FACTANKER

VILMORIN & CIE

LEI 969500TQ4OAZZXSUPZ18 · QID Q822280

FaktWertZeitQuelle
cash_and_equivalents{"amount": 321300000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-06-30esef
cash_and_equivalents{"amount": 280500000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-06-30esef
cashflow_financing{"amount": -7500000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-06-30esef
cashflow_investing{"amount": -253600000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-06-30esef
cashflow_operating{"amount": 294000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2022-06-30esef
controlled_by{"lei": "969500C0B8YR7HT3OM14", "meaning": "oberste Konsolidierung (Konzernspitze)", "entigleif
current_assets{"amount": 1462800000.0, "concept": "ifrs-full:CurrentAssets"}2022-06-30esef
current_liabilities{"amount": 790200000.0, "concept": "ifrs-full:CurrentLiabilities"}2022-06-30esef
entity_legal_form{"value": "6CHY", "elf_code": "6CHY"}gleif
eps_basic{"amount": 4.02, "concept": "ifrs-full:BasicEarningsLossPerShare"}2022-06-30esef
eps_diluted{"amount": 3.98, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2022-06-30esef
headquarters_address{"city": "PARIS", "region": null, "street": "4 QUAI DE LA MEGISSERIE", "country": "FR", "fgleif
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -55400000.0}2022-06-30esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": -37900000.0}2022-06-30esef
ifrs:AdjustmentsForDeferredTaxExpense{"amount": 2500000.0}2022-06-30esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 255800000.0}2022-06-30esef
ifrs:AdjustmentsForDividendIncome{"amount": 0.0}2022-06-30esef
ifrs:AdjustmentsForFairValueGainsLosses{"amount": -200000.0}2022-06-30esef
ifrs:AdjustmentsForFinanceIncomeCost{"amount": -1400000.0}2022-06-30esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": 43600000.0}2022-06-30esef
ifrs:AdjustmentsForProvisions{"amount": -2400000.0}2022-06-30esef
ifrs:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod{"amount": 7900000.0}2022-06-30esef
ifrs:Assets{"amount": 3562300000.0}2022-06-30esef
ifrs:BasicEarningsLossPerShare{"amount": 4.02}2022-06-30esef
ifrs:BasicEarningsLossPerShareFromContinuingOperations{"amount": 4.02}2022-06-30esef
ifrs:BasicEarningsLossPerShareFromDiscontinuedOperations{"amount": 0.0}2022-06-30esef
ifrs:CashAndCashEquivalents{"amount": 321300000.0}2022-06-30esef
ifrs:CashAndCashEquivalents{"amount": 280500000.0}2021-06-30esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": -100000.0}2022-06-30esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -7500000.0}2022-06-30esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -253600000.0}2022-06-30esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 294000000.0}2022-06-30esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 343700000.0}2022-06-30esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2022-06-30esef
ifrs:ComprehensiveIncome{"amount": 170600000.0}2022-06-30esef
ifrs:ComprehensiveIncome{"amount": 75600000.0}2021-06-30esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": -1300000.0}2022-06-30esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 171900000.0}2022-06-30esef
ifrs:CostOfSales{"amount": 815700000.0}2022-06-30esef
ifrs:CurrentAssets{"amount": 1462800000.0}2022-06-30esef
