LEI 5967007LIEEXZXHECW11 · QID Q5988558
| Fact | Value | Period | Source |
|---|---|---|---|
| cash_and_equivalents | {"amount": 2011000.0, "concept": "ifrs-full:CashAndCashEquivalents"} | 2024-12-31 | esef |
| cash_and_equivalents | {"amount": 11352000.0, "concept": "ifrs-full:CashAndCashEquivalents"} | 2023-12-31 | esef |
| cash_and_equivalents | {"amount": 16124000.0, "concept": "ifrs-full:CashAndCashEquivalents"} | 2022-12-31 | esef |
| cash_and_equivalents | {"amount": 33759000.0, "concept": "ifrs-full:CashAndCashEquivalents"} | 2021-12-31 | esef |
| cash_and_equivalents | {"amount": 7298000.0, "concept": "ifrs-full:CashAndCashEquivalents"} | 2020-12-31 | esef |
| cash_and_equivalents | {"amount": 14126000.0, "concept": "ifrs-full:CashAndCashEquivalents"} | 2019-12-31 | esef |
| cash_and_equivalents | {"amount": 9635000.0, "concept": "ifrs-full:CashAndCashEquivalents"} | 2018-12-31 | esef |
| cashflow_financing | {"amount": 7923000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"} | 2024-12-31 | esef |
| cashflow_financing | {"amount": 22225000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"} | 2023-12-31 | esef |
| cashflow_financing | {"amount": 13976000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"} | 2022-12-31 | esef |
| cashflow_financing | {"amount": 54148000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"} | 2021-12-31 | esef |
| cashflow_financing | {"amount": 17438000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"} | 2020-12-31 | esef |
| cashflow_financing | {"amount": 32989000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"} | 2019-12-31 | esef |
| cashflow_investing | {"amount": 272000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"} | 2024-12-31 | esef |
| cashflow_investing | {"amount": 4000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"} | 2023-12-31 | esef |
| cashflow_investing | {"amount": -160000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"} | 2022-12-31 | esef |
| cashflow_investing | {"amount": -143000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"} | 2021-12-31 | esef |
| cashflow_investing | {"amount": -232000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"} | 2020-12-31 | esef |
| cashflow_investing | {"amount": -721000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"} | 2019-12-31 | esef |
| cashflow_operating | {"amount": -17534000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"} | 2024-12-31 | esef |
| cashflow_operating | {"amount": -27005000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"} | 2023-12-31 | esef |
| cashflow_operating | {"amount": -31370000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"} | 2022-12-31 | esef |
| cashflow_operating | {"amount": -27533000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"} | 2021-12-31 | esef |
| cashflow_operating | {"amount": -23294000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"} | 2020-12-31 | esef |
| cashflow_operating | {"amount": -27168000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"} | 2019-12-31 | esef |
| current_assets | {"amount": 9255000.0, "concept": "ifrs-full:CurrentAssets"} | 2024-12-31 | esef |
| current_assets | {"amount": 20312000.0, "concept": "ifrs-full:CurrentAssets"} | 2023-12-31 | esef |
| current_assets | {"amount": 23835000.0, "concept": "ifrs-full:CurrentAssets"} | 2022-12-31 | esef |
| current_assets | {"amount": 37348000.0, "concept": "ifrs-full:CurrentAssets"} | 2021-12-31 | esef |
| current_assets | {"amount": 10838000.0, "concept": "ifrs-full:CurrentAssets"} | 2020-12-31 | esef |
