FACTANKER

публичное акционерное общество "НОВАТЭК"

LEI 2138008R6GCRVBDFA581 · QID Q251546

FaktWertZeitQuelle
cash_and_equivalents{"amount": 45920000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cash_and_equivalents{"amount": 119707000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-01-01esef
cash_and_equivalents{"amount": 119707000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-12-31esef
cash_and_equivalents{"amount": 53240000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-01-01esef
cashflow_financing{"amount": -237898000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_financing{"amount": -78075000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2020-12-31esef
cashflow_investing{"amount": -253135000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_investing{"amount": -47872000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2020-12-31esef
cashflow_operating{"amount": 419466000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
cashflow_operating{"amount": 171896000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2020-12-31esef
current_assets{"amount": 577067000000.0, "concept": "ifrs-full:CurrentAssets"}2021-12-31esef
current_assets{"amount": 362934000000.0, "concept": "ifrs-full:CurrentAssets"}2020-12-31esef
current_liabilities{"amount": 388783000000.0, "concept": "ifrs-full:CurrentLiabilities"}2021-12-31esef
current_liabilities{"amount": 159996000000.0, "concept": "ifrs-full:CurrentLiabilities"}2020-12-31esef
entity_legal_form{"value": "4TYO", "elf_code": "4TYO"}gleif
headquarters_address{"city": "Москва", "region": "RU-MOW", "street": "Ленинский проспект, д. 90/2", "country":gleif
ifrs:AdditionalPaidinCapital{"amount": 31297000000.0}2021-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 31297000000.0}2020-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": 9739000000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -2565000000.0}2020-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInLoansAndAdvancesToCustomers{"amount": 3536000000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInLoansAndAdvancesToCustomers{"amount": 6013000000.0}2020-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": 78254000000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": 13766000000.0}2020-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 56599000000.0}2021-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 39238000000.0}2020-12-31esef
ifrs:AdjustmentsForFairValueGainsLosses{"amount": -19600000000.0}2021-12-31esef
ifrs:AdjustmentsForFairValueGainsLosses{"amount": 7397000000.0}2020-12-31esef
ifrs:AdjustmentsForGainLossOnDisposalOfInvestmentsInSubsidiariesJointVenturesAndAssociates{"amount": -662000000.0}2021-12-31esef
ifrs:AdjustmentsForGainLossOnDisposalOfInvestmentsInSubsidiariesJointVenturesAndAssociates{"amount": -69000000.0}2020-12-31esef
ifrs:AdjustmentsForGainsLossesOnChangeInFairValueOfDerivatives{"amount": 2600000000.0}2021-12-31esef
ifrs:AdjustmentsForGainsLossesOnChangeInFairValueOfDerivatives{"amount": 49512000000.0}2020-12-31esef
ifrs:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 1908000000.0}2021-12-31esef
ifrs:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 254000000.0}2020-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherCurrentLiabilities{"amount": -4193000000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherCurrentLiabilities{"amount": -2927000000.0}2020-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": -59078000000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": 8615000000.0}2020-12-31esef
ifrs:AdjustmentsForInterestExpense{"amount": 8464000000.0}2021-12-31esef
ifrs:AdjustmentsForInterestExpense{"amount": 4939000000.0}2020-12-31esef
ifrs:AdjustmentsForInterestIncome{"amount": -16000000000.0}2021-12-31esef
ifrs:AdjustmentsForInterestIncome{"amount": -25440000000.0}2020-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod{"amount": -232277000000.0}2021-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod{"amount": 143981000000.0}2020-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": 37255000000.0}2021-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": -147461000000.0}2020-12-31esef