ifrs:CurrentDeferredIncomeIncludingCurrentContractLiabilities{"amount": 31000000.0}2022-06-30esef
ifrs:CurrentLeaseLiabilities{"amount": 24300000.0}2022-06-30esef
ifrs:CurrentLiabilities{"amount": 790200000.0}2022-06-30esef
ifrs:DeferredTaxAssets{"amount": 30000000.0}2022-06-30esef
ifrs:DeferredTaxLiabilities{"amount": 101000000.0}2022-06-30esef
ifrs:DilutedEarningsLossPerShare{"amount": 3.98}2022-06-30esef
ifrs:DilutedEarningsLossPerShareFromContinuingOperations{"amount": 3.98}2022-06-30esef
ifrs:DilutedEarningsLossPerShareFromDiscontinuedOperations{"amount": 0.0}2022-06-30esef
ifrs:DividendsPaid{"amount": 24500000.0}2021-06-30esef
ifrs:DividendsPaid{"amount": 37600000.0}2022-06-30esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 37400000.0}2022-06-30esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 7900000.0}2022-06-30esef
ifrs:Equity{"amount": 1483400000.0}2022-06-30esef
ifrs:Equity{"amount": 1329000000.0}2021-06-30esef
ifrs:EquityAndLiabilities{"amount": 3562300000.0}2022-06-30esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 1434600000.0}2022-06-30esef
ifrs:GeneralAndAdministrativeExpense{"amount": 198200000.0}2022-06-30esef
ifrs:Goodwill{"amount": 455500000.0}2022-06-30esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": 25400000.0}2022-06-30esef
ifrs:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLoss{"amount": 800000.0}2022-06-30esef
ifrs:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLoss{"amount": 2100000.0}2022-06-30esef
ifrs:IncreaseDecreaseInCashAndCashEquivalents{"amount": 40800000.0}2022-06-30esef
ifrs:IncreaseDecreaseThroughChangeInEquityOfSubsidiaries{"amount": 7200000.0}2021-06-30esef
ifrs:IncreaseDecreaseThroughChangeInEquityOfSubsidiaries{"amount": 0.0}2022-06-30esef
ifrs:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl{"amount": 17000000.0}2021-06-30esef
ifrs:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl{"amount": 300000.0}2022-06-30esef
ifrs:IncreaseDecreaseThroughTreasuryShareTransactions{"amount": -100000.0}2021-06-30esef
ifrs:IncreaseDecreaseThroughTreasuryShareTransactions{"amount": 100000.0}2022-06-30esef
ifrs:IntangibleAssetsOtherThanGoodwill{"amount": 774100000.0}2022-06-30esef
ifrs:InterestRevenueExpense{"amount": -25400000.0}2022-06-30esef
ifrs:Inventories{"amount": 583800000.0}2022-06-30esef
ifrs:InvestmentAccountedForUsingEquityMethod{"amount": 411500000.0}2022-06-30esef
ifrs:IssuedCapital{"amount": 349500000.0}2022-06-30esef
ifrs:LongtermBorrowings{"amount": 1088300000.0}2022-06-30esef
ifrs:NoncontrollingInterests{"amount": 48800000.0}2022-06-30esef
ifrs:NoncurrentAssets{"amount": 2099500000.0}2022-06-30esef
ifrs:NoncurrentFinancialAssets{"amount": 21400000.0}2022-06-30esef
ifrs:NoncurrentLeaseLiabilities{"amount": 63100000.0}2022-06-30esef
ifrs:NoncurrentLiabilities{"amount": 1288700000.0}2022-06-30esef
ifrs:NoncurrentProvisionsForEmployeeBenefits{"amount": 36300000.0}2022-06-30esef
ifrs:OtherAdjustmentsToReconcileProfitLoss{"amount": 100000.0}2022-06-30esef
ifrs:OtherComprehensiveIncome{"amount": 75200000.0}2022-06-30esef
ifrs:OtherComprehensiveIncome{"amount": -17800000.0}2021-06-30esef
ifrs:OtherComprehensiveIncomeBeforeTaxCashFlowHedges{"amount": -400000.0}2022-06-30esef
ifrs:OtherComprehensiveIncomeBeforeTaxExchangeDifferencesOnTranslation{"amount": 77000000.0}2022-06-30esef
