LEI 5493000M6TVS2X0KWC97 · QID Q12005126
| Fakt | Wert | Zeit | Quelle |
|---|---|---|---|
| cash_and_equivalents | {"amount": 3589000.0, "concept": "ifrs-full:CashAndCashEquivalents"} | 2024-12-31 | esef |
| cash_and_equivalents | {"amount": 14736000.0, "concept": "ifrs-full:CashAndCashEquivalents"} | 2023-12-31 | esef |
| cash_and_equivalents | {"amount": 12650000.0, "concept": "ifrs-full:CashAndCashEquivalents"} | 2022-12-31 | esef |
| cash_and_equivalents | {"amount": 36559000.0, "concept": "ifrs-full:CashAndCashEquivalents"} | 2021-12-31 | esef |
| cash_and_equivalents | {"amount": 44514000.0, "concept": "ifrs-full:CashAndCashEquivalents"} | 2020-12-31 | esef |
| cash_and_equivalents | {"amount": 64775000.0, "concept": "ifrs-full:CashAndCashEquivalents"} | 2019-12-31 | esef |
| cash_and_equivalents | {"amount": 61769000.0, "concept": "ifrs-full:CashAndCashEquivalents"} | 2018-12-31 | esef |
| cashflow_financing | {"amount": 3038000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"} | 2024-12-31 | esef |
| cashflow_financing | {"amount": 3766000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"} | 2023-12-31 | esef |
| cashflow_financing | {"amount": -19892000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"} | 2022-12-31 | esef |
| cashflow_financing | {"amount": -19620000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"} | 2021-12-31 | esef |
| cashflow_financing | {"amount": -29266000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"} | 2020-12-31 | esef |
| cashflow_financing | {"amount": -23641000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"} | 2019-12-31 | esef |
| cashflow_investing | {"amount": -40432000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"} | 2024-12-31 | esef |
| cashflow_investing | {"amount": -26194000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"} | 2023-12-31 | esef |
| cashflow_investing | {"amount": -19046000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"} | 2022-12-31 | esef |
| cashflow_investing | {"amount": -10802000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"} | 2021-12-31 | esef |
| cashflow_investing | {"amount": -13617000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"} | 2020-12-31 | esef |
| cashflow_investing | {"amount": -7371000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"} | 2019-12-31 | esef |
| cashflow_operating | {"amount": 26247000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"} | 2024-12-31 | esef |
| cashflow_operating | {"amount": 24514000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"} | 2023-12-31 | esef |
| cashflow_operating | {"amount": 15029000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"} | 2022-12-31 | esef |
| cashflow_operating | {"amount": 22467000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"} | 2021-12-31 | esef |
| cashflow_operating | {"amount": 22622000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"} | 2020-12-31 | esef |
| cashflow_operating | {"amount": 34018000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"} | 2019-12-31 | esef |
| current_assets | {"amount": 15515000.0, "concept": "ifrs-full:CurrentAssets"} | 2024-12-31 | esef |
| current_assets | {"amount": 24481000.0, "concept": "ifrs-full:CurrentAssets"} | 2023-12-31 | esef |
| current_assets | {"amount": 22836000.0, "concept": "ifrs-full:CurrentAssets"} | 2022-12-31 | esef |
| current_assets | {"amount": 43898000.0, "concept": "ifrs-full:CurrentAssets"} | 2021-12-31 | esef |
| current_assets | {"amount": 52234000.0, "concept": "ifrs-full:CurrentAssets"} | 2020-12-31 | esef |
