FACTANKER · measured, cited, anchored official records connected

Organization record

Baiya International Group Inc.

All evidence-backed facts for this organization, identity resolved across official registers.

CIK: 0001944712Every fact source-linked

Cite: FACTANKER, https://factanker.com/entity/03e3e7c0-7fe5-49eb-8b66-a09029598ef3

Facts on record

Newest first; every row links to its evidence page.

FactValuePeriodSource
accounts_payable{"amount": 2002141, "concept": "us-gaap:AccountsPayableCurrent", "currency": "USD"}2025-12-31sec_edgar
accounts_payable{"amount": 2046618, "concept": "us-gaap:AccountsPayableCurrent", "currency": "USD"}2025-06-30sec_edgar
accounts_payable{"amount": 1662594, "concept": "us-gaap:AccountsPayableCurrent", "currency": "USD"}2024-12-31sec_edgar
accounts_payable{"amount": 2835982, "concept": "us-gaap:AccountsPayableCurrent", "currency": "USD"}2023-12-31sec_edgar
accounts_receivable{"amount": 1669511, "concept": "us-gaap:AccountsReceivableNetCurrent", "currency": "USD"}2025-12-31sec_edgar
accounts_receivable{"amount": 2035232, "concept": "us-gaap:AccountsReceivableNetCurrent", "currency": "USD"}2025-06-30sec_edgar
accounts_receivable{"amount": 1648073, "concept": "us-gaap:AccountsReceivableNetCurrent", "currency": "USD"}2024-12-31sec_edgar
accounts_receivable{"amount": 3692078, "concept": "us-gaap:AccountsReceivableNetCurrent", "currency": "USD"}2023-12-31sec_edgar
capex{"amount": 5524, "concept": "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment", "currenc2025-12-31sec_edgar
cash_and_equivalents{"amount": 688941, "concept": "us-gaap:CashAndCashEquivalentsAtCarryingValue", "currency":2025-12-31sec_edgar
cash_and_equivalents{"amount": 909699, "concept": "us-gaap:CashAndCashEquivalentsAtCarryingValue", "currency":2025-06-30sec_edgar
cash_and_equivalents{"amount": 1668291, "concept": "us-gaap:CashAndCashEquivalentsAtCarryingValue", "currency"2024-12-31sec_edgar
cash_and_equivalents{"amount": 31973, "concept": "us-gaap:CashAndCashEquivalentsAtCarryingValue", "currency": 2023-12-31sec_edgar
cash_and_restricted_cash{"amount": 2118941, "concept": "us-gaap:CashCashEquivalentsRestrictedCashAndRestrictedCash2025-12-31sec_edgar
cash_and_restricted_cash{"amount": 909699, "concept": "us-gaap:CashCashEquivalentsRestrictedCashAndRestrictedCashE2025-06-30sec_edgar
cash_and_restricted_cash{"amount": 1668291, "concept": "us-gaap:CashCashEquivalentsRestrictedCashAndRestrictedCash2024-12-31sec_edgar
cash_and_restricted_cash{"amount": 1385286, "concept": "us-gaap:CashCashEquivalentsRestrictedCashAndRestrictedCash2024-06-30sec_edgar
cash_and_restricted_cash{"amount": 31973, "concept": "us-gaap:CashCashEquivalentsRestrictedCashAndRestrictedCashEq2023-12-31sec_edgar
cash_and_restricted_cash{"amount": 2404170, "concept": "us-gaap:CashCashEquivalentsRestrictedCashAndRestrictedCash2022-12-31sec_edgar
cash_and_restricted_cash{"amount": 134488, "concept": "us-gaap:CashCashEquivalentsRestrictedCashAndRestrictedCashE2021-12-31sec_edgar
