FACTANKER

Swedish Electromagnet Invest AB

LEI 549300QTCWQBH6VIRT19 · QID Q115167134

FaktWertZeitQuelle
cash_and_equivalents{"amount": 57919000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2024-12-31esef
cash_and_equivalents{"amount": 62728000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2023-12-31esef
cash_and_equivalents{"amount": 49151000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cash_and_equivalents{"amount": 49413000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cash_and_equivalents{"amount": 60812000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-12-31esef
cash_and_equivalents{"amount": 58069000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2019-12-31esef
cashflow_financing{"amount": -37180000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2024-12-31esef
cashflow_financing{"amount": -20711000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2023-12-31esef
cashflow_financing{"amount": -14841000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-12-31esef
cashflow_financing{"amount": -16260000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_financing{"amount": -12656000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2020-12-31esef
cashflow_investing{"amount": -24478000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2024-12-31esef
cashflow_investing{"amount": -28209000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2023-12-31esef
cashflow_investing{"amount": -20845000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-12-31esef
cashflow_investing{"amount": -26284000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_investing{"amount": -26867000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2020-12-31esef
cashflow_operating{"amount": 55159000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2024-12-31esef
cashflow_operating{"amount": 63573000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2023-12-31esef
cashflow_operating{"amount": 34483000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2022-12-31esef
cashflow_operating{"amount": 28826000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
cashflow_operating{"amount": 43359000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2020-12-31esef
current_assets{"amount": 304996000.0, "concept": "ifrs-full:CurrentAssets"}2024-12-31esef
current_assets{"amount": 306643000.0, "concept": "ifrs-full:CurrentAssets"}2023-12-31esef
current_assets{"amount": 226977000.0, "concept": "ifrs-full:CurrentAssets"}2022-12-31esef
current_assets{"amount": 215328000.0, "concept": "ifrs-full:CurrentAssets"}2021-12-31esef
current_assets{"amount": 186417000.0, "concept": "ifrs-full:CurrentAssets"}2020-12-31esef
current_liabilities{"amount": 145886000.0, "concept": "ifrs-full:CurrentLiabilities"}2024-12-31esef
current_liabilities{"amount": 171590000.0, "concept": "ifrs-full:CurrentLiabilities"}2023-12-31esef
current_liabilities{"amount": 430966000.0, "concept": "ifrs-full:CurrentLiabilities"}2022-12-31esef
current_liabilities{"amount": 431407000.0, "concept": "ifrs-full:CurrentLiabilities"}2021-12-31esef
current_liabilities{"amount": 71194000.0, "concept": "ifrs-full:CurrentLiabilities"}2020-12-31esef
entity_legal_form{"value": "XJHM", "elf_code": "XJHM"}gleif
eps_basic{"amount": 14.11, "concept": "ifrs-full:BasicEarningsLossPerShare"}2024-12-31esef
eps_basic{"amount": 19.86, "concept": "ifrs-full:BasicEarningsLossPerShare"}2023-12-31esef
eps_basic{"amount": 4.5, "concept": "ifrs-full:BasicEarningsLossPerShare"}2022-12-31esef
eps_basic{"amount": 8.45, "concept": "ifrs-full:BasicEarningsLossPerShare"}2021-12-31esef
eps_diluted{"amount": 14.11, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2024-12-31esef
eps_diluted{"amount": 19.86, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2023-12-31esef
eps_diluted{"amount": 4.5, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2022-12-31esef
eps_diluted{"amount": 8.45, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2021-12-31esef
headquarters_address{"city": "Åmål", "region": "SE-AB", "street": "Box 30", "country": "SE", "formatted": "Boxgleif
ifrs:AccrualsClassifiedAsCurrent{"amount": 51616000.0}2024-12-31esef
ifrs:AccrualsClassifiedAsCurrent{"amount": 32180000.0}2023-12-31esef
ifrs:AccrualsClassifiedAsCurrent{"amount": 20219000.0}2022-12-31esef
ifrs:AccrualsClassifiedAsCurrent{"amount": 19595000.0}2021-12-31esef
ifrs:AccrualsClassifiedAsCurrent{"amount": 17290000.0}2020-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 345000000.0}2024-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 345000000.0}2023-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 325000000.0}2022-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 325000000.0}2021-12-31esef
ifrs:AdjustedWeightedAverageShares{"amount": 2000000.0}2024-12-31esef
ifrs:AdjustedWeightedAverageShares{"amount": 2000000.0}2023-12-31esef