| current_liabilities | {"amount": 3461000.0, "concept": "ifrs-full:CurrentLiabilities"} | 2024-12-31 | esef |
| current_liabilities | {"amount": 12390000.0, "concept": "ifrs-full:CurrentLiabilities"} | 2023-12-31 | esef |
| current_liabilities | {"amount": 5033000.0, "concept": "ifrs-full:CurrentLiabilities"} | 2022-12-31 | esef |
| current_liabilities | {"amount": 4290000.0, "concept": "ifrs-full:CurrentLiabilities"} | 2021-12-31 | esef |
| current_liabilities | {"amount": 4165000.0, "concept": "ifrs-full:CurrentLiabilities"} | 2020-12-31 | esef |
| entity_legal_form | {"value": "IQGE", "elf_code": "IQGE"} | gleif | |
| eps_basic | {"amount": -0.03, "concept": "ifrs-full:BasicEarningsLossPerShare"} | 2024-12-31 | esef |
| eps_basic | {"amount": -0.11, "concept": "ifrs-full:BasicEarningsLossPerShare"} | 2023-12-31 | esef |
| eps_basic | {"amount": -0.03, "concept": "ifrs-full:BasicEarningsLossPerShare"} | 2022-12-31 | esef |
| eps_basic | {"amount": -0.04, "concept": "ifrs-full:BasicEarningsLossPerShare"} | 2021-12-31 | esef |
| eps_basic | {"amount": -0.03, "concept": "ifrs-full:BasicEarningsLossPerShare"} | 2020-12-31 | esef |
| eps_diluted | {"amount": -0.03, "concept": "ifrs-full:DilutedEarningsLossPerShare"} | 2024-12-31 | esef |
| eps_diluted | {"amount": -0.11, "concept": "ifrs-full:DilutedEarningsLossPerShare"} | 2023-12-31 | esef |
| eps_diluted | {"amount": -0.03, "concept": "ifrs-full:DilutedEarningsLossPerShare"} | 2022-12-31 | esef |
| eps_diluted | {"amount": -0.04, "concept": "ifrs-full:DilutedEarningsLossPerShare"} | 2021-12-31 | esef |
| eps_diluted | {"amount": -0.03, "concept": "ifrs-full:DilutedEarningsLossPerShare"} | 2020-12-31 | esef |
| headquarters_address | {"city": "Oslo", "region": "NO-03", "street": "Henrik Ibsens gate 90", "country": "NO", "f | gleif | |
| ifrs:AdditionalPaidinCapital | {"amount": 21414000.0} | 2021-12-31 | esef |
| ifrs:AdditionalPaidinCapital | {"amount": 18664000.0} | 2020-12-31 | esef |
| ifrs:AdjustmentsForDecreaseIncreaseInInventories | {"amount": 836000.0} | 2024-12-31 | esef |
| ifrs:AdjustmentsForDecreaseIncreaseInInventories | {"amount": -1937000.0} | 2023-12-31 | esef |
| ifrs:AdjustmentsForDecreaseIncreaseInInventories | {"amount": -3215000.0} | 2022-12-31 | esef |
| ifrs:AdjustmentsForDecreaseIncreaseInInventories | {"amount": -375000.0} | 2021-12-31 | esef |
| ifrs:AdjustmentsForDecreaseIncreaseInInventories | {"amount": -139000.0} | 2020-12-31 | esef |
| ifrs:AdjustmentsForDecreaseIncreaseInInventories | {"amount": 470000.0} | 2019-12-31 | esef |
| ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable | {"amount": 1038000.0} | 2024-12-31 | esef |
| ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable | {"amount": 370000.0} | 2023-12-31 | esef |
| ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable | {"amount": -548000.0} | 2022-12-31 | esef |
| ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable | {"amount": -314000.0} | 2021-12-31 | esef |
| ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable | {"amount": -414000.0} | 2020-12-31 | esef |
| ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable | {"amount": 8000.0} | 2019-12-31 | esef |
| ifrs:AdjustmentsForDepreciationAndAmortisationExpense | {"amount": 2517000.0} | 2024-12-31 | esef |
| ifrs:AdjustmentsForDepreciationAndAmortisationExpense | {"amount": 1635000.0} | 2023-12-31 | esef |
| ifrs:AdjustmentsForDepreciationAndAmortisationExpense | {"amount": 1352000.0} | 2022-12-31 | esef |
| ifrs:AdjustmentsForDepreciationAndAmortisationExpense | {"amount": 1802000.0} | 2021-12-31 | esef |