cashflow_financing{"amount": 25011072, "concept": "us-gaap:NetCashProvidedByUsedInFinancingActivities", "cur2025-12-31sec_edgar
cashflow_financing{"amount": 5960329, "concept": "us-gaap:NetCashProvidedByUsedInFinancingActivities", "curr2025-06-30sec_edgar
cashflow_financing{"amount": 76988, "concept": "us-gaap:NetCashProvidedByUsedInFinancingActivities", "curren2024-12-31sec_edgar
cashflow_financing{"amount": 1241467, "concept": "us-gaap:NetCashProvidedByUsedInFinancingActivities", "curr2024-06-30sec_edgar
cashflow_financing{"amount": -508149, "concept": "us-gaap:NetCashProvidedByUsedInFinancingActivities", "curr2023-12-31sec_edgar
cashflow_financing{"amount": 1930174, "concept": "us-gaap:NetCashProvidedByUsedInFinancingActivities", "curr2022-12-31sec_edgar
cashflow_investing{"amount": -17190954, "concept": "us-gaap:NetCashProvidedByUsedInInvestingActivities", "cu2025-12-31sec_edgar
cashflow_investing{"amount": -344750, "concept": "us-gaap:NetCashProvidedByUsedInInvestingActivities", "curr2025-06-30sec_edgar
cashflow_operating{"amount": -7435411, "concept": "us-gaap:NetCashProvidedByUsedInOperatingActivities", "cur2025-12-31sec_edgar
cashflow_operating{"amount": -6385577, "concept": "us-gaap:NetCashProvidedByUsedInOperatingActivities", "cur2025-06-30sec_edgar
cashflow_operating{"amount": 1583757, "concept": "us-gaap:NetCashProvidedByUsedInOperatingActivities", "curr2024-12-31sec_edgar
cashflow_operating{"amount": 122408, "concept": "us-gaap:NetCashProvidedByUsedInOperatingActivities", "curre2024-06-30sec_edgar
cashflow_operating{"amount": -1801113, "concept": "us-gaap:NetCashProvidedByUsedInOperatingActivities", "cur2023-12-31sec_edgar
cashflow_operating{"amount": 406640, "concept": "us-gaap:NetCashProvidedByUsedInOperatingActivities", "curre2022-12-31sec_edgar
common_shares_issued{"unit": "shares", "value": 10000000, "concept": "us-gaap:CommonStockSharesIssued"}2024-12-31sec_edgar
common_shares_issued{"unit": "shares", "value": 10000000, "concept": "us-gaap:CommonStockSharesIssued"}2023-12-31sec_edgar
common_shares_outstanding{"unit": "shares", "value": 1185835, "concept": "dei:EntityCommonStockSharesOutstanding"}2025-12-31sec_edgar
common_shares_outstanding{"unit": "shares", "value": 10000000, "concept": "us-gaap:CommonStockSharesOutstanding"}2024-12-31sec_edgar
common_shares_outstanding{"unit": "shares", "value": 10000000, "concept": "us-gaap:CommonStockSharesOutstanding"}2023-12-31sec_edgar
cost_of_revenue{"amount": 14576205, "concept": "us-gaap:CostOfRevenue", "currency": "USD"}2025-12-31sec_edgar
cost_of_revenue{"amount": 6535524, "concept": "us-gaap:CostOfRevenue", "currency": "USD"}2025-06-30sec_edgar
cost_of_revenue{"amount": 11401940, "concept": "us-gaap:CostOfRevenue", "currency": "USD"}2024-12-31sec_edgar
cost_of_revenue{"amount": 6305256, "concept": "us-gaap:CostOfRevenue", "currency": "USD"}2024-06-30sec_edgar
cost_of_revenue{"amount": 10772530, "concept": "us-gaap:CostOfRevenue", "currency": "USD"}2023-12-31sec_edgar
cost_of_revenue{"amount": 11635220, "concept": "us-gaap:CostOfRevenue", "currency": "USD"}2022-12-31sec_edgar
