FACTANKER

JADROAGENT međunarodna pomorska i prometna agencija d. d.

LEI 74780000L0G8TVPEPY23 · QID Q115167410

FaktWertZeitQuelle
cash_and_equivalents{"amount": 17304544.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cash_and_equivalents{"amount": 18512127.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-01-01esef
cash_and_equivalents{"amount": 18512127.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cash_and_equivalents{"amount": 15567732.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-01-01esef
cashflow_financing{"amount": -7753049.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_financing{"amount": -8894667.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-12-31esef
cashflow_investing{"amount": -2113772.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_investing{"amount": -8089301.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-12-31esef
cashflow_operating{"amount": 12811216.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
cashflow_operating{"amount": 15776385.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2022-12-31esef
current_assets{"amount": 80458215.0, "concept": "ifrs-full:CurrentAssets"}2022-12-31esef
current_assets{"amount": 65732572.0, "concept": "ifrs-full:CurrentAssets"}2021-12-31esef
current_liabilities{"amount": 32826451.0, "concept": "ifrs-full:CurrentLiabilities"}2022-12-31esef
current_liabilities{"amount": 27965608.0, "concept": "ifrs-full:CurrentLiabilities"}2021-12-31esef
entity_legal_form{"value": "LUMA", "elf_code": "LUMA"}gleif
headquarters_address{"city": "Rijeka", "region": "HR-08", "street": "Trg Ivana Koblera 2", "country": "HR", "fgleif
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": 0.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": 0.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": 7845363.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": 6329173.0}2022-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 2254498.0}2021-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 2131903.0}2022-12-31esef
ifrs:AdjustmentsForDividendIncome{"amount": 280031.0}2021-12-31esef
ifrs:AdjustmentsForDividendIncome{"amount": 711204.0}2022-12-31esef
ifrs:AdjustmentsForFairValueGainsLosses{"amount": -299828.0}2021-12-31esef
ifrs:AdjustmentsForFairValueGainsLosses{"amount": -2146600.0}2022-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": -9864723.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": -4860843.0}2022-12-31esef
ifrs:AdjustmentsForInterestExpense{"amount": 1092.0}2021-12-31esef
ifrs:AdjustmentsForInterestExpense{"amount": 682.0}2022-12-31esef
ifrs:AdjustmentsForInterestIncome{"amount": 490824.0}2021-12-31esef
ifrs:AdjustmentsForInterestIncome{"amount": 271728.0}2022-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": -66520.0}2021-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": -47236.0}2022-12-31esef
ifrs:AdjustmentsForProvisions{"amount": -129164.0}2021-12-31esef
ifrs:AdjustmentsForProvisions{"amount": 680115.0}2022-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": -604175.0}2021-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": -752303.0}2022-12-31esef
ifrs:AdjustmentsToReconcileProfitLossOtherThanChangesInWorkingCapital{"amount": 1805423.0}2021-12-31esef
ifrs:AdjustmentsToReconcileProfitLossOtherThanChangesInWorkingCapital{"amount": 118844.0}2022-12-31esef
ifrs:Assets{"amount": 122978378.0}2022-12-31esef
ifrs:Assets{"amount": 108951886.0}2021-12-31esef
ifrs:CapitalRedemptionReserve{"amount": 449.0}2022-12-31esef
ifrs:CapitalRedemptionReserve{"amount": 449.0}2021-12-31esef
ifrs:CapitalReserve{"amount": 13340225.0}2022-12-31esef
ifrs:CapitalReserve{"amount": 13803833.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 17304544.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 18512127.0}2022-01-01esef