ifrs:AdjustedWeightedAverageShares{"amount": 2000000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -39717000.0}2024-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -12449000.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -26625000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -19478000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": 62000.0}2020-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInOtherOperatingReceivables{"amount": 11476000.0}2024-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInOtherOperatingReceivables{"amount": -13673000.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInOtherOperatingReceivables{"amount": 9083000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInOtherOperatingReceivables{"amount": -1469000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInOtherOperatingReceivables{"amount": -2047000.0}2020-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": 29100000.0}2024-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": -39513000.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": 4270000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": -17003000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": 12495000.0}2020-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 37667000.0}2024-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 35215000.0}2023-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 37224000.0}2022-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 36742000.0}2021-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 35881000.0}2020-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherCurrentLiabilities{"amount": 11853000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherCurrentLiabilities{"amount": 0.0}2020-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherOperatingPayables{"amount": 12703000.0}2024-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherOperatingPayables{"amount": 11283000.0}2023-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherOperatingPayables{"amount": 10821000.0}2022-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherOperatingPayables{"amount": 5207000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherOperatingPayables{"amount": -2000.0}2020-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": -25496000.0}2024-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": 42549000.0}2023-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": -11892000.0}2022-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": 12901000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": 3219000.0}2020-12-31esef
ifrs:AdministrativeExpense{"amount": 36493000.0}2024-12-31esef
ifrs:AdministrativeExpense{"amount": 33107000.0}2023-12-31esef
ifrs:AdministrativeExpense{"amount": 37063000.0}2022-12-31esef
ifrs:AdministrativeExpense{"amount": 25414000.0}2021-12-31esef
ifrs:AdministrativeExpense{"amount": 24645000.0}2020-12-31esef
ifrs:Assets{"amount": 973732000.0}2024-12-31esef
ifrs:Assets{"amount": 976316000.0}2023-12-31esef
ifrs:Assets{"amount": 876956000.0}2022-12-31esef
ifrs:Assets{"amount": 879332000.0}2021-12-31esef
ifrs:Assets{"amount": 836125000.0}2020-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 14.11}2024-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 19.86}2023-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 4.5}2022-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 8.45}2021-12-31esef
ifrs:BrandNames{"amount": 143633000.0}2024-12-31esef
ifrs:BrandNames{"amount": 143633000.0}2023-12-31esef
ifrs:BrandNames{"amount": 143633000.0}2022-12-31esef
ifrs:BrandNames{"amount": 143633000.0}2021-12-31esef
ifrs:BrandNames{"amount": 143633000.0}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 57919000.0}2024-12-31esef
ifrs:CashAndCashEquivalents{"amount": 62728000.0}2023-12-31esef
ifrs:CashAndCashEquivalents{"amount": 49151000.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 49413000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 60812000.0}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 58069000.0}2019-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -37180000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -20711000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -14841000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -16260000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -12656000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInIncreaseDecreaseInCurrentBorrowings{"amount": -4514000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInIncreaseDecreaseInCurrentBorrowings{"amount": 4260000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInIncreaseDecreaseInCurrentBorrowings{"amount": -437000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInIncreaseDecreaseInCurrentBorrowings{"amount": 11853000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -24478000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -28209000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -20845000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -26284000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -26867000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 55159000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 63573000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 34483000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 28826000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 43359000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 67093000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 75376000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 48826000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 48668000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 29633000.0}2020-12-31esef