current_assets{"amount": 26351732, "concept": "us-gaap:AssetsCurrent", "currency": "USD"}2025-12-31sec_edgar
current_assets{"amount": 26450724, "concept": "us-gaap:AssetsCurrent", "currency": "USD"}2025-06-30sec_edgar
current_assets{"amount": 4423398, "concept": "us-gaap:AssetsCurrent", "currency": "USD"}2024-12-31sec_edgar
current_assets{"amount": 7518243, "concept": "us-gaap:AssetsCurrent", "currency": "USD"}2023-12-31sec_edgar
current_liabilities{"amount": 4756642, "concept": "us-gaap:LiabilitiesCurrent", "currency": "USD"}2025-12-31sec_edgar
current_liabilities{"amount": 4738526, "concept": "us-gaap:LiabilitiesCurrent", "currency": "USD"}2025-06-30sec_edgar
current_liabilities{"amount": 4357394, "concept": "us-gaap:LiabilitiesCurrent", "currency": "USD"}2024-12-31sec_edgar
current_liabilities{"amount": 6911982, "concept": "us-gaap:LiabilitiesCurrent", "currency": "USD"}2023-12-31sec_edgar
dei:EntityCommonStockSharesOutstanding{"unit": "shares", "value": 1185835}2025-12-31sec_edgar
dei:EntityCommonStockSharesOutstanding{"unit": "shares", "value": 10000000}2024-12-31sec_edgar
depreciation_amortization{"amount": 407, "concept": "us-gaap:DepreciationDepletionAndAmortization", "currency": "US2025-12-31sec_edgar
depreciation_amortization{"amount": 443, "concept": "us-gaap:DepreciationDepletionAndAmortization", "currency": "US2024-12-31sec_edgar
depreciation_amortization{"amount": 442, "concept": "us-gaap:DepreciationDepletionAndAmortization", "currency": "US2024-06-30sec_edgar
depreciation_amortization{"amount": 799, "concept": "us-gaap:DepreciationDepletionAndAmortization", "currency": "US2023-12-31sec_edgar
depreciation_amortization{"amount": 2139, "concept": "us-gaap:DepreciationDepletionAndAmortization", "currency": "U2022-12-31sec_edgar
eps_basic{"per": "shares", "amount": -5.04, "concept": "us-gaap:EarningsPerShareBasic", "currency":2025-12-31sec_edgar
eps_basic{"per": "shares", "amount": -0.385, "concept": "us-gaap:EarningsPerShareBasic", "currency"2025-06-30sec_edgar
eps_basic{"per": "shares", "amount": -0.02, "concept": "us-gaap:EarningsPerShareBasic", "currency":2024-12-31sec_edgar
eps_basic{"per": "shares", "amount": -0.006, "concept": "us-gaap:EarningsPerShareBasic", "currency"2024-06-30sec_edgar
eps_basic{"per": "shares", "amount": -2.66, "concept": "us-gaap:EarningsPerShareBasic", "currency":2023-12-31sec_edgar
eps_basic{"per": "shares", "amount": -0.13, "concept": "us-gaap:EarningsPerShareBasic", "currency":2022-12-31sec_edgar
eps_diluted{"per": "shares", "amount": -5.04, "concept": "us-gaap:EarningsPerShareDiluted", "currency2025-12-31sec_edgar
eps_diluted{"per": "shares", "amount": -0.385, "concept": "us-gaap:EarningsPerShareDiluted", "currenc2025-06-30sec_edgar
eps_diluted{"per": "shares", "amount": -0.02, "concept": "us-gaap:EarningsPerShareDiluted", "currency2024-12-31sec_edgar
eps_diluted{"per": "shares", "amount": -0.006, "concept": "us-gaap:EarningsPerShareDiluted", "currenc2024-06-30sec_edgar