| current_assets | {"amount": 72518000.0, "concept": "ifrs-full:CurrentAssets"} | 2019-12-31 | esef |
| current_liabilities | {"amount": 20543000.0, "concept": "ifrs-full:CurrentLiabilities"} | 2024-12-31 | esef |
| current_liabilities | {"amount": 18781000.0, "concept": "ifrs-full:CurrentLiabilities"} | 2023-12-31 | esef |
| current_liabilities | {"amount": 18487000.0, "concept": "ifrs-full:CurrentLiabilities"} | 2022-12-31 | esef |
| current_liabilities | {"amount": 15490000.0, "concept": "ifrs-full:CurrentLiabilities"} | 2021-12-31 | esef |
| current_liabilities | {"amount": 13553000.0, "concept": "ifrs-full:CurrentLiabilities"} | 2020-12-31 | esef |
| current_liabilities | {"amount": 13245000.0, "concept": "ifrs-full:CurrentLiabilities"} | 2019-12-31 | esef |
| entity_legal_form | {"value": "9LJA", "elf_code": "9LJA"} | gleif | |
| eps_basic | {"amount": 0.66, "concept": "ifrs-full:BasicEarningsLossPerShare"} | 2024-12-31 | esef |
| eps_basic | {"amount": 0.64, "concept": "ifrs-full:BasicEarningsLossPerShare"} | 2023-12-31 | esef |
| eps_basic | {"amount": 0.42, "concept": "ifrs-full:BasicEarningsLossPerShare"} | 2022-12-31 | esef |
| headquarters_address | {"city": "Tallinn", "region": "EE-37", "street": "Ädala tn 10, Põhja-Tallinna", "country": | gleif | |
| ifrs:AccrualsAndDeferredIncomeClassifiedAsCurrent | {"amount": 3604000.0} | 2021-12-31 | esef |
| ifrs:AccrualsAndDeferredIncomeClassifiedAsCurrent | {"amount": 2445000.0} | 2020-12-31 | esef |
| ifrs:AccrualsAndDeferredIncomeClassifiedAsCurrent | {"amount": 2323000.0} | 2019-12-31 | esef |
| ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables | {"amount": -2182000.0} | 2024-12-31 | esef |
| ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables | {"amount": 430000.0} | 2023-12-31 | esef |
| ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables | {"amount": -2841000.0} | 2022-12-31 | esef |
| ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables | {"amount": 380000.0} | 2021-12-31 | esef |
| ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables | {"amount": 140000.0} | 2020-12-31 | esef |
| ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables | {"amount": 391000.0} | 2019-12-31 | esef |
| ifrs:AdjustmentsForDepreciationAndAmortisationExpense | {"amount": 8526000.0} | 2024-12-31 | esef |
| ifrs:AdjustmentsForDepreciationAndAmortisationExpense | {"amount": 8055000.0} | 2023-12-31 | esef |
| ifrs:AdjustmentsForDepreciationAndAmortisationExpense | {"amount": 6817000.0} | 2022-12-31 | esef |
| ifrs:AdjustmentsForDepreciationAndAmortisationExpense | {"amount": 6520000.0} | 2021-12-31 | esef |
| ifrs:AdjustmentsForDepreciationAndAmortisationExpense | {"amount": 6283000.0} | 2020-12-31 | esef |
| ifrs:AdjustmentsForDepreciationAndAmortisationExpense | {"amount": 6109000.0} | 2019-12-31 | esef |
| ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables | {"amount": 1652000.0} | 2024-12-31 | esef |
| ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables | {"amount": -667000.0} | 2023-12-31 | esef |
| ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables | {"amount": 309000.0} | 2022-12-31 | esef |
| ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables | {"amount": 938000.0} | 2021-12-31 | esef |
| ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables | {"amount": -215000.0} | 2020-12-31 | esef |
| ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables | {"amount": 318000.0} | 2019-12-31 | esef |
| ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets | {"amount": -62000.0} | 2024-12-31 | esef |
| ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets | {"amount": -34000.0} | 2023-12-31 | esef |
| ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets | {"amount": -32000.0} | 2022-12-31 | esef |
| ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets | {"amount": -29000.0} | 2021-12-31 | esef |
| ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets | {"amount": -14000.0} | 2020-12-31 | esef |
| ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets | {"amount": 138000.0} | 2019-12-31 | esef |
| ifrs:Assets | {"amount": 313841000.0} | 2024-12-31 | esef |
| ifrs:Assets | {"amount": 281882000.0} | 2023-12-31 | esef |
| ifrs:Assets | {"amount": 253393000.0} | 2022-12-31 | esef |
| ifrs:Assets | {"amount": 256173000.0} | 2021-12-31 | esef |
| ifrs:Assets | {"amount": 255665000.0} | 2020-12-31 | esef |
| ifrs:Assets | {"amount": 262855000.0} | 2019-12-31 | esef |
| ifrs:BasicEarningsLossPerShare | {"amount": 0.66} | 2024-12-31 | esef |
| ifrs:BasicEarningsLossPerShare | {"amount": 0.64} | 2023-12-31 | esef |
| ifrs:BasicEarningsLossPerShare | {"amount": 0.42} | 2022-12-31 | esef |
| ifrs:CashAndCashEquivalents | {"amount": 3589000.0} | 2024-12-31 | esef |
| ifrs:CashAndCashEquivalents | {"amount": 14736000.0} | 2023-12-31 | esef |
| ifrs:CashAndCashEquivalents | {"amount": 12650000.0} | 2022-12-31 | esef |
| ifrs:CashAndCashEquivalents | {"amount": 36559000.0} | 2021-12-31 | esef |
| ifrs:CashAndCashEquivalents | {"amount": 44514000.0} | 2020-12-31 | esef |
| ifrs:CashAndCashEquivalents | {"amount": 64775000.0} | 2019-12-31 | esef |
| ifrs:CashAndCashEquivalents | {"amount": 61769000.0} | 2018-12-31 | esef |
| ifrs:CashFlowsFromUsedInFinancingActivities | {"amount": 3038000.0} | 2024-12-31 | esef |
| ifrs:CashFlowsFromUsedInFinancingActivities | {"amount": 3766000.0} | 2023-12-31 | esef |
| ifrs:CashFlowsFromUsedInFinancingActivities | {"amount": -19892000.0} | 2022-12-31 | esef |
| ifrs:CashFlowsFromUsedInFinancingActivities | {"amount": -19620000.0} | 2021-12-31 | esef |
| ifrs:CashFlowsFromUsedInFinancingActivities | {"amount": -29266000.0} | 2020-12-31 | esef |
| ifrs:CashFlowsFromUsedInFinancingActivities | {"amount": -23641000.0} | 2019-12-31 | esef |
| ifrs:CashFlowsFromUsedInInvestingActivities | {"amount": -40432000.0} | 2024-12-31 | esef |
| ifrs:CashFlowsFromUsedInInvestingActivities | {"amount": -26194000.0} | 2023-12-31 | esef |
| ifrs:CashFlowsFromUsedInInvestingActivities | {"amount": -19046000.0} | 2022-12-31 | esef |
| ifrs:CashFlowsFromUsedInInvestingActivities | {"amount": -10802000.0} | 2021-12-31 | esef |
| ifrs:CashFlowsFromUsedInInvestingActivities | {"amount": -13617000.0} | 2020-12-31 | esef |
| ifrs:CashFlowsFromUsedInInvestingActivities | {"amount": -7371000.0} | 2019-12-31 | esef |
| ifrs:CashFlowsFromUsedInOperatingActivities | {"amount": 26247000.0} | 2024-12-31 | esef |
| ifrs:CashFlowsFromUsedInOperatingActivities | {"amount": 24514000.0} | 2023-12-31 | esef |
| ifrs:CashFlowsFromUsedInOperatingActivities | {"amount": 15029000.0} | 2022-12-31 | esef |
| ifrs:CashFlowsFromUsedInOperatingActivities | {"amount": 22467000.0} | 2021-12-31 | esef |
| ifrs:CashFlowsFromUsedInOperatingActivities | {"amount": 22622000.0} | 2020-12-31 | esef |
| ifrs:CashFlowsFromUsedInOperatingActivities | {"amount": 34018000.0} | 2019-12-31 | esef |
| ifrs:ComprehensiveIncome | {"amount": 13283000.0} | 2024-12-31 | esef |
| ifrs:ComprehensiveIncome | {"amount": 12844000.0} | 2023-12-31 | esef |
| ifrs:ComprehensiveIncome | {"amount": 8406000.0} | 2022-12-31 | esef |