ifrs:CashAndCashEquivalents{"amount": 18512127.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 15567732.0}2021-01-01esef
ifrs:CashFlowsFromUsedInDecreaseIncreaseInShorttermDepositsAndInvestments{"amount": 10463243.0}2021-12-31esef
ifrs:CashFlowsFromUsedInDecreaseIncreaseInShorttermDepositsAndInvestments{"amount": -8595255.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -7753049.0}2021-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -8894667.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -2113772.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -8089301.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 12811216.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 15776385.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": 14187129.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": 18026231.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 12167769.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 19494561.0}2022-12-31esef
ifrs:ComprehensiveIncome{"amount": 8766687.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": 17966407.0}2022-12-31esef
ifrs:CurrentAdvances{"amount": 3102490.0}2022-12-31esef
ifrs:CurrentAdvances{"amount": 2822550.0}2021-12-31esef
ifrs:CurrentAssets{"amount": 80458215.0}2022-12-31esef
ifrs:CurrentAssets{"amount": 65732572.0}2021-12-31esef
ifrs:CurrentDividendPayables{"amount": 748380.0}2022-12-31esef
ifrs:CurrentDividendPayables{"amount": 775448.0}2021-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 10590.0}2022-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 10152.0}2021-12-31esef
ifrs:CurrentLiabilities{"amount": 32826451.0}2022-12-31esef
ifrs:CurrentLiabilities{"amount": 27965608.0}2021-12-31esef
ifrs:CurrentPayablesOnSocialSecurityAndTaxesOtherThanIncomeTax{"amount": 1953256.0}2022-12-31esef
ifrs:CurrentPayablesOnSocialSecurityAndTaxesOtherThanIncomeTax{"amount": 1355589.0}2021-12-31esef
ifrs:CurrentPrepaidExpenses{"amount": 188199.0}2022-12-31esef
ifrs:CurrentPrepaidExpenses{"amount": 210007.0}2021-12-31esef
ifrs:CurrentReceivablesDueFromAssociates{"amount": 10831.0}2022-12-31esef
ifrs:CurrentReceivablesDueFromAssociates{"amount": 10806.0}2021-12-31esef
ifrs:CurrentReceivablesFromTaxesOtherThanIncomeTax{"amount": 1170090.0}2022-12-31esef
ifrs:CurrentReceivablesFromTaxesOtherThanIncomeTax{"amount": 3767359.0}2021-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 1952931.0}2022-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 646185.0}2021-12-31esef
ifrs:CurrentTradeReceivables{"amount": 30598071.0}2022-12-31esef
ifrs:CurrentTradeReceivables{"amount": 22921837.0}2021-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 2254498.0}2021-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 2131903.0}2022-12-31esef
ifrs:DividendsPaid{"amount": 8867600.0}2022-12-31esef
ifrs:DividendsPaid{"amount": 7759150.0}2021-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 7753049.0}2021-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 8894667.0}2022-12-31esef
ifrs:DividendsReceivedClassifiedAsInvestingActivities{"amount": 171848.0}2021-12-31esef
ifrs:DividendsReceivedClassifiedAsInvestingActivities{"amount": 883901.0}2022-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 22353760.0}2021-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 26792036.0}2022-12-31esef
ifrs:Equity{"amount": 90073620.0}2022-12-31esef
ifrs:Equity{"amount": 0.0}2022-01-01esef
ifrs:Equity{"amount": 80974813.0}2021-12-31esef
ifrs:Equity{"amount": 79967276.0}2021-01-01esef
ifrs:EquityAndLiabilities{"amount": 122978378.0}2022-12-31esef
ifrs:EquityAndLiabilities{"amount": 108951886.0}2021-12-31esef
ifrs:FinanceCosts{"amount": 1092.0}2021-12-31esef