eps_diluted{"per": "shares", "amount": -2.66, "concept": "us-gaap:EarningsPerShareDiluted", "currency2023-12-31sec_edgar
eps_diluted{"per": "shares", "amount": -0.13, "concept": "us-gaap:EarningsPerShareDiluted", "currency2022-12-31sec_edgar
gross_profit{"amount": 1900836, "concept": "us-gaap:GrossProfit", "currency": "USD"}2025-12-31sec_edgar
gross_profit{"amount": 726021, "concept": "us-gaap:GrossProfit", "currency": "USD"}2025-06-30sec_edgar
gross_profit{"amount": 1407271, "concept": "us-gaap:GrossProfit", "currency": "USD"}2024-12-31sec_edgar
gross_profit{"amount": 486646, "concept": "us-gaap:GrossProfit", "currency": "USD"}2024-06-30sec_edgar
gross_profit{"amount": 802347, "concept": "us-gaap:GrossProfit", "currency": "USD"}2023-12-31sec_edgar
gross_profit{"amount": 1526340, "concept": "us-gaap:GrossProfit", "currency": "USD"}2022-12-31sec_edgar
income_tax_expense{"amount": 19050, "concept": "us-gaap:IncomeTaxExpenseBenefit", "currency": "USD"}2025-12-31sec_edgar
income_tax_expense{"amount": 19769, "concept": "us-gaap:IncomeTaxExpenseBenefit", "currency": "USD"}2025-06-30sec_edgar
income_tax_expense{"amount": 28530, "concept": "us-gaap:IncomeTaxExpenseBenefit", "currency": "USD"}2024-12-31sec_edgar
income_tax_expense{"amount": 12807, "concept": "us-gaap:IncomeTaxExpenseBenefit", "currency": "USD"}2024-06-30sec_edgar
income_tax_expense{"amount": 32239, "concept": "us-gaap:IncomeTaxExpenseBenefit", "currency": "USD"}2023-12-31sec_edgar
income_tax_expense{"amount": 23421, "concept": "us-gaap:IncomeTaxExpenseBenefit", "currency": "USD"}2022-12-31sec_edgar
industry_sic{"code": "7361", "scheme": "SIC", "description": "Services-Employment Agencies"}sec_edgar
interest_expense{"amount": -3349, "concept": "us-gaap:InterestExpenseNonoperating", "currency": "USD"}2025-12-31sec_edgar
interest_expense{"amount": -4502, "concept": "us-gaap:InterestExpenseNonoperating", "currency": "USD"}2025-06-30sec_edgar
interest_expense{"amount": 31510, "concept": "us-gaap:InterestExpenseNonoperating", "currency": "USD"}2024-12-31sec_edgar
interest_expense{"amount": 24268, "concept": "us-gaap:InterestExpenseNonoperating", "currency": "USD"}2024-06-30sec_edgar
interest_expense{"amount": 24030, "concept": "us-gaap:InterestExpenseNonoperating", "currency": "USD"}2023-12-31sec_edgar
interest_expense{"amount": 55640, "concept": "us-gaap:InterestExpenseNonoperating", "currency": "USD"}2022-12-31sec_edgar
long_term_debt{"amount": 117345, "concept": "us-gaap:LongTermDebt", "currency": "USD"}2024-12-31sec_edgar
long_term_debt{"amount": 711585, "concept": "us-gaap:LongTermDebt", "currency": "USD"}2023-12-31sec_edgar
long_term_debt_current{"amount": 28639, "concept": "us-gaap:LongTermDebtCurrent", "currency": "USD"}2025-06-30sec_edgar
long_term_debt_current{"amount": 117345, "concept": "us-gaap:LongTermDebtCurrent", "currency": "USD"}2024-12-31sec_edgar
long_term_debt_current{"amount": 623878, "concept": "us-gaap:LongTermDebtCurrent", "currency": "USD"}2023-12-31sec_edgar