| ifrs:ComprehensiveIncome | {"amount": 16165000.0} | 2021-12-31 | esef |
| ifrs:ComprehensiveIncome | {"amount": 16732000.0} | 2020-12-31 | esef |
| ifrs:ComprehensiveIncome | {"amount": 27760000.0} | 2019-12-31 | esef |
| ifrs:CostOfSales | {"amount": 37705000.0} | 2024-12-31 | esef |
| ifrs:CostOfSales | {"amount": 37074000.0} | 2023-12-31 | esef |
| ifrs:CostOfSales | {"amount": 37660000.0} | 2022-12-31 | esef |
| ifrs:CostOfSales | {"amount": 32715000.0} | 2021-12-31 | esef |
| ifrs:CostOfSales | {"amount": 29491000.0} | 2020-12-31 | esef |
| ifrs:CostOfSales | {"amount": 29470000.0} | 2019-12-31 | esef |
| ifrs:CurrentAccrualsAndCurrentDeferredIncomeIncludingCurrentContractLiabilities | {"amount": 2646000.0} | 2024-12-31 | esef |
| ifrs:CurrentAccrualsAndCurrentDeferredIncomeIncludingCurrentContractLiabilities | {"amount": 3604000.0} | 2023-12-31 | esef |
| ifrs:CurrentAccrualsAndCurrentDeferredIncomeIncludingCurrentContractLiabilities | {"amount": 3749000.0} | 2022-12-31 | esef |
| ifrs:CurrentAssets | {"amount": 15515000.0} | 2024-12-31 | esef |
| ifrs:CurrentAssets | {"amount": 24481000.0} | 2023-12-31 | esef |
| ifrs:CurrentAssets | {"amount": 22836000.0} | 2022-12-31 | esef |
| ifrs:CurrentAssets | {"amount": 43898000.0} | 2021-12-31 | esef |
| ifrs:CurrentAssets | {"amount": 52234000.0} | 2020-12-31 | esef |
| ifrs:CurrentAssets | {"amount": 72518000.0} | 2019-12-31 | esef |
| ifrs:CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings | {"amount": 3441000.0} | 2024-12-31 | esef |
| ifrs:CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings | {"amount": 3594000.0} | 2023-12-31 | esef |
| ifrs:CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings | {"amount": 3630000.0} | 2022-12-31 | esef |
| ifrs:CurrentDerivativeFinancialLiabilities | {"amount": 0.0} | 2020-12-31 | esef |
| ifrs:CurrentDerivativeFinancialLiabilities | {"amount": 221000.0} | 2019-12-31 | esef |
| ifrs:CurrentLeaseLiabilities | {"amount": 875000.0} | 2024-12-31 | esef |
| ifrs:CurrentLeaseLiabilities | {"amount": 697000.0} | 2023-12-31 | esef |
| ifrs:CurrentLeaseLiabilities | {"amount": 883000.0} | 2022-12-31 | esef |
| ifrs:CurrentLeaseLiabilities | {"amount": 421000.0} | 2021-12-31 | esef |
| ifrs:CurrentLeaseLiabilities | {"amount": 393000.0} | 2020-12-31 | esef |
| ifrs:CurrentLeaseLiabilities | {"amount": 352000.0} | 2019-12-31 | esef |
| ifrs:CurrentLiabilities | {"amount": 20543000.0} | 2024-12-31 | esef |
| ifrs:CurrentLiabilities | {"amount": 18781000.0} | 2023-12-31 | esef |
| ifrs:CurrentLiabilities | {"amount": 18487000.0} | 2022-12-31 | esef |
| ifrs:CurrentLiabilities | {"amount": 15490000.0} | 2021-12-31 | esef |
| ifrs:CurrentLiabilities | {"amount": 13553000.0} | 2020-12-31 | esef |
| ifrs:CurrentLiabilities | {"amount": 13245000.0} | 2019-12-31 | esef |
| ifrs:CurrentPortionOfLongtermBorrowings | {"amount": 3630000.0} | 2021-12-31 | esef |
| ifrs:CurrentPortionOfLongtermBorrowings | {"amount": 3630000.0} | 2020-12-31 | esef |
| ifrs:CurrentPortionOfLongtermBorrowings | {"amount": 3631000.0} | 2019-12-31 | esef |
| ifrs:DeferredIncomeClassifiedAsNoncurrent | {"amount": 37241000.0} | 2021-12-31 | esef |
| ifrs:DeferredIncomeClassifiedAsNoncurrent | {"amount": 34564000.0} | 2020-12-31 | esef |
| ifrs:DeferredIncomeClassifiedAsNoncurrent | {"amount": 31070000.0} | 2019-12-31 | esef |
| ifrs:DeferredTaxLiabilities | {"amount": 494000.0} | 2024-12-31 | esef |
| ifrs:DeferredTaxLiabilities | {"amount": 505000.0} | 2023-12-31 | esef |
| ifrs:DeferredTaxLiabilities | {"amount": 496000.0} | 2022-12-31 | esef |
