FACTANKER

BUDIMEX SPÓŁKA AKCYJNA

LEI 25940093SDJZW2C1V355 · QID Q24946938

FaktWertZeitQuelle
cash_and_equivalents{"amount": 3249369000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cash_and_equivalents{"amount": 2715795000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cash_and_equivalents{"amount": 2384398000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-12-31esef
cashflow_financing{"amount": -720916000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-12-31esef
cashflow_financing{"amount": -988379000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_financing{"amount": -988379000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_financing{"amount": -243664000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2020-12-31esef
cashflow_investing{"amount": -169691000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-12-31esef
cashflow_investing{"amount": 827043000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_investing{"amount": 827043000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_investing{"amount": 96429000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2020-12-31esef
cashflow_operating{"amount": 1427766000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2022-12-31esef
cashflow_operating{"amount": 765445000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
cashflow_operating{"amount": -765445000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
cashflow_operating{"amount": -887512000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2020-12-31esef
controlled_by{"lei": "72450022R2ZFL41Y6I04", "meaning": "oberste Konsolidierung (Konzernspitze)", "entigleif
current_assets{"amount": 5569074000.0, "concept": "ifrs-full:CurrentAssets"}2022-12-31esef
current_assets{"amount": 5190905000.0, "concept": "ifrs-full:CurrentAssets"}2021-12-31esef
current_assets{"amount": 5925973000.0, "concept": "ifrs-full:CurrentAssets"}2020-12-31esef
current_liabilities{"amount": 5058744000.0, "concept": "ifrs-full:CurrentLiabilities"}2022-12-31esef
current_liabilities{"amount": 4478470000.0, "concept": "ifrs-full:CurrentLiabilities"}2021-12-31esef
current_liabilities{"amount": 5135234000.0, "concept": "ifrs-full:CurrentLiabilities"}2020-12-31esef
entity_legal_form{"value": "FJ0E", "elf_code": "FJ0E"}gleif
eps_basic{"amount": 20.93, "concept": "ifrs-full:BasicEarningsLossPerShare"}2022-12-31esef
eps_basic{"amount": 38.06, "concept": "ifrs-full:BasicEarningsLossPerShare"}2021-12-31esef
eps_diluted{"amount": 20.93, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2022-12-31esef
eps_diluted{"amount": 38.06, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2021-12-31esef
headquarters_address{"city": "WARSZAWA", "region": "PL-14", "street": "WARSZAWA SIEDMIOGRODZKA 9", "country": gleif
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -314818000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -114033000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": 114033000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -15351000.0}2020-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": 290194000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": -421491000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": 421491000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": -199045000.0}2020-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 152387000.0}2022-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 146607000.0}2021-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 146607000.0}2021-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 137524000.0}2020-12-31esef
ifrs:AdjustmentsForFinanceIncomeCost{"amount": -10141000.0}2022-12-31esef
ifrs:AdjustmentsForFinanceIncomeCost{"amount": -5994000.0}2021-12-31esef
ifrs:AdjustmentsForFinanceIncomeCost{"amount": -5994000.0}2021-12-31esef
ifrs:AdjustmentsForFinanceIncomeCost{"amount": -8535000.0}2020-12-31esef
ifrs:AdjustmentsForGainsLossesOnChangeInFairValueOfDerivatives{"amount": 7370000.0}2022-12-31esef
ifrs:AdjustmentsForGainsLossesOnChangeInFairValueOfDerivatives{"amount": -269000.0}2021-12-31esef
ifrs:AdjustmentsForGainsLossesOnChangeInFairValueOfDerivatives{"amount": -269000.0}2021-12-31esef
ifrs:AdjustmentsForGainsLossesOnChangeInFairValueOfDerivatives{"amount": -509000.0}2020-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInContractLiabilities{"amount": 286798000.0}2022-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInContractLiabilities{"amount": -39999000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInDeferredIncome{"amount": 39999000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInDeferredIncome{"amount": -113316000.0}2020-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": 127838000.0}2022-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": 141735000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": -141735000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": 145205000.0}2020-12-31esef
ifrs:AdjustmentsForProvisions{"amount": 46195000.0}2022-12-31esef
ifrs:AdjustmentsForProvisions{"amount": 129685000.0}2021-12-31esef
ifrs:AdjustmentsForProvisions{"amount": 129685000.0}2021-12-31esef