long_term_debt_noncurrent{"amount": 28639, "concept": "us-gaap:LongTermDebtNoncurrent", "currency": "USD"}2025-06-30sec_edgar
long_term_debt_noncurrent{"amount": 117345, "concept": "us-gaap:LongTermDebtNoncurrent", "currency": "USD"}2024-12-31sec_edgar
long_term_debt_noncurrent{"amount": 87707, "concept": "us-gaap:LongTermDebtNoncurrent", "currency": "USD"}2023-12-31sec_edgar
net_income{"amount": -9531919, "concept": "us-gaap:NetIncomeLoss", "currency": "USD"}2025-12-31sec_edgar
net_income{"amount": -4757278, "concept": "us-gaap:NetIncomeLoss", "currency": "USD"}2025-06-30sec_edgar
net_income{"amount": -59566, "concept": "us-gaap:NetIncomeLoss", "currency": "USD"}2024-12-31sec_edgar
net_income{"amount": -59566, "concept": "us-gaap:NetIncomeLoss", "currency": "USD"}2024-06-30sec_edgar
net_income{"amount": -1017077, "concept": "us-gaap:NetIncomeLoss", "currency": "USD"}2023-12-31sec_edgar
net_income{"amount": -1264103, "concept": "us-gaap:NetIncomeLoss", "currency": "USD"}2022-12-31sec_edgar
noncurrent_assets{"amount": 1479816, "concept": "us-gaap:AssetsNoncurrent", "currency": "USD"}2025-12-31sec_edgar
noncurrent_assets{"amount": 785555, "concept": "us-gaap:AssetsNoncurrent", "currency": "USD"}2025-06-30sec_edgar
noncurrent_assets{"amount": 528032, "concept": "us-gaap:AssetsNoncurrent", "currency": "USD"}2024-12-31sec_edgar
noncurrent_assets{"amount": 104948, "concept": "us-gaap:AssetsNoncurrent", "currency": "USD"}2023-12-31sec_edgar
noncurrent_liabilities{"amount": 6363, "concept": "us-gaap:LiabilitiesNoncurrent", "currency": "USD"}2025-12-31sec_edgar
noncurrent_liabilities{"amount": 9187, "concept": "us-gaap:LiabilitiesNoncurrent", "currency": "USD"}2025-06-30sec_edgar
noncurrent_liabilities{"amount": 43972, "concept": "us-gaap:LiabilitiesNoncurrent", "currency": "USD"}2024-12-31sec_edgar
noncurrent_liabilities{"amount": 116892, "concept": "us-gaap:LiabilitiesNoncurrent", "currency": "USD"}2023-12-31sec_edgar
operating_expenses{"amount": 11476774, "concept": "us-gaap:OperatingExpenses", "currency": "USD"}2025-12-31sec_edgar
operating_expenses{"amount": 5451612, "concept": "us-gaap:OperatingExpenses", "currency": "USD"}2025-06-30sec_edgar
operating_expenses{"amount": 1342911, "concept": "us-gaap:OperatingExpenses", "currency": "USD"}2024-12-31sec_edgar
operating_expenses{"amount": 502439, "concept": "us-gaap:OperatingExpenses", "currency": "USD"}2024-06-30sec_edgar
operating_expenses{"amount": 1521436, "concept": "us-gaap:OperatingExpenses", "currency": "USD"}2023-12-31sec_edgar
operating_expenses{"amount": 2928597, "concept": "us-gaap:OperatingExpenses", "currency": "USD"}2022-12-31sec_edgar
operating_income{"amount": -9575938, "concept": "us-gaap:OperatingIncomeLoss", "currency": "USD"}2025-12-31sec_edgar
operating_income{"amount": -4725591, "concept": "us-gaap:OperatingIncomeLoss", "currency": "USD"}2025-06-30sec_edgar
operating_income{"amount": 64360, "concept": "us-gaap:OperatingIncomeLoss", "currency": "USD"}2024-12-31sec_edgar
operating_income{"amount": -15793, "concept": "us-gaap:OperatingIncomeLoss", "currency": "USD"}2024-06-30sec_edgar