| ifrs:AdjustmentsForDepreciationAndAmortisationExpense | {"amount": 1719000.0} | 2020-12-31 | esef |
| ifrs:AdjustmentsForDepreciationAndAmortisationExpense | {"amount": 1633000.0} | 2019-12-31 | esef |
| ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable | {"amount": 165000.0} | 2024-12-31 | esef |
| ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable | {"amount": -852000.0} | 2023-12-31 | esef |
| ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable | {"amount": 858000.0} | 2022-12-31 | esef |
| ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable | {"amount": 53000.0} | 2021-12-31 | esef |
| ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable | {"amount": 141000.0} | 2020-12-31 | esef |
| ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable | {"amount": -124000.0} | 2019-12-31 | esef |
| ifrs:AdjustmentsForSharebasedPayments | {"amount": 351000.0} | 2024-12-31 | esef |
| ifrs:AdjustmentsForSharebasedPayments | {"amount": 1283000.0} | 2023-12-31 | esef |
| ifrs:AdjustmentsForSharebasedPayments | {"amount": 2721000.0} | 2022-12-31 | esef |
| ifrs:AdjustmentsForSharebasedPayments | {"amount": 2750000.0} | 2021-12-31 | esef |
| ifrs:AdjustmentsForSharebasedPayments | {"amount": 2755000.0} | 2020-12-31 | esef |
| ifrs:AdjustmentsForSharebasedPayments | {"amount": 2531000.0} | 2019-12-31 | esef |
| ifrs:Assets | {"amount": 10297000.0} | 2024-12-31 | esef |
| ifrs:Assets | {"amount": 24962000.0} | 2023-12-31 | esef |
| ifrs:Assets | {"amount": 29016000.0} | 2022-12-31 | esef |
| ifrs:Assets | {"amount": 42026000.0} | 2021-12-31 | esef |
| ifrs:Assets | {"amount": 17006000.0} | 2020-12-31 | esef |
| ifrs:BasicAndDilutedEarningsLossPerShare | {"amount": -0.04} | 2021-12-31 | esef |
| ifrs:BasicAndDilutedEarningsLossPerShare | {"amount": -0.03} | 2020-12-31 | esef |
| ifrs:BasicAndDilutedEarningsLossPerShare | {"amount": -0.05} | 2019-12-31 | esef |
| ifrs:BasicEarningsLossPerShare | {"amount": -0.03} | 2024-12-31 | esef |
| ifrs:BasicEarningsLossPerShare | {"amount": -0.11} | 2023-12-31 | esef |
| ifrs:BasicEarningsLossPerShare | {"amount": -0.03} | 2022-12-31 | esef |
| ifrs:BasicEarningsLossPerShare | {"amount": -0.04} | 2021-12-31 | esef |
| ifrs:BasicEarningsLossPerShare | {"amount": -0.03} | 2020-12-31 | esef |
| ifrs:CapitalRedemptionReserve | {"amount": 321264000.0} | 2024-12-31 | esef |
| ifrs:CapitalRedemptionReserve | {"amount": 300500000.0} | 2023-12-31 | esef |
| ifrs:CapitalRedemptionReserve | {"amount": 287500000.0} | 2022-12-31 | esef |
| ifrs:CapitalRedemptionReserve | {"amount": 269500000.0} | 2021-12-31 | esef |
| ifrs:CashAndCashEquivalents | {"amount": 2011000.0} | 2024-12-31 | esef |
| ifrs:CashAndCashEquivalents | {"amount": 11352000.0} | 2023-12-31 | esef |
| ifrs:CashAndCashEquivalents | {"amount": 16124000.0} | 2022-12-31 | esef |
| ifrs:CashAndCashEquivalents | {"amount": 33759000.0} | 2021-12-31 | esef |
| ifrs:CashAndCashEquivalents | {"amount": 7298000.0} | 2020-12-31 | esef |
| ifrs:CashAndCashEquivalents | {"amount": 14126000.0} | 2019-12-31 | esef |
| ifrs:CashAndCashEquivalents | {"amount": 9635000.0} | 2018-12-31 | esef |
| ifrs:CashFlowsFromUsedInFinancingActivities | {"amount": 7923000.0} | 2024-12-31 | esef |
| ifrs:CashFlowsFromUsedInFinancingActivities | {"amount": 22225000.0} | 2023-12-31 | esef |
| ifrs:CashFlowsFromUsedInFinancingActivities | {"amount": 13976000.0} | 2022-12-31 | esef |
| ifrs:CashFlowsFromUsedInFinancingActivities | {"amount": 54148000.0} | 2021-12-31 | esef |
| ifrs:CashFlowsFromUsedInFinancingActivities | {"amount": 17438000.0} | 2020-12-31 | esef |