ifrs:AdjustmentsForProvisions{"amount": 106986000.0}2020-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfAssociates{"amount": 135000.0}2022-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfAssociates{"amount": 67000.0}2021-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfAssociates{"amount": 67000.0}2021-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfAssociates{"amount": 145000.0}2020-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": 1243000.0}2022-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": 592000.0}2021-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": 592000.0}2021-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": 1891000.0}2020-12-31esef
ifrs:AdministrativeExpense{"amount": 317153000.0}2022-12-31esef
ifrs:AdministrativeExpense{"amount": 269011000.0}2021-12-31esef
ifrs:AdministrativeExpense{"amount": 269011000.0}2021-12-31esef
ifrs:AdministrativeExpense{"amount": 247194000.0}2020-12-31esef
ifrs:Assets{"amount": 7387208000.0}2022-12-31esef
ifrs:Assets{"amount": 6863318000.0}2021-12-31esef
ifrs:Assets{"amount": 7462240000.0}2020-12-31esef
ifrs:BasicAndDilutedEarningsLossPerShare{"amount": 38.06}2021-12-31esef
ifrs:BasicAndDilutedEarningsLossPerShare{"amount": 18.0}2020-12-31esef
ifrs:BasicAndDilutedEarningsLossPerShareFromContinuingOperations{"amount": 17.67}2021-12-31esef
ifrs:BasicAndDilutedEarningsLossPerShareFromContinuingOperations{"amount": 11.82}2020-12-31esef
ifrs:BasicAndDilutedEarningsLossPerShareFromDiscontinuedOperations{"amount": 20.39}2021-12-31esef
ifrs:BasicAndDilutedEarningsLossPerShareFromDiscontinuedOperations{"amount": 6.18}2020-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 20.93}2022-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 38.06}2021-12-31esef
ifrs:BasicEarningsLossPerShareFromContinuingOperations{"amount": 20.93}2022-12-31esef
ifrs:BasicEarningsLossPerShareFromContinuingOperations{"amount": 17.67}2021-12-31esef
ifrs:BasicEarningsLossPerShareFromDiscontinuedOperations{"amount": 0.0}2022-12-31esef
ifrs:BasicEarningsLossPerShareFromDiscontinuedOperations{"amount": 20.39}2021-12-31esef
ifrs:CashAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities{"amount": 1910000.0}2022-12-31esef
ifrs:CashAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities{"amount": 0.0}2021-12-31esef
ifrs:CashAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities{"amount": 0.0}2021-12-31esef
ifrs:CashAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities{"amount": 15000000.0}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 3249369000.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 2715795000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 2384398000.0}2020-12-31esef
ifrs:CashAndCashEquivalentsClassifiedAsPartOfDisposalGroupHeldForSale{"amount": 0.0}2022-12-31esef
ifrs:CashAndCashEquivalentsClassifiedAsPartOfDisposalGroupHeldForSale{"amount": 0.0}2021-12-31esef
ifrs:CashAndCashEquivalentsClassifiedAsPartOfDisposalGroupHeldForSale{"amount": 0.0}2020-12-31esef
ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition{"amount": 3221410000.0}2022-12-31esef
ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition{"amount": 2684885000.0}2021-12-31esef
ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition{"amount": 2081498000.0}2020-12-31esef
ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition{"amount": 1340215000.0}2019-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2020-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2022-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 918434000.0}2021-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 918434000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInDecreaseIncreaseInRestrictedCashAndCashEquivalents{"amount": 2951000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInDecreaseIncreaseInRestrictedCashAndCashEquivalents{"amount": 271990000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInDecreaseIncreaseInRestrictedCashAndCashEquivalents{"amount": -271990000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInDecreaseIncreaseInRestrictedCashAndCashEquivalents{"amount": 127138000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -720916000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -988379000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -988379000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -243664000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -169691000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": 827043000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": 827043000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": 96429000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 1427766000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 765445000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": -765445000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": -887512000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 830187000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 880568000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 880568000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 875625000.0}2020-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 32896000.0}2022-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2021-12-31esef
ifrs:CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities{"amount": 0.0}2021-12-31esef
ifrs:CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities{"amount": 15000000.0}2020-12-31esef
ifrs:ComprehensiveIncome{"amount": 552021000.0}2022-12-31esef