| ifrs:DeferredTaxLiabilities | {"amount": 372000.0} | 2021-12-31 | esef |
| ifrs:DeferredTaxLiabilities | {"amount": 255000.0} | 2020-12-31 | esef |
| ifrs:DeferredTaxLiabilities | {"amount": 0.0} | 2019-12-31 | esef |
| ifrs:DividendsPaid | {"amount": 6600000.0} | 2023-12-31 | esef |
| ifrs:DividendsPaid | {"amount": 10200000.0} | 2024-12-31 | esef |
| ifrs:DividendsPaid | {"amount": 13000000.0} | 2022-12-31 | esef |
| ifrs:DividendsPaid | {"amount": 20001000.0} | 2020-12-31 | esef |
| ifrs:DividendsPaid | {"amount": 13000000.0} | 2021-12-31 | esef |
| ifrs:DividendsPaid | {"amount": 15001000.0} | 2019-12-31 | esef |
| ifrs:DividendsRecognisedAsDistributionsToOwnersPerShare | {"amount": 0.51} | 2024-12-31 | esef |
| ifrs:DividendsRecognisedAsDistributionsToOwnersPerShare | {"amount": 0.33} | 2023-12-31 | esef |
| ifrs:DividendsRecognisedAsDistributionsToOwnersPerShare | {"amount": 0.65} | 2022-12-31 | esef |
| ifrs:Equity | {"amount": 120153000.0} | 2024-12-31 | esef |
| ifrs:Equity | {"amount": 117070000.0} | 2023-12-31 | esef |
| ifrs:Equity | {"amount": 110826000.0} | 2022-12-31 | esef |
| ifrs:Equity | {"amount": 115420000.0} | 2021-12-31 | esef |
| ifrs:Equity | {"amount": 112255000.0} | 2020-12-31 | esef |
| ifrs:Equity | {"amount": 115524000.0} | 2019-12-31 | esef |
| ifrs:Equity | {"amount": 102765000.0} | 2018-12-31 | esef |
| ifrs:EquityAndLiabilities | {"amount": 313841000.0} | 2024-12-31 | esef |
| ifrs:EquityAndLiabilities | {"amount": 281882000.0} | 2023-12-31 | esef |
| ifrs:EquityAndLiabilities | {"amount": 253393000.0} | 2022-12-31 | esef |
| ifrs:EquityAndLiabilities | {"amount": 256173000.0} | 2021-12-31 | esef |
| ifrs:EquityAndLiabilities | {"amount": 255665000.0} | 2020-12-31 | esef |
| ifrs:EquityAndLiabilities | {"amount": 262855000.0} | 2019-12-31 | esef |
| ifrs:FinanceCosts | {"amount": 4394000.0} | 2024-12-31 | esef |
| ifrs:FinanceCosts | {"amount": 3263000.0} | 2023-12-31 | esef |
| ifrs:FinanceCosts | {"amount": 682000.0} | 2022-12-31 | esef |
| ifrs:FinanceCosts | {"amount": 387000.0} | 2021-12-31 | esef |
| ifrs:FinanceCosts | {"amount": 473000.0} | 2020-12-31 | esef |
| ifrs:FinanceCosts | {"amount": 809000.0} | 2019-12-31 | esef |
| ifrs:FinanceIncome | {"amount": 191000.0} | 2024-12-31 | esef |
| ifrs:FinanceIncome | {"amount": 119000.0} | 2023-12-31 | esef |
| ifrs:FinanceIncome | {"amount": 8000.0} | 2022-12-31 | esef |
| ifrs:FinanceIncome | {"amount": 8000.0} | 2021-12-31 | esef |
| ifrs:FinanceIncome | {"amount": 31000.0} | 2020-12-31 | esef |
| ifrs:FinanceIncome | {"amount": 38000.0} | 2019-12-31 | esef |
| ifrs:GeneralAndAdministrativeExpense | {"amount": 6261000.0} | 2024-12-31 | esef |
| ifrs:GeneralAndAdministrativeExpense | {"amount": 5278000.0} | 2023-12-31 | esef |
| ifrs:GeneralAndAdministrativeExpense | {"amount": 4399000.0} | 2022-12-31 | esef |
| ifrs:GeneralAndAdministrativeExpense | {"amount": 4438000.0} | 2021-12-31 | esef |
| ifrs:GeneralAndAdministrativeExpense | {"amount": 4576000.0} | 2020-12-31 | esef |
| ifrs:GeneralAndAdministrativeExpense | {"amount": 5689000.0} | 2019-12-31 | esef |
| ifrs:GrossProfit | {"amount": 26672000.0} | 2024-12-31 | esef |
| ifrs:GrossProfit | {"amount": 24067000.0} | 2023-12-31 | esef |
| ifrs:GrossProfit | {"amount": 16898000.0} | 2022-12-31 | esef |
| ifrs:GrossProfit | {"amount": 20579000.0} | 2021-12-31 | esef |
| ifrs:GrossProfit | {"amount": 22226000.0} | 2020-12-31 | esef |
| ifrs:GrossProfit | {"amount": 33953000.0} | 2019-12-31 | esef |
| ifrs:IncomeTaxExpenseContinuingOperations | {"amount": 1496000.0} | 2024-12-31 | esef |