ifrs:FinanceCosts{"amount": 682.0}2022-12-31esef
ifrs:FinanceIncome{"amount": 1375300.0}2021-12-31esef
ifrs:FinanceIncome{"amount": 1813306.0}2022-12-31esef
ifrs:ImpairmentLossImpairmentGainAndReversalOfImpairmentLossDeterminedInAccordanceWithIFRS9{"amount": 113453.0}2021-12-31esef
ifrs:ImpairmentLossImpairmentGainAndReversalOfImpairmentLossDeterminedInAccordanceWithIFRS9{"amount": 426608.0}2022-12-31esef
ifrs:IncomeTaxesPaidRefundClassifiedAsOperatingActivities{"amount": 1374821.0}2021-12-31esef
ifrs:IncomeTaxesPaidRefundClassifiedAsOperatingActivities{"amount": 2249164.0}2022-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": 1895487.0}2021-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": 3555910.0}2022-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalents{"amount": 2944395.0}2021-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalents{"amount": -1207583.0}2022-12-31esef
ifrs:IncreaseDecreaseInWorkingCapital{"amount": -1468330.0}2022-12-31esef
ifrs:IncreaseDecreaseInWorkingCapital{"amount": 2019360.0}2021-12-31esef
ifrs:IncreaseDecreaseThroughAppropriationOfRetainedEarnings{"amount": 0.0}2022-12-31esef
ifrs:IncreaseDecreaseThroughAppropriationOfRetainedEarnings{"amount": 0.0}2021-12-31esef
ifrs:IncreaseDecreaseThroughTransfersAndOtherChangesEquity{"amount": 0.0}2022-12-31esef
ifrs:IntangibleAssetsOtherThanGoodwill{"amount": 90053.0}2022-12-31esef
ifrs:IntangibleAssetsOtherThanGoodwill{"amount": 136159.0}2021-12-31esef
ifrs:InterestPaidClassifiedAsOperatingActivities{"amount": 1092.0}2021-12-31esef
ifrs:InterestPaidClassifiedAsOperatingActivities{"amount": 682.0}2022-12-31esef
ifrs:InterestReceivedClassifiedAsInvestingActivities{"amount": 322134.0}2021-12-31esef
ifrs:InterestReceivedClassifiedAsInvestingActivities{"amount": 173906.0}2022-12-31esef
ifrs:InterestRevenueCalculatedUsingEffectiveInterestMethod{"amount": 378182.0}2021-12-31esef
ifrs:InterestRevenueCalculatedUsingEffectiveInterestMethod{"amount": 271728.0}2022-12-31esef
ifrs:InvestmentAccountedForUsingEquityMethod{"amount": 1366316.0}2022-12-31esef
ifrs:InvestmentAccountedForUsingEquityMethod{"amount": 1539013.0}2021-12-31esef
ifrs:InvestmentProperty{"amount": 4634302.0}2022-12-31esef
ifrs:InvestmentProperty{"amount": 5216699.0}2021-12-31esef
ifrs:IssuedCapital{"amount": 49880250.0}2022-12-31esef
ifrs:IssuedCapital{"amount": 49880250.0}2021-12-31esef
ifrs:Liabilities{"amount": 32904758.0}2022-12-31esef
ifrs:Liabilities{"amount": 27977073.0}2021-12-31esef
ifrs:NoncurrentAssets{"amount": 42520163.0}2022-12-31esef
ifrs:NoncurrentAssets{"amount": 43219314.0}2021-12-31esef
ifrs:NoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForSaleOrAsHeldForDistributionToOwners{"amount": 20730.0}2022-12-31esef
ifrs:NoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForSaleOrAsHeldForDistributionToOwners{"amount": 20730.0}2021-12-31esef
ifrs:NoncurrentInvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod{"amount": 9773372.0}2022-12-31esef
ifrs:NoncurrentInvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod{"amount": 7626772.0}2021-12-31esef
ifrs:NoncurrentLeaseLiabilities{"amount": 902.0}2022-12-31esef
ifrs:NoncurrentLeaseLiabilities{"amount": 11465.0}2021-12-31esef
ifrs:NoncurrentLiabilities{"amount": 78307.0}2022-12-31esef
ifrs:NoncurrentLiabilities{"amount": 11465.0}2021-12-31esef
ifrs:NoncurrentProvisions{"amount": 77405.0}2022-12-31esef
ifrs:NoncurrentProvisions{"amount": 0.0}2021-12-31esef
ifrs:OperatingExpense{"amount": 39297978.0}2022-12-31esef
ifrs:OperatingExpense{"amount": 32034632.0}2021-12-31esef
ifrs:OtherAdjustmentsForNoncashItems{"amount": 1420375.0}2021-12-31esef
ifrs:OtherAdjustmentsForNoncashItems{"amount": 1235215.0}2022-12-31esef