| ifrs:CashFlowsFromUsedInFinancingActivities | {"amount": 32989000.0} | 2019-12-31 | esef |
| ifrs:CashFlowsFromUsedInInvestingActivities | {"amount": 272000.0} | 2024-12-31 | esef |
| ifrs:CashFlowsFromUsedInInvestingActivities | {"amount": 4000.0} | 2023-12-31 | esef |
| ifrs:CashFlowsFromUsedInInvestingActivities | {"amount": -160000.0} | 2022-12-31 | esef |
| ifrs:CashFlowsFromUsedInInvestingActivities | {"amount": -143000.0} | 2021-12-31 | esef |
| ifrs:CashFlowsFromUsedInInvestingActivities | {"amount": -232000.0} | 2020-12-31 | esef |
| ifrs:CashFlowsFromUsedInInvestingActivities | {"amount": -721000.0} | 2019-12-31 | esef |
| ifrs:CashFlowsFromUsedInOperatingActivities | {"amount": -17534000.0} | 2024-12-31 | esef |
| ifrs:CashFlowsFromUsedInOperatingActivities | {"amount": -27005000.0} | 2023-12-31 | esef |
| ifrs:CashFlowsFromUsedInOperatingActivities | {"amount": -31370000.0} | 2022-12-31 | esef |
| ifrs:CashFlowsFromUsedInOperatingActivities | {"amount": -27533000.0} | 2021-12-31 | esef |
| ifrs:CashFlowsFromUsedInOperatingActivities | {"amount": -23294000.0} | 2020-12-31 | esef |
| ifrs:CashFlowsFromUsedInOperatingActivities | {"amount": -27168000.0} | 2019-12-31 | esef |
| ifrs:ComprehensiveIncome | {"amount": -14341000.0} | 2024-12-31 | esef |
| ifrs:ComprehensiveIncome | {"amount": -27065000.0} | 2023-12-31 | esef |
| ifrs:ComprehensiveIncome | {"amount": -31981000.0} | 2022-12-31 | esef |
| ifrs:ComprehensiveIncome | {"amount": -32542000.0} | 2021-12-31 | esef |
| ifrs:ComprehensiveIncome | {"amount": -26084000.0} | 2020-12-31 | esef |
| ifrs:ComprehensiveIncome | {"amount": -33085000.0} | 2019-12-31 | esef |
| ifrs:CurrentAssets | {"amount": 9255000.0} | 2024-12-31 | esef |
| ifrs:CurrentAssets | {"amount": 20312000.0} | 2023-12-31 | esef |
| ifrs:CurrentAssets | {"amount": 23835000.0} | 2022-12-31 | esef |
| ifrs:CurrentAssets | {"amount": 37348000.0} | 2021-12-31 | esef |
| ifrs:CurrentAssets | {"amount": 10838000.0} | 2020-12-31 | esef |
| ifrs:CurrentLeaseLiabilities | {"amount": 396000.0} | 2024-12-31 | esef |
| ifrs:CurrentLeaseLiabilities | {"amount": 624000.0} | 2023-12-31 | esef |
| ifrs:CurrentLeaseLiabilities | {"amount": 402000.0} | 2022-12-31 | esef |
| ifrs:CurrentLeaseLiabilities | {"amount": 362000.0} | 2021-12-31 | esef |
| ifrs:CurrentLeaseLiabilities | {"amount": 731000.0} | 2020-12-31 | esef |
| ifrs:CurrentLiabilities | {"amount": 3461000.0} | 2024-12-31 | esef |
| ifrs:CurrentLiabilities | {"amount": 12390000.0} | 2023-12-31 | esef |
| ifrs:CurrentLiabilities | {"amount": 5033000.0} | 2022-12-31 | esef |
| ifrs:CurrentLiabilities | {"amount": 4290000.0} | 2021-12-31 | esef |
| ifrs:CurrentLiabilities | {"amount": 4165000.0} | 2020-12-31 | esef |
| ifrs:CurrentPrepaidExpenses | {"amount": 764000.0} | 2024-12-31 | esef |
| ifrs:CurrentPrepaidExpenses | {"amount": 648000.0} | 2023-12-31 | esef |
| ifrs:CurrentPrepaidExpenses | {"amount": 986000.0} | 2022-12-31 | esef |
| ifrs:CurrentPrepaidExpenses | {"amount": 851000.0} | 2021-12-31 | esef |
| ifrs:CurrentPrepaidExpenses | {"amount": 1031000.0} | 2020-12-31 | esef |
| ifrs:CurrentTradeReceivables | {"amount": 30000.0} | 2024-12-31 | esef |
| ifrs:CurrentTradeReceivables | {"amount": 979000.0} | 2023-12-31 | esef |
| ifrs:CurrentTradeReceivables | {"amount": 1349000.0} | 2022-12-31 | esef |
| ifrs:CurrentTradeReceivables | {"amount": 801000.0} | 2021-12-31 | esef |
| ifrs:CurrentTradeReceivables | {"amount": 487000.0} | 2020-12-31 | esef |
| ifrs:DepreciationAndAmortisationExpense | {"amount": 2517000.0} | 2024-12-31 | esef |
| ifrs:DepreciationAndAmortisationExpense | {"amount": 1635000.0} | 2023-12-31 | esef |
