Call reports 2012
FIRST STATE BANK OF FORSYTH — 2012
What FIRST STATE BANK OF FORSYTH reported to the FFIEC in 2012, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2012Q1 | 2012Q2 | 2012Q3 | 2012Q4 |
|---|---|---|---|---|
| Total assets | 110,420,000 | 109,202,000 | 113,904,000 | 122,208,000 |
| Total loans | 44,050,000 | 46,617,000 | 44,979,000 | 42,924,000 |
| Allowance for loan losses | 750,000 | 754,000 | 774,000 | 780,000 |
| Securities available for sale | 55,254,000 | 54,936,000 | 56,354,000 | 64,380,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 91,764,000 | 90,003,000 | 93,999,000 | 102,608,000 |
| Interest-bearing deposits | 80,011,000 | 77,227,000 | 82,895,000 | 88,320,000 |
| Noninterest-bearing deposits | 11,753,000 | 12,776,000 | 11,104,000 | 14,288,000 |
| Equity capital | 12,124,000 | 12,590,000 | 13,070,000 | 12,930,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2012Q1 | 2012Q2 | 2012Q3 | 2012Q4 |
|---|---|---|---|---|
| Interest income | 1,130,000 | 2,244,000 | 3,377,000 | 4,451,000 |
| Interest expense | 268,000 | 542,000 | 820,000 | 1,099,000 |
| Net interest income | 862,000 | 1,702,000 | 2,557,000 | 3,352,000 |
| Noninterest income | 58,000 | 116,000 | 171,000 | 232,000 |
| Noninterest expense | 492,000 | 1,009,000 | 1,489,000 | 1,910,000 |
| Provision for loan losses | 40,000 | 40,000 | 60,000 | 70,000 |
| Pretax income | 376,000 | 758,000 | 1,168,000 | 1,638,000 |
| Income tax | 74,000 | 152,000 | 238,000 | 353,000 |
| Net income | 302,000 | 606,000 | 930,000 | 1,285,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2012Q1 | 2012Q2 | 2012Q3 | 2012Q4 |
|---|---|---|---|---|
| Tier 1 capital | 11,005,000 | 11,310,000 | 11,483,000 | 11,597,000 |
| Total capital | 11,719,000 | 12,054,000 | 12,233,000 | 12,334,000 |
| Risk-weighted assets | 57,094,000 | 59,548,000 | 60,011,000 | 58,939,000 |