ifrs:ComprehensiveIncome{"amount": 33831000.0}2024-12-31esef
ifrs:ComprehensiveIncome{"amount": 35990000.0}2023-12-31esef
ifrs:ComprehensiveIncome{"amount": 13977000.0}2022-12-31esef
ifrs:ComprehensiveIncome{"amount": 23727000.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": -11339000.0}2020-12-31esef
ifrs:CostOfSales{"amount": 388694000.0}2024-12-31esef
ifrs:CostOfSales{"amount": 384906000.0}2023-12-31esef
ifrs:CostOfSales{"amount": 239183000.0}2022-12-31esef
ifrs:CostOfSales{"amount": 281276000.0}2021-12-31esef
ifrs:CostOfSales{"amount": 214187000.0}2020-12-31esef
ifrs:CurrentAdvances{"amount": 0.0}2024-12-31esef
ifrs:CurrentAdvances{"amount": 1312000.0}2023-12-31esef
ifrs:CurrentAdvances{"amount": 657000.0}2022-12-31esef
ifrs:CurrentAdvances{"amount": 0.0}2021-12-31esef
ifrs:CurrentAssets{"amount": 304996000.0}2024-12-31esef
ifrs:CurrentAssets{"amount": 306643000.0}2023-12-31esef
ifrs:CurrentAssets{"amount": 226977000.0}2022-12-31esef
ifrs:CurrentAssets{"amount": 215328000.0}2021-12-31esef
ifrs:CurrentAssets{"amount": 186417000.0}2020-12-31esef
ifrs:CurrentBondsIssuedAndCurrentPortionOfNoncurrentBondsIssued{"amount": 9000000.0}2024-12-31esef
ifrs:CurrentBondsIssuedAndCurrentPortionOfNoncurrentBondsIssued{"amount": 16000000.0}2023-12-31esef
ifrs:CurrentBondsIssuedAndCurrentPortionOfNoncurrentBondsIssued{"amount": 336250000.0}2022-12-31esef
ifrs:CurrentBondsIssuedAndCurrentPortionOfNoncurrentBondsIssued{"amount": 334236000.0}2021-12-31esef
ifrs:CurrentBondsIssuedAndCurrentPortionOfNoncurrentBondsIssued{"amount": 0.0}2020-12-31esef
ifrs:CurrentContractLiabilitiesForPerformanceObligationsSatisfiedOverTime{"amount": 4518000.0}2024-12-31esef
ifrs:CurrentContractLiabilitiesForPerformanceObligationsSatisfiedOverTime{"amount": 4948000.0}2023-12-31esef
ifrs:CurrentContractLiabilitiesForPerformanceObligationsSatisfiedOverTime{"amount": 2420000.0}2022-12-31esef
ifrs:CurrentContractLiabilitiesForPerformanceObligationsSatisfiedOverTime{"amount": 2336000.0}2021-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 11501000.0}2024-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 15592000.0}2023-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 13513000.0}2022-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 14775000.0}2021-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 14206000.0}2020-12-31esef
ifrs:CurrentLiabilities{"amount": 145886000.0}2024-12-31esef
ifrs:CurrentLiabilities{"amount": 171590000.0}2023-12-31esef
ifrs:CurrentLiabilities{"amount": 430966000.0}2022-12-31esef
ifrs:CurrentLiabilities{"amount": 431407000.0}2021-12-31esef
ifrs:CurrentLiabilities{"amount": 71194000.0}2020-12-31esef
ifrs:CurrentPrepaidExpenses{"amount": 12044000.0}2021-12-31esef
ifrs:CurrentPrepaidExpenses{"amount": 9873000.0}2020-12-31esef
ifrs:CurrentPrepaymentsAndCurrentAccruedIncomeIncludingCurrentContractAssets{"amount": 2963000.0}2024-12-31esef
ifrs:CurrentPrepaymentsAndCurrentAccruedIncomeIncludingCurrentContractAssets{"amount": 4960000.0}2023-12-31esef
ifrs:CurrentPrepaymentsAndCurrentAccruedIncomeIncludingCurrentContractAssets{"amount": 4548000.0}2022-12-31esef
ifrs:CurrentPrepaymentsAndCurrentAccruedIncomeIncludingCurrentContractAssets{"amount": 12044000.0}2021-12-31esef
ifrs:CurrentRawMaterialsAndCurrentProductionSupplies{"amount": 100435000.0}2024-12-31esef
ifrs:CurrentRawMaterialsAndCurrentProductionSupplies{"amount": 71961000.0}2023-12-31esef
ifrs:CurrentRawMaterialsAndCurrentProductionSupplies{"amount": 61443000.0}2022-12-31esef
ifrs:CurrentRawMaterialsAndCurrentProductionSupplies{"amount": 47113000.0}2021-12-31esef
ifrs:CurrentRawMaterialsAndCurrentProductionSupplies{"amount": 33049000.0}2020-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 5474000.0}2024-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 1453000.0}2023-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 999000.0}2022-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 4386000.0}2021-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 5088000.0}2020-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 0.0}2021-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 4553000.0}2020-12-31esef
ifrs:CurrentTradeReceivables{"amount": 83908000.0}2024-12-31esef
ifrs:CurrentTradeReceivables{"amount": 113008000.0}2023-12-31esef
ifrs:CurrentTradeReceivables{"amount": 73495000.0}2022-12-31esef
ifrs:CurrentTradeReceivables{"amount": 77765000.0}2021-12-31esef
ifrs:DeferredIncomeClassifiedAsCurrent{"amount": 2336000.0}2021-12-31esef
ifrs:DeferredIncomeClassifiedAsCurrent{"amount": 1041000.0}2020-12-31esef
ifrs:DeferredTaxAssets{"amount": 7027000.0}2024-12-31esef
ifrs:DeferredTaxAssets{"amount": 1254000.0}2023-12-31esef
ifrs:DeferredTaxAssets{"amount": 0.0}2022-12-31esef
ifrs:DeferredTaxAssets{"amount": 2360000.0}2021-12-31esef