ifrs:OtherComprehensiveIncomeBeforeTaxGainsLossesFromInvestmentsInEquityInstruments{"amount": -300000.0}2022-06-30esef
ifrs:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans{"amount": 11900000.0}2022-06-30esef
ifrs:OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossNetOfTax{"amount": 65700000.0}2022-06-30esef
ifrs:OtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLossNetOfTax{"amount": 9500000.0}2022-06-30esef
ifrs:OtherFinanceIncomeCost{"amount": -8000000.0}2022-06-30esef
ifrs:OtherInflowsOutflowsOfCashClassifiedAsInvestingActivities{"amount": -9300000.0}2022-06-30esef
ifrs:OtherOperatingIncomeExpense{"amount": 3500000.0}2022-06-30esef
ifrs:OtherShorttermProvisions{"amount": 13800000.0}2022-06-30esef
ifrs:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities{"amount": 26500000.0}2022-06-30esef
ifrs:ProfitLoss{"amount": 95400000.0}2022-06-30esef
ifrs:ProfitLoss{"amount": 93400000.0}2021-06-30esef
ifrs:ProfitLossAttributableToNoncontrollingInterests{"amount": 3200000.0}2022-06-30esef
ifrs:ProfitLossAttributableToOwnersOfParent{"amount": 92200000.0}2022-06-30esef
ifrs:ProfitLossFromContinuingOperations{"amount": 95400000.0}2022-06-30esef
ifrs:ProfitLossFromDiscontinuedOperations{"amount": 0.0}2022-06-30esef
ifrs:ProfitLossFromOperatingActivities{"amount": 136300000.0}2022-06-30esef
ifrs:PropertyPlantAndEquipment{"amount": 319000000.0}2022-06-30esef
ifrs:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities{"amount": 207600000.0}2022-06-30esef
ifrs:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities{"amount": 43500000.0}2022-06-30esef
ifrs:ResearchAndDevelopmentExpense{"amount": 227500000.0}2022-06-30esef
ifrs:Revenue{"amount": 1587200000.0}2022-06-30esef
ifrs:RightofuseAssets{"amount": 88000000.0}2022-06-30esef
ifrs:SalesAndMarketingExpense{"amount": 213000000.0}2022-06-30esef
ifrs:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod{"amount": 17900000.0}2022-06-30esef
ifrs:ShorttermBorrowings{"amount": 134100000.0}2022-06-30esef
ifrs:TradeAndOtherCurrentPayables{"amount": 587000000.0}2022-06-30esef
ifrs:TradeAndOtherCurrentReceivables{"amount": 557700000.0}2022-06-30esef
income_tax_expense{"amount": 25400000.0, "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations"}2022-06-30esef
legal_address{"city": "PARIS", "region": null, "street": "4 QUAI DE LA MEGISSERIE", "country": "FR", "fgleif
legal_jurisdiction{"value": "FR", "scheme": "ISO 3166"}gleif
legal_name{"lang": "fr", "value": "VILMORIN & CIE"}gleif
net_income{"amount": 95400000.0, "concept": "ifrs-full:ProfitLoss"}2022-06-30esef
net_income{"amount": 93400000.0, "concept": "ifrs-full:ProfitLoss"}2021-06-30esef
operating_income{"amount": 136300000.0, "concept": "ifrs-full:ProfitLossFromOperatingActivities"}2022-06-30esef
ppe_net{"amount": 319000000.0, "concept": "ifrs-full:PropertyPlantAndEquipment"}2022-06-30esef
registration_status{"entity_status": "ACTIVE", "lei_registration_status": "ISSUED"}gleif
revenue{"amount": 1587200000.0, "concept": "ifrs-full:Revenue"}2022-06-30esef
stockholders_equity{"amount": 1483400000.0, "concept": "ifrs-full:Equity"}2022-06-30esef
stockholders_equity{"amount": 1329000000.0, "concept": "ifrs-full:Equity"}2021-06-30esef
total_assets{"amount": 3562300000.0, "concept": "ifrs-full:Assets"}2022-06-30esef
website{"qid": "Q822280", "url": "https://www.vilmorincie.com/en", "via": "wikidata"}wikidata