ifrs:OtherComprehensiveIncome{"amount": 299828.0}2021-12-31esef
ifrs:OtherComprehensiveIncome{"amount": 2146600.0}2022-12-31esef
ifrs:OtherComprehensiveIncomeNetOfTaxGainsLossesFromInvestmentsInEquityInstruments{"amount": 2146600.0}2022-12-31esef
ifrs:OtherComprehensiveIncomeNetOfTaxGainsLossesFromInvestmentsInEquityInstruments{"amount": 299828.0}2021-12-31esef
ifrs:OtherCurrentFinancialAssets{"amount": 29349096.0}2022-12-31esef
ifrs:OtherCurrentFinancialAssets{"amount": 19745043.0}2021-12-31esef
ifrs:OtherCurrentPayables{"amount": 1192570.0}2022-12-31esef
ifrs:OtherCurrentPayables{"amount": 1471783.0}2021-12-31esef
ifrs:OtherCurrentReceivables{"amount": 1816654.0}2022-12-31esef
ifrs:OtherCurrentReceivables{"amount": 544663.0}2021-12-31esef
ifrs:OtherExpenseByNature{"amount": 2918109.0}2021-12-31esef
ifrs:OtherExpenseByNature{"amount": 3745047.0}2022-12-31esef
ifrs:OtherFinanceIncome{"amount": 888935.0}2021-12-31esef
ifrs:OtherFinanceIncome{"amount": 997074.0}2022-12-31esef
ifrs:OtherIncome{"amount": 5961991.0}2021-12-31esef
ifrs:OtherIncome{"amount": 5411580.0}2022-12-31esef
ifrs:OtherNoncurrentFinancialAssets{"amount": 32482.0}2022-12-31esef
ifrs:OtherNoncurrentFinancialAssets{"amount": 1054762.0}2021-12-31esef
ifrs:OtherReserves{"amount": 863357.0}2022-12-31esef
ifrs:OtherReserves{"amount": 1410831.0}2021-12-31esef
ifrs:OtherShorttermProvisions{"amount": 1527900.0}2022-12-31esef
ifrs:OtherShorttermProvisions{"amount": 925190.0}2021-12-31esef
ifrs:ProceedsFromDisposalsOfPropertyPlantAndEquipmentIntangibleAssetsOtherThanGoodwillInvestmentPropertyAndOtherNoncurrentAssets{"amount": 66520.0}2021-12-31esef
ifrs:ProceedsFromDisposalsOfPropertyPlantAndEquipmentIntangibleAssetsOtherThanGoodwillInvestmentPropertyAndOtherNoncurrentAssets{"amount": 47998.0}2022-12-31esef
ifrs:ProceedsFromSalesOrMaturityOfFinancialInstrumentsClassifiedAsInvestingActivities{"amount": 3283039.0}2021-12-31esef
ifrs:ProceedsFromSalesOrMaturityOfFinancialInstrumentsClassifiedAsInvestingActivities{"amount": 0.0}2022-12-31esef
ifrs:ProfitLoss{"amount": 8466859.0}2021-12-31esef
ifrs:ProfitLoss{"amount": 15819807.0}2022-12-31esef
ifrs:ProfitLossBeforeTax{"amount": 19375717.0}2022-12-31esef
ifrs:ProfitLossBeforeTax{"amount": 10362346.0}2021-12-31esef
ifrs:ProfitLossFromOperatingActivities{"amount": 8988138.0}2021-12-31esef
ifrs:ProfitLossFromOperatingActivities{"amount": 17563093.0}2022-12-31esef
ifrs:PropertyPlantAndEquipment{"amount": 26623638.0}2022-12-31esef
ifrs:PropertyPlantAndEquipment{"amount": 27645909.0}2021-12-31esef
ifrs:PurchaseOfPropertyPlantAndEquipmentIntangibleAssetsOtherThanGoodwillInvestmentPropertyAndOtherNoncurrentAssets{"amount": 599851.0}2022-12-31esef
ifrs:PurchaseOfPropertyPlantAndEquipmentIntangibleAssetsOtherThanGoodwillInvestmentPropertyAndOtherNoncurrentAssets{"amount": 16420556.0}2021-12-31esef
ifrs:RawMaterialsAndConsumablesUsed{"amount": 296689.0}2021-12-31esef
ifrs:RawMaterialsAndConsumablesUsed{"amount": 387019.0}2022-12-31esef
ifrs:ReserveOfGainsAndLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncome{"amount": 2800391.0}2022-12-31esef
ifrs:ReserveOfGainsAndLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncome{"amount": 653791.0}2021-12-31esef
ifrs:RetainedEarnings{"amount": 4875127.0}2022-12-31esef
ifrs:RetainedEarnings{"amount": 4264786.0}2021-12-31esef
ifrs:Revenue{"amount": 35060779.0}2021-12-31esef
ifrs:Revenue{"amount": 51449491.0}2022-12-31esef
ifrs:RevenueAndOperatingIncome{"amount": 41022770.0}2021-12-31esef
ifrs:RevenueAndOperatingIncome{"amount": 56861071.0}2022-12-31esef
ifrs:ServicesExpense{"amount": 4098123.0}2021-12-31esef
ifrs:ServicesExpense{"amount": 5815365.0}2022-12-31esef
ifrs:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod{"amount": 108183.0}2021-12-31esef