ifrs:ComprehensiveIncome{"amount": 991490000.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": 991490000.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": 469548000.0}2020-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 13686000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 14851000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 14851000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 11929000.0}2020-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 538335000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 976639000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 976639000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 457619000.0}2020-12-31esef
ifrs:ComprehensiveIncomeFromContinuingOperations{"amount": 552021000.0}2022-12-31esef
ifrs:ComprehensiveIncomeFromContinuingOperations{"amount": 470982000.0}2021-12-31esef
ifrs:ComprehensiveIncomeFromContinuingOperationsAttributableToNoncontrollingInterests{"amount": 13686000.0}2022-12-31esef
ifrs:ComprehensiveIncomeFromContinuingOperationsAttributableToNoncontrollingInterests{"amount": 14851000.0}2021-12-31esef
ifrs:ComprehensiveIncomeFromContinuingOperationsAttributableToOwnersOfParent{"amount": 538335000.0}2022-12-31esef
ifrs:ComprehensiveIncomeFromContinuingOperationsAttributableToOwnersOfParent{"amount": 456131000.0}2021-12-31esef
ifrs:ComprehensiveIncomeFromDiscontinuedOperations{"amount": 0.0}2022-12-31esef
ifrs:ComprehensiveIncomeFromDiscontinuedOperations{"amount": 520508000.0}2021-12-31esef
ifrs:ComprehensiveIncomeFromDiscontinuedOperationsAttributableToNoncontrollingInterests{"amount": 0.0}2022-12-31esef
ifrs:ComprehensiveIncomeFromDiscontinuedOperationsAttributableToNoncontrollingInterests{"amount": 0.0}2021-12-31esef
ifrs:ComprehensiveIncomeFromDiscontinuedOperationsAttributableToOwnersOfParent{"amount": 0.0}2022-12-31esef
ifrs:ComprehensiveIncomeFromDiscontinuedOperationsAttributableToOwnersOfParent{"amount": 520508000.0}2021-12-31esef
ifrs:CostOfSales{"amount": 7746611000.0}2022-12-31esef
ifrs:CostOfSales{"amount": 7077395000.0}2021-12-31esef
ifrs:CostOfSales{"amount": 7077395000.0}2021-12-31esef
ifrs:CostOfSales{"amount": 7007169000.0}2020-12-31esef
ifrs:CurrentAssets{"amount": 5569074000.0}2022-12-31esef
ifrs:CurrentAssets{"amount": 5190905000.0}2021-12-31esef
ifrs:CurrentAssets{"amount": 5925973000.0}2020-12-31esef
ifrs:CurrentDeferredIncomeIncludingCurrentContractLiabilities{"amount": 578658000.0}2022-12-31esef
ifrs:CurrentDeferredIncomeIncludingCurrentContractLiabilities{"amount": 291860000.0}2021-12-31esef
ifrs:CurrentLiabilities{"amount": 5058744000.0}2022-12-31esef
ifrs:CurrentLiabilities{"amount": 4478470000.0}2021-12-31esef
ifrs:CurrentLiabilities{"amount": 5135234000.0}2020-12-31esef
ifrs:CurrentProvisionsForEmployeeBenefits{"amount": 1578000.0}2022-12-31esef
ifrs:CurrentProvisionsForEmployeeBenefits{"amount": 1846000.0}2021-12-31esef
ifrs:CurrentProvisionsForEmployeeBenefits{"amount": 1623000.0}2020-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 1957000.0}2022-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 114000.0}2021-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 338000.0}2020-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 29245000.0}2022-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 67658000.0}2021-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 44815000.0}2020-12-31esef
ifrs:DeferredIncome{"amount": 291860000.0}2021-12-31esef
ifrs:DeferredIncome{"amount": 1469626000.0}2020-12-31esef
ifrs:DeferredTaxAssets{"amount": 685036000.0}2022-12-31esef
ifrs:DeferredTaxAssets{"amount": 642373000.0}2021-12-31esef
ifrs:DeferredTaxAssets{"amount": 521851000.0}2020-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 1149000.0}2022-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 830000.0}2021-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 4642000.0}2020-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 20.93}2022-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 38.06}2021-12-31esef
ifrs:DilutedEarningsLossPerShareFromContinuingOperations{"amount": 20.93}2022-12-31esef
ifrs:DilutedEarningsLossPerShareFromContinuingOperations{"amount": 17.67}2021-12-31esef
ifrs:DilutedEarningsLossPerShareFromDiscontinuedOperations{"amount": 0.0}2022-12-31esef
ifrs:DilutedEarningsLossPerShareFromDiscontinuedOperations{"amount": 20.39}2021-12-31esef
ifrs:DistributionCosts{"amount": 13530000.0}2022-12-31esef
ifrs:DistributionCosts{"amount": 11733000.0}2021-12-31esef
ifrs:DistributionCosts{"amount": 11733000.0}2021-12-31esef
ifrs:DistributionCosts{"amount": 11219000.0}2020-12-31esef
ifrs:DividendsPaid{"amount": 116417000.0}2020-12-31esef
ifrs:DividendsPaidToEquityHoldersOfParentClassifiedAsFinancingActivities{"amount": 599191000.0}2022-12-31esef
ifrs:DividendsPaidToEquityHoldersOfParentClassifiedAsFinancingActivities{"amount": 806750000.0}2021-12-31esef
ifrs:DividendsPaidToEquityHoldersOfParentClassifiedAsFinancingActivities{"amount": 806750000.0}2021-12-31esef
ifrs:DividendsPaidToEquityHoldersOfParentClassifiedAsFinancingActivities{"amount": 116417000.0}2020-12-31esef
ifrs:DividendsPaidToNoncontrollingInterestsClassifiedAsFinancingActivities{"amount": 14137000.0}2022-12-31esef
ifrs:DividendsPaidToNoncontrollingInterestsClassifiedAsFinancingActivities{"amount": 11004000.0}2021-12-31esef
ifrs:DividendsPaidToNoncontrollingInterestsClassifiedAsFinancingActivities{"amount": 11004000.0}2021-12-31esef