ifrs:Assets{"amount": 2457664000000.0}2021-12-31esef
ifrs:Assets{"amount": 2059178000000.0}2020-12-31esef
ifrs:BasicAndDilutedEarningsLossPerShare{"amount": 144.23}2021-12-31esef
ifrs:BasicAndDilutedEarningsLossPerShare{"amount": 22.58}2020-12-31esef
ifrs:CashAdvancesAndLoansMadeToRelatedParties{"amount": 120798000000.0}2020-12-31esef
ifrs:CashAdvancesAndLoansMadeToRelatedParties{"amount": 103445000000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 45920000000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 119707000000.0}2021-01-01esef
ifrs:CashAndCashEquivalents{"amount": 119707000000.0}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 53240000000.0}2020-01-01esef
ifrs:CashFlowsFromUsedInDecreaseIncreaseInShorttermDepositsAndInvestments{"amount": 43057000000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInDecreaseIncreaseInShorttermDepositsAndInvestments{"amount": 1667000000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -237898000000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -78075000000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInIncreaseDecreaseInCurrentBorrowings{"amount": 6545000000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInIncreaseDecreaseInCurrentBorrowings{"amount": 36000000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -253135000000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -47872000000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 419466000000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 171896000000.0}2020-12-31esef
ifrs:CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToRelatedParties{"amount": 57551000000.0}2021-12-31esef
ifrs:CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToRelatedParties{"amount": 41543000000.0}2020-12-31esef
ifrs:ChangesInInventoriesOfFinishedGoodsAndWorkInProgress{"amount": -8916000000.0}2021-12-31esef
ifrs:ChangesInInventoriesOfFinishedGoodsAndWorkInProgress{"amount": 2613000000.0}2020-12-31esef
ifrs:ComprehensiveIncome{"amount": 459438000000.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": 77252000000.0}2020-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 18694000000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 10754000000.0}2020-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 440744000000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 66498000000.0}2020-12-31esef
ifrs:CurrentAssets{"amount": 577067000000.0}2021-12-31esef
ifrs:CurrentAssets{"amount": 362934000000.0}2020-12-31esef
ifrs:CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings{"amount": 113029000000.0}2021-12-31esef
ifrs:CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings{"amount": 53152000000.0}2020-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 3589000000.0}2021-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 3798000000.0}2020-12-31esef
ifrs:CurrentLiabilities{"amount": 388783000000.0}2021-12-31esef
ifrs:CurrentLiabilities{"amount": 159996000000.0}2020-12-31esef
ifrs:CurrentPayablesOnSocialSecurityAndTaxesOtherThanIncomeTax{"amount": 20153000000.0}2021-12-31esef
ifrs:CurrentPayablesOnSocialSecurityAndTaxesOtherThanIncomeTax{"amount": 16003000000.0}2020-12-31esef
ifrs:CurrentPrepaymentsAndOtherCurrentAssets{"amount": 323240000000.0}2021-12-31esef
ifrs:CurrentPrepaymentsAndOtherCurrentAssets{"amount": 98071000000.0}2020-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 550000000.0}2021-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 302000000.0}2020-12-31esef
ifrs:CurrentTaxExpenseIncomeAndAdjustmentsForCurrentTaxOfPriorPeriods{"amount": 44731000000.0}2021-12-31esef
ifrs:CurrentTaxExpenseIncomeAndAdjustmentsForCurrentTaxOfPriorPeriods{"amount": 52016000000.0}2020-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 5593000000.0}2021-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 3048000000.0}2020-12-31esef
ifrs:DeferredTaxExpenseIncomeRecognisedInProfitOrLoss{"amount": 4852000000.0}2021-12-31esef
ifrs:DeferredTaxExpenseIncomeRecognisedInProfitOrLoss{"amount": -1006000000.0}2020-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 69113000000.0}2021-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 64132000000.0}2020-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 56599000000.0}2021-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 39238000000.0}2020-12-31esef
