21,521,000 | 21,324,000 | 22,390,000 | 23,794,000 |
| Equity capital | 9,882,000 | 9,831,000 | 9,758,000 | 10,319,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2018Q1 | 2018Q2 | 2018Q3 | 2018Q4 |
|---|---|---|---|---|
| Interest income | 1,112,000 | 2,245,000 | 3,388,000 | 4,564,000 |
| Interest expense | 112,000 | 258,000 | 412,000 | 599,000 |
| Net interest income | 1,000,000 | 1,987,000 | 2,976,000 | 3,965,000 |
| Noninterest income | 145,000 | 289,000 | 406,000 | 534,000 |
| Noninterest expense | 710,000 | 1,421,000 | 2,125,000 | 2,839,000 |
| Provision for loan losses | 7,000 | 20,000 | 33,000 | 42,000 |
| Pretax income | 428,000 | 835,000 | 1,214,000 | 1,608,000 |
| Income tax | 16,000 | 32,000 | 49,000 | 66,000 |
| Net income | 412,000 | 803,000 | 1,165,000 | 1,542,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2018Q1 | 2018Q2 | 2018Q3 | 2018Q4 |
|---|---|---|---|---|
| Tier 1 capital | 10,774,000 | 10,785,000 | 10,957,000 | 11,204,000 |
| Total capital | 11,689,000 | 11,713,000 | 11,895,000 | 12,146,000 |
| Risk-weighted assets | 79,481,000 | 78,617,000 | 76,797,000 | 77,643,000 |