operating_income{"amount": -719089, "concept": "us-gaap:OperatingIncomeLoss", "currency": "USD"}2023-12-31sec_edgar
operating_income{"amount": -1402257, "concept": "us-gaap:OperatingIncomeLoss", "currency": "USD"}2022-12-31sec_edgar
operating_lease_liability{"amount": 42745, "concept": "us-gaap:OperatingLeaseLiability", "currency": "USD"}2025-12-31sec_edgar
operating_lease_liability{"amount": 81433, "concept": "us-gaap:OperatingLeaseLiability", "currency": "USD"}2025-06-30sec_edgar
operating_lease_liability{"amount": 52394, "concept": "us-gaap:OperatingLeaseLiability", "currency": "USD"}2024-12-31sec_edgar
operating_lease_liability{"amount": 10686, "concept": "us-gaap:OperatingLeaseLiability", "currency": "USD"}2023-12-31sec_edgar
ppe_net{"amount": 7071, "concept": "us-gaap:PropertyPlantAndEquipmentNet", "currency": "USD"}2025-12-31sec_edgar
ppe_net{"amount": 1908, "concept": "us-gaap:PropertyPlantAndEquipmentNet", "currency": "USD"}2025-06-30sec_edgar
ppe_net{"amount": 1872, "concept": "us-gaap:PropertyPlantAndEquipmentNet", "currency": "USD"}2024-12-31sec_edgar
ppe_net{"amount": 2373, "concept": "us-gaap:PropertyPlantAndEquipmentNet", "currency": "USD"}2023-12-31sec_edgar
pretax_income{"amount": 35217, "concept": "us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesE2024-12-31sec_edgar
pretax_income{"amount": -1030577, "concept": "us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTax2023-12-31sec_edgar
pretax_income{"amount": -1306260, "concept": "us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTax2022-12-31sec_edgar
profit_loss{"amount": -9480024, "concept": "us-gaap:ProfitLoss", "currency": "USD"}2025-12-31sec_edgar
profit_loss{"amount": -4735702, "concept": "us-gaap:ProfitLoss", "currency": "USD"}2025-06-30sec_edgar
profit_loss{"amount": 6687, "concept": "us-gaap:ProfitLoss", "currency": "USD"}2024-12-31sec_edgar
profit_loss{"amount": -61753, "concept": "us-gaap:ProfitLoss", "currency": "USD"}2024-06-30sec_edgar
profit_loss{"amount": -1062816, "concept": "us-gaap:ProfitLoss", "currency": "USD"}2023-12-31sec_edgar
profit_loss{"amount": -1329681, "concept": "us-gaap:ProfitLoss", "currency": "USD"}2022-12-31sec_edgar
retained_earnings{"amount": -11066628, "concept": "us-gaap:RetainedEarningsAccumulatedDeficit", "currency":2025-12-31sec_edgar
retained_earnings{"amount": -6214056, "concept": "us-gaap:RetainedEarningsAccumulatedDeficit", "currency": 2025-06-30sec_edgar
retained_earnings{"amount": -1456778, "concept": "us-gaap:RetainedEarningsAccumulatedDeficit", "currency": 2024-12-31sec_edgar
retained_earnings{"amount": -1392350, "concept": "us-gaap:RetainedEarningsAccumulatedDeficit", "currency": 2023-12-31sec_edgar
revenue{"amount": 16477041, "concept": "us-gaap:Revenues", "currency": "USD"}2025-12-31sec_edgar
revenue{"amount": 7261545, "concept": "us-gaap:Revenues", "currency": "USD"}2025-06-30sec_edgar
revenue{"amount": 12809211, "concept": "us-gaap:Revenues", "currency": "USD"}2024-12-31sec_edgar