ifrs:DividendsPaid{"amount": 101715000000.0}2020-12-31esef
ifrs:DividendsPaid{"amount": 174422000000.0}2021-12-31esef
ifrs:DividendsPaidToEquityHoldersOfParentClassifiedAsFinancingActivities{"amount": 154332000000.0}2021-12-31esef
ifrs:DividendsPaidToEquityHoldersOfParentClassifiedAsFinancingActivities{"amount": 89857000000.0}2020-12-31esef
ifrs:DividendsPaidToNoncontrollingInterestsClassifiedAsFinancingActivities{"amount": 19943000000.0}2021-12-31esef
ifrs:DividendsPaidToNoncontrollingInterestsClassifiedAsFinancingActivities{"amount": 11858000000.0}2020-12-31esef
ifrs:DividendsReceivedClassifiedAsOperatingActivities{"amount": 118786000000.0}2021-12-31esef
ifrs:DividendsReceivedClassifiedAsOperatingActivities{"amount": 11420000000.0}2020-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": -2220000000.0}2021-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 20518000000.0}2020-12-31esef
ifrs:Equity{"amount": 1911469000000.0}2021-12-31esef
ifrs:Equity{"amount": 1638427000000.0}2020-12-31esef
ifrs:Equity{"amount": 1667076000000.0}2020-01-01esef
ifrs:EquityAndLiabilities{"amount": 2457664000000.0}2021-12-31esef
ifrs:EquityAndLiabilities{"amount": 2059178000000.0}2020-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 1894402000000.0}2021-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 1619964000000.0}2020-12-31esef
ifrs:ExpenseArisingFromExplorationForAndEvaluationOfMineralResources{"amount": 9582000000.0}2021-12-31esef
ifrs:ExpenseArisingFromExplorationForAndEvaluationOfMineralResources{"amount": 9103000000.0}2020-12-31esef
ifrs:ExpenseByNature{"amount": 875159000000.0}2021-12-31esef
ifrs:ExpenseByNature{"amount": 552062000000.0}2020-12-31esef
ifrs:FinanceIncomeCost{"amount": -10119000000.0}2021-12-31esef
ifrs:FinanceIncomeCost{"amount": 160565000000.0}2020-12-31esef
ifrs:GainsLossesOnDisposalsOfInvestments{"amount": 662000000.0}2021-12-31esef
ifrs:GainsLossesOnDisposalsOfInvestments{"amount": 69000000.0}2020-12-31esef
ifrs:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax{"amount": 6442000000.0}2021-12-31esef
ifrs:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax{"amount": -43000000.0}2020-12-31esef
ifrs:GainsLossesOnExchangeDifferencesOnTranslationRecognisedInProfitOrLoss{"amount": -37255000000.0}2021-12-31esef
ifrs:GainsLossesOnExchangeDifferencesOnTranslationRecognisedInProfitOrLoss{"amount": 147461000000.0}2020-12-31esef
ifrs:GainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss{"amount": 19600000000.0}2021-12-31esef
ifrs:GainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss{"amount": -7397000000.0}2020-12-31esef
ifrs:GeneralAndAdministrativeExpense{"amount": 34250000000.0}2021-12-31esef
ifrs:GeneralAndAdministrativeExpense{"amount": 26795000000.0}2020-12-31esef
ifrs:ImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 1908000000.0}2021-12-31esef
ifrs:ImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 254000000.0}2020-12-31esef
ifrs:IncomeTaxesPaidRefundClassifiedAsInvestingActivities{"amount": 73000000.0}2021-12-31esef
ifrs:IncomeTaxesPaidRefundClassifiedAsInvestingActivities{"amount": 23000000.0}2020-12-31esef
ifrs:IncomeTaxesPaidRefundClassifiedAsOperatingActivities{"amount": 28135000000.0}2021-12-31esef
ifrs:IncomeTaxesPaidRefundClassifiedAsOperatingActivities{"amount": 40977000000.0}2020-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": 49583000000.0}2021-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": 51010000000.0}2020-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalents{"amount": 66467000000.0}2020-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalents{"amount": -73787000000.0}2021-12-31esef
ifrs:IncreaseDecreaseInNumberOfSharesOutstanding{"amount": -8.4}2020-12-31esef
ifrs:IncreaseDecreaseInNumberOfSharesOutstanding{"amount": -7.2}2021-12-31esef
ifrs:IncreaseDecreaseInWorkingCapital{"amount": -24722000000.0}2021-12-31esef
ifrs:IncreaseDecreaseInWorkingCapital{"amount": -16889000000.0}2020-12-31esef
ifrs:IncreaseDecreaseThroughTransfersAndOtherChangesEquity{"amount": 3892000000.0}2020-12-31esef