| ifrs:DepreciationAndAmortisationExpense | {"amount": 1352000.0} | 2022-12-31 | esef |
| ifrs:DepreciationAndAmortisationExpense | {"amount": 1802000.0} | 2021-12-31 | esef |
| ifrs:DepreciationAndAmortisationExpense | {"amount": 1719000.0} | 2020-12-31 | esef |
| ifrs:DepreciationAndAmortisationExpense | {"amount": 1633000.0} | 2019-12-31 | esef |
| ifrs:DilutedEarningsLossPerShare | {"amount": -0.03} | 2024-12-31 | esef |
| ifrs:DilutedEarningsLossPerShare | {"amount": -0.11} | 2023-12-31 | esef |
| ifrs:DilutedEarningsLossPerShare | {"amount": -0.03} | 2022-12-31 | esef |
| ifrs:DilutedEarningsLossPerShare | {"amount": -0.04} | 2021-12-31 | esef |
| ifrs:DilutedEarningsLossPerShare | {"amount": -0.03} | 2020-12-31 | esef |
| ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents | {"amount": -2000.0} | 2024-12-31 | esef |
| ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents | {"amount": 3000.0} | 2023-12-31 | esef |
| ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents | {"amount": -80000.0} | 2022-12-31 | esef |
| ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents | {"amount": -11000.0} | 2021-12-31 | esef |
| ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents | {"amount": -740000.0} | 2020-12-31 | esef |
| ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents | {"amount": -609000.0} | 2019-12-31 | esef |
| ifrs:EmployeeBenefitsExpense | {"amount": 8797000.0} | 2024-12-31 | esef |
| ifrs:EmployeeBenefitsExpense | {"amount": 14305000.0} | 2023-12-31 | esef |
| ifrs:EmployeeBenefitsExpense | {"amount": 19213000.0} | 2022-12-31 | esef |
| ifrs:EmployeeBenefitsExpense | {"amount": 21107000.0} | 2021-12-31 | esef |
| ifrs:EmployeeBenefitsExpense | {"amount": 17672000.0} | 2020-12-31 | esef |
| ifrs:EmployeeBenefitsExpense | {"amount": 21750000.0} | 2019-12-31 | esef |
| ifrs:Equity | {"amount": 4713000.0} | 2024-12-31 | esef |
| ifrs:Equity | {"amount": 11334000.0} | 2023-12-31 | esef |
| ifrs:Equity | {"amount": 22841000.0} | 2022-12-31 | esef |
| ifrs:Equity | {"amount": 37725000.0} | 2021-12-31 | esef |
| ifrs:Equity | {"amount": 12514000.0} | 2020-12-31 | esef |
| ifrs:Equity | {"amount": 17812000.0} | 2019-12-31 | esef |
| ifrs:Equity | {"amount": 14183000.0} | 2018-12-31 | esef |
| ifrs:EquityAndLiabilities | {"amount": 10297000.0} | 2024-12-31 | esef |
| ifrs:EquityAndLiabilities | {"amount": 24962000.0} | 2023-12-31 | esef |
| ifrs:EquityAndLiabilities | {"amount": 29016000.0} | 2022-12-31 | esef |
| ifrs:EquityAndLiabilities | {"amount": 42026000.0} | 2021-12-31 | esef |
| ifrs:EquityAndLiabilities | {"amount": 17006000.0} | 2020-12-31 | esef |
| ifrs:FinanceCosts | {"amount": 2411000.0} | 2024-12-31 | esef |
| ifrs:FinanceCosts | {"amount": 639000.0} | 2023-12-31 | esef |
| ifrs:FinanceCosts | {"amount": 1425000.0} | 2022-12-31 | esef |
| ifrs:FinanceCosts | {"amount": 1123000.0} | 2021-12-31 | esef |
| ifrs:FinanceCosts | {"amount": 477000.0} | 2020-12-31 | esef |
| ifrs:FinanceCosts | {"amount": 351000.0} | 2019-12-31 | esef |
| ifrs:FinanceIncome | {"amount": 842000.0} | 2023-12-31 | esef |
| ifrs:FinanceIncome | {"amount": 97000.0} | 2022-12-31 | esef |
| ifrs:FinanceIncome | {"amount": 11000.0} | 2021-12-31 | esef |
| ifrs:FinanceIncome | {"amount": 26000.0} | 2020-12-31 | esef |
| ifrs:FinanceIncome | {"amount": 135000.0} | 2019-12-31 | esef |
| ifrs:Goodwill | {"amount": 0.0} | 2024-12-31 | esef |
| ifrs:Goodwill | {"amount": 968000.0} | 2023-12-31 | esef |
Cite as: FACTANKER, https://factanker.com/entity/ffbc9396-1572-4681-aec9-395aa5eed99c