revenue{"amount": 6791902, "concept": "us-gaap:Revenues", "currency": "USD"}2024-06-30sec_edgar
revenue{"amount": 11574877, "concept": "us-gaap:Revenues", "currency": "USD"}2023-12-31sec_edgar
revenue{"amount": 13161560, "concept": "us-gaap:Revenues", "currency": "USD"}2022-12-31sec_edgar
rnd_expense{"amount": 227062, "concept": "us-gaap:ResearchAndDevelopmentExpense", "currency": "USD"}2025-12-31sec_edgar
rnd_expense{"amount": 75605, "concept": "us-gaap:ResearchAndDevelopmentExpense", "currency": "USD"}2025-06-30sec_edgar
rnd_expense{"amount": 238150, "concept": "us-gaap:ResearchAndDevelopmentExpense", "currency": "USD"}2024-12-31sec_edgar
rnd_expense{"amount": 140333, "concept": "us-gaap:ResearchAndDevelopmentExpense", "currency": "USD"}2024-06-30sec_edgar
rnd_expense{"amount": 300519, "concept": "us-gaap:ResearchAndDevelopmentExpense", "currency": "USD"}2023-12-31sec_edgar
rnd_expense{"amount": 479218, "concept": "us-gaap:ResearchAndDevelopmentExpense", "currency": "USD"}2022-12-31sec_edgar
sga_expense{"amount": 10253273, "concept": "us-gaap:GeneralAndAdministrativeExpense", "currency": "US2025-12-31sec_edgar
sga_expense{"amount": 5015210, "concept": "us-gaap:GeneralAndAdministrativeExpense", "currency": "USD2025-06-30sec_edgar
sga_expense{"amount": 890089, "concept": "us-gaap:GeneralAndAdministrativeExpense", "currency": "USD"2024-12-31sec_edgar
sga_expense{"amount": 327064, "concept": "us-gaap:GeneralAndAdministrativeExpense", "currency": "USD"2024-06-30sec_edgar
sga_expense{"amount": 1093703, "concept": "us-gaap:GeneralAndAdministrativeExpense", "currency": "USD2023-12-31sec_edgar
sga_expense{"amount": 2205442, "concept": "us-gaap:GeneralAndAdministrativeExpense", "currency": "USD2022-12-31sec_edgar
share_based_compensation{"amount": 6101716, "concept": "us-gaap:ShareBasedCompensation", "currency": "USD"}2025-12-31sec_edgar
share_based_compensation{"amount": 1736736, "concept": "us-gaap:ShareBasedCompensation", "currency": "USD"}2025-06-30sec_edgar
shares_wavg_basic{"unit": "shares", "value": 1892759, "concept": "us-gaap:WeightedAverageNumberOfSharesOuts2025-12-31sec_edgar
shares_wavg_basic{"unit": "shares", "value": 12368833, "concept": "us-gaap:WeightedAverageNumberOfSharesOut2025-06-30sec_edgar
shares_wavg_basic{"unit": "shares", "value": 400000, "concept": "us-gaap:WeightedAverageNumberOfSharesOutst2024-12-31sec_edgar
shares_wavg_basic{"unit": "shares", "value": 10000000, "concept": "us-gaap:WeightedAverageNumberOfSharesOut2024-06-30sec_edgar
shares_wavg_basic{"unit": "shares", "value": 400000, "concept": "us-gaap:WeightedAverageNumberOfSharesOutst2023-12-31sec_edgar
shares_wavg_basic{"unit": "shares", "value": 10000000, "concept": "us-gaap:WeightedAverageNumberOfSharesOut2022-12-31sec_edgar
shares_wavg_diluted{"unit": "shares", "value": 1892759, "concept": "us-gaap:WeightedAverageNumberOfDilutedSha2025-12-31sec_edgar
shares_wavg_diluted{"unit": "shares", "value": 12368833, "concept": "us-gaap:WeightedAverageNumberOfDilutedSh2025-06-30sec_edgar