ifrs:IncreaseDecreaseThroughTransfersAndOtherChangesEquity{"amount": 933000000.0}2021-12-31esef
ifrs:InterestExpense{"amount": 8464000000.0}2021-12-31esef
ifrs:InterestExpense{"amount": 4939000000.0}2020-12-31esef
ifrs:InterestPaidClassifiedAsFinancingActivities{"amount": 2253000000.0}2021-12-31esef
ifrs:InterestPaidClassifiedAsFinancingActivities{"amount": 2402000000.0}2020-12-31esef
ifrs:InterestPaidClassifiedAsInvestingActivities{"amount": 5972000000.0}2021-12-31esef
ifrs:InterestPaidClassifiedAsInvestingActivities{"amount": 6343000000.0}2020-12-31esef
ifrs:InterestReceivedClassifiedAsOperatingActivities{"amount": 8832000000.0}2021-12-31esef
ifrs:InterestReceivedClassifiedAsOperatingActivities{"amount": 8442000000.0}2020-12-31esef
ifrs:Inventories{"amount": 17681000000.0}2021-12-31esef
ifrs:Inventories{"amount": 10723000000.0}2020-12-31esef
ifrs:InvestmentAccountedForUsingEquityMethod{"amount": 572184000000.0}2021-12-31esef
ifrs:InvestmentAccountedForUsingEquityMethod{"amount": 450632000000.0}2020-12-31esef
ifrs:IssuedCapital{"amount": 393000000.0}2021-12-31esef
ifrs:IssuedCapital{"amount": 393000000.0}2020-12-31esef
ifrs:Liabilities{"amount": 546195000000.0}2021-12-31esef
ifrs:Liabilities{"amount": 420751000000.0}2020-12-31esef
ifrs:LongtermBorrowings{"amount": 67014000000.0}2021-12-31esef
ifrs:LongtermBorrowings{"amount": 168988000000.0}2020-12-31esef
ifrs:LongtermProvisionForDecommissioningRestorationAndRehabilitationCosts{"amount": 11556000000.0}2021-12-31esef
ifrs:LongtermProvisionForDecommissioningRestorationAndRehabilitationCosts{"amount": 14397000000.0}2020-12-31esef
ifrs:NoncontrollingInterests{"amount": 17067000000.0}2021-12-31esef
ifrs:NoncontrollingInterests{"amount": 18463000000.0}2020-12-31esef
ifrs:NoncurrentAssets{"amount": 1880597000000.0}2021-12-31esef
ifrs:NoncurrentAssets{"amount": 1696244000000.0}2020-12-31esef
ifrs:NoncurrentLeaseLiabilities{"amount": 3426000000.0}2021-12-31esef
ifrs:NoncurrentLeaseLiabilities{"amount": 6670000000.0}2020-12-31esef
ifrs:NoncurrentLiabilities{"amount": 157412000000.0}2021-12-31esef
ifrs:NoncurrentLiabilities{"amount": 260755000000.0}2020-12-31esef
ifrs:NoncurrentLoansAndReceivables{"amount": 310001000000.0}2021-12-31esef
ifrs:NoncurrentLoansAndReceivables{"amount": 391053000000.0}2020-12-31esef
ifrs:NumberOfSharesOutstanding{"amount": 2995.6}2021-12-31esef
ifrs:NumberOfSharesOutstanding{"amount": 3002.8}2020-12-31esef
ifrs:NumberOfSharesOutstanding{"amount": 3011.2}2020-01-01esef
ifrs:OperatingExpense{"amount": 34442000000.0}2021-12-31esef
ifrs:OperatingExpense{"amount": 29577000000.0}2020-12-31esef
ifrs:OtherAdjustmentsForNoncashItems{"amount": 1678000000.0}2021-12-31esef
ifrs:OtherAdjustmentsForNoncashItems{"amount": 1940000000.0}2020-12-31esef
ifrs:OtherCashPaymentsToAcquireInterestsInJointVenturesClassifiedAsInvestingActivities{"amount": 0.0}2020-12-31esef
ifrs:OtherCashPaymentsToAcquireInterestsInJointVenturesClassifiedAsInvestingActivities{"amount": 1749000000.0}2021-12-31esef
ifrs:OtherComprehensiveIncome{"amount": 7817000000.0}2021-12-31esef
ifrs:OtherComprehensiveIncome{"amount": -1334000000.0}2020-12-31esef
ifrs:OtherComprehensiveIncomeNetOfTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans{"amount": 1055000000.0}2021-12-31esef
ifrs:OtherComprehensiveIncomeNetOfTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans{"amount": -92000000.0}2020-12-31esef
ifrs:OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossNetOfTax{"amount": 6550000000.0}2021-12-31esef
ifrs:OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossNetOfTax{"amount": -1162000000.0}2020-12-31esef
ifrs:OtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLossNetOfTax{"amount": 1267000000.0}2021-12-31esef
ifrs:OtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLossNetOfTax{"amount": -172000000.0}2020-12-31esef
ifrs:OtherGainsLosses{"amount": -3181000000.0}2021-12-31esef
ifrs:OtherGainsLosses{"amount": -46807000000.0}2020-12-31esef
ifrs:OtherInflowsOutflowsOfCashClassifiedAsInvestingActivities{"amount": 0.0}2021-12-31esef
ifrs:OtherInflowsOutflowsOfCashClassifiedAsInvestingActivities{"amount": -855000000.0}2020-12-31esef