Call reports 2013
PIONEER BANK — 2013
What PIONEER BANK reported to the FFIEC in 2013, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2013Q1 | 2013Q2 | 2013Q3 | 2013Q4 |
|---|---|---|---|---|
| Total assets | 122,142,000 | 120,036,000 | 118,854,000 | 124,911,000 |
| Total loans | 82,350,000 | 82,356,000 | 84,764,000 | 86,537,000 |
| Allowance for loan losses | 578,000 | 611,000 | 445,000 | 473,000 |
| Securities available for sale | 23,607,000 | 22,122,000 | 20,808,000 | 17,706,000 |
| Securities held to maturity | 2,150,000 | 2,150,000 | 2,150,000 | 2,150,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 107,333,000 | 105,487,000 | 104,157,000 | 111,130,000 |
| Interest-bearing deposits | 84,854,000 | 82,572,000 | 80,876,000 | 83,852,000 |
| Noninterest-bearing deposits | 22,479,000 | 22,915,000 | 23,281,000 | 27,278,000 |
| Equity capital | 14,244,000 | 14,180,000 | 14,260,000 | 13,388,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2013Q1 | 2013Q2 | 2013Q3 | 2013Q4 |
|---|---|---|---|---|
| Interest income | 1,173,000 | 2,363,000 | 3,557,000 | 4,753,000 |
| Interest expense | 80,000 | 152,000 | 220,000 | 285,000 |
| Net interest income | 1,093,000 | 2,211,000 | 3,337,000 | 4,468,000 |
| Noninterest income | 150,000 | 297,000 | 428,000 | 621,000 |
| Noninterest expense | 1,135,000 | 2,214,000 | 3,270,000 | 4,268,000 |
| Provision for loan losses | 0 | 30,000 | 60,000 | 90,000 |
| Pretax income | 108,000 | 282,000 | 453,000 | 749,000 |
| Income tax | 31,000 | 89,000 | 146,000 | 239,000 |
| Net income | 77,000 | 193,000 | 307,000 | 510,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2013Q1 | 2013Q2 | 2013Q3 | 2013Q4 |
|---|---|---|---|---|
| Tier 1 capital | 13,905,000 | 13,997,000 | 14,111,000 | 13,314,000 |
| Total capital | 14,483,000 | 14,608,000 | 14,556,000 | 13,787,000 |
| Risk-weighted assets | 88,107,000 | 89,177,000 | 91,660,000 | 92,573,000 |