shares_wavg_diluted{"unit": "shares", "value": 400000, "concept": "us-gaap:WeightedAverageNumberOfDilutedShar2024-12-31sec_edgar
shares_wavg_diluted{"unit": "shares", "value": 10000000, "concept": "us-gaap:WeightedAverageNumberOfDilutedSh2024-06-30sec_edgar
shares_wavg_diluted{"unit": "shares", "value": 400000, "concept": "us-gaap:WeightedAverageNumberOfDilutedShar2023-12-31sec_edgar
shares_wavg_diluted{"unit": "shares", "value": 10000000, "concept": "us-gaap:WeightedAverageNumberOfDilutedSh2022-12-31sec_edgar
stockholders_equity{"amount": 22955161, "concept": "us-gaap:StockholdersEquity", "currency": "USD"}2025-12-31sec_edgar
stockholders_equity{"amount": 22412549, "concept": "us-gaap:StockholdersEquity", "currency": "USD"}2025-06-30sec_edgar
stockholders_equity{"amount": 500269, "concept": "us-gaap:StockholdersEquity", "currency": "USD"}2024-12-31sec_edgar
stockholders_equity{"amount": 556395, "concept": "us-gaap:StockholdersEquity", "currency": "USD"}2023-12-31sec_edgar
total_assets{"amount": 27831548, "concept": "us-gaap:Assets", "currency": "USD"}2025-12-31sec_edgar
total_assets{"amount": 27236279, "concept": "us-gaap:Assets", "currency": "USD"}2025-06-30sec_edgar
total_assets{"amount": 4951430, "concept": "us-gaap:Assets", "currency": "USD"}2024-12-31sec_edgar
total_assets{"amount": 7623191, "concept": "us-gaap:Assets", "currency": "USD"}2023-12-31sec_edgar
total_equity{"amount": 23068543, "concept": "us-gaap:StockholdersEquityIncludingPortionAttributableToN2025-12-31sec_edgar
total_equity{"amount": 22488566, "concept": "us-gaap:StockholdersEquityIncludingPortionAttributableToN2025-06-30sec_edgar
total_equity{"amount": 550064, "concept": "us-gaap:StockholdersEquityIncludingPortionAttributableToNon2024-12-31sec_edgar
total_equity{"amount": 516959, "concept": "us-gaap:StockholdersEquityIncludingPortionAttributableToNon2024-06-30sec_edgar
total_equity{"amount": 594317, "concept": "us-gaap:StockholdersEquityIncludingPortionAttributableToNon2023-12-31sec_edgar
total_equity{"amount": 1702671, "concept": "us-gaap:StockholdersEquityIncludingPortionAttributableToNo2022-12-31sec_edgar
total_equity{"amount": 3246416, "concept": "us-gaap:StockholdersEquityIncludingPortionAttributableToNo2021-12-31sec_edgar
total_liabilities{"amount": 4763005, "concept": "us-gaap:Liabilities", "currency": "USD"}2025-12-31sec_edgar
total_liabilities{"amount": 4747713, "concept": "us-gaap:Liabilities", "currency": "USD"}2025-06-30sec_edgar
total_liabilities{"amount": 4401366, "concept": "us-gaap:Liabilities", "currency": "USD"}2024-12-31sec_edgar
total_liabilities{"amount": 7028874, "concept": "us-gaap:Liabilities", "currency": "USD"}2023-12-31sec_edgar
total_liabilities_and_equity{"amount": 27831548, "concept": "us-gaap:LiabilitiesAndStockholdersEquity", "currency": "U2025-12-31sec_edgar
total_liabilities_and_equity{"amount": 27236279, "concept": "us-gaap:LiabilitiesAndStockholdersEquity", "currency": "U2025-06-30sec_edgar
total_liabilities_and_equity{"amount": 4951430, "concept": "us-gaap:LiabilitiesAndStockholdersEquity", "currency": "US2024-12-31sec_edgar