FACTANKER

REC SILICON HOLDINGS AS

LEI 549300VPZURYDFG0AB60 · QID Q21950804

FaktWertZeitQuelle
cash_and_equivalents{"amount": 10300000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2024-12-31esef
cash_and_equivalents{"amount": 170900000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2023-12-31esef
cash_and_equivalents{"amount": 105300000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cash_and_equivalents{"amount": 110500000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cash_and_equivalents{"amount": 134900000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-12-31esef
cashflow_financing{"amount": 60900000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2024-12-31esef
cashflow_financing{"amount": 165000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2023-12-31esef
cashflow_financing{"amount": 98800000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-12-31esef
cashflow_financing{"amount": -3000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_investing{"amount": -89600000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2024-12-31esef
cashflow_investing{"amount": -8700000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2023-12-31esef
cashflow_investing{"amount": -54800000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-12-31esef
cashflow_investing{"amount": -6800000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_operating{"amount": -132000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2024-12-31esef
cashflow_operating{"amount": -86000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2023-12-31esef
cashflow_operating{"amount": -42100000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2022-12-31esef
cashflow_operating{"amount": -14600000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
current_assets{"amount": 63800000.0, "concept": "ifrs-full:CurrentAssets"}2024-12-31esef
current_assets{"amount": 260700000.0, "concept": "ifrs-full:CurrentAssets"}2023-12-31esef
current_assets{"amount": 167500000.0, "concept": "ifrs-full:CurrentAssets"}2022-12-31esef
current_assets{"amount": 177600000.0, "concept": "ifrs-full:CurrentAssets"}2021-12-31esef
current_liabilities{"amount": 179600000.0, "concept": "ifrs-full:CurrentLiabilities"}2024-12-31esef
current_liabilities{"amount": 104800000.0, "concept": "ifrs-full:CurrentLiabilities"}2023-12-31esef
current_liabilities{"amount": 160300000.0, "concept": "ifrs-full:CurrentLiabilities"}2022-12-31esef
current_liabilities{"amount": 43500000.0, "concept": "ifrs-full:CurrentLiabilities"}2021-12-31esef
entity_legal_form{"value": "IQGE", "elf_code": "IQGE"}gleif
eps_basic{"amount": -1.09, "concept": "ifrs-full:BasicEarningsLossPerShare"}2024-12-31esef
eps_basic{"amount": 0.07, "concept": "ifrs-full:BasicEarningsLossPerShare"}2023-12-31esef
eps_basic{"amount": -0.21, "concept": "ifrs-full:BasicEarningsLossPerShare"}2022-12-31esef
eps_basic{"amount": -0.08, "concept": "ifrs-full:BasicEarningsLossPerShare"}2021-12-31esef
eps_diluted{"amount": -1.09, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2024-12-31esef
eps_diluted{"amount": 0.07, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2023-12-31esef
eps_diluted{"amount": -0.21, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2022-12-31esef
eps_diluted{"amount": -0.08, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2021-12-31esef
headquarters_address{"city": "Lysaker", "region": "NO-30", "street": "Lysaker torg 5", "country": "NO", "formagleif
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": 31100000.0}2024-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -20300000.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -5200000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": 7900000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": 9600000.0}2024-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": 25100000.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": 5900000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": -2400000.0}2021-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 270900000.0}2024-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 22400000.0}2023-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 23400000.0}2022-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 28500000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": 4300000.0}2024-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": 3000000.0}2023-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": 10900000.0}2022-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": 4600000.0}2021-12-31esef
ifrs:AdjustmentsForProvisions{"amount": 8200000.0}2024-12-31esef
ifrs:AdjustmentsForProvisions{"amount": 0.0}2023-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": 0.0}2024-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": -12300000.0}2023-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": 10200000.0}2022-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": -700000.0}2021-12-31esef
ifrs:AmortisationExpense{"amount": 0.0}2024-12-31esef
ifrs:AmortisationExpense{"amount": 0.0}2023-12-31esef
ifrs:AmortisationExpense{"amount": 0.0}2022-12-31esef
ifrs:AmortisationExpense{"amount": 0.0}2021-12-31esef
ifrs:Assets{"amount": 172100000.0}2024-12-31esef
ifrs:Assets{"amount": 552900000.0}2023-12-31esef
ifrs:Assets{"amount": 319900000.0}2022-12-31esef
ifrs:Assets{"amount": 294900000.0}2021-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": -1.09}2024-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 0.07}2023-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": -0.21}2022-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": -0.08}2021-12-31esef
ifrs:BasicEarningsLossPerShareFromContinuingOperations{"amount": -0.25}2024-12-31esef
ifrs:BasicEarningsLossPerShareFromContinuingOperations{"amount": 0.23}2023-12-31esef
ifrs:BasicEarningsLossPerShareFromContinuingOperations{"amount": -0.21}2022-12-31esef
ifrs:BasicEarningsLossPerShareFromContinuingOperations{"amount": -0.12}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 10300000.0}2024-12-31esef
ifrs:CashAndCashEquivalents{"amount": 170900000.0}2023-12-31esef
ifrs:CashAndCashEquivalents{"amount": 105300000.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 110500000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 134900000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 60900000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 165000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 98800000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -3000000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -89600000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -8700000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -54800000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -6800000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": -132000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": -86000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": -42100000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": -14600000.0}2021-12-31esef
ifrs:ChangesInInventoriesOfFinishedGoodsAndWorkInProgress{"amount": 15900000.0}2024-12-31esef
ifrs:ChangesInInventoriesOfFinishedGoodsAndWorkInProgress{"amount": -12500000.0}2023-12-31esef
ifrs:ChangesInInventoriesOfFinishedGoodsAndWorkInProgress{"amount": 3800000.0}2022-12-31esef
ifrs:ChangesInInventoriesOfFinishedGoodsAndWorkInProgress{"amount": 8900000.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": -454400000.0}2024-12-31esef
ifrs:ComprehensiveIncome{"amount": 16000000.0}2023-12-31esef
ifrs:ComprehensiveIncome{"amount": -82400000.0}2022-12-31esef
ifrs:ComprehensiveIncome{"amount": -25700000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": -454400000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 16000000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": -82400000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": -25700000.0}2021-12-31esef
ifrs:ConstructionInProgress{"amount": 20300000.0}2024-12-31esef
ifrs:ConstructionInProgress{"amount": 180900000.0}2023-12-31esef
ifrs:ConstructionInProgress{"amount": 62400000.0}2022-12-31esef
ifrs:ConstructionInProgress{"amount": 12500000.0}2021-12-31esef
ifrs:CurrentAdvances{"amount": 1200000.0}2024-12-31esef
ifrs:CurrentAdvances{"amount": 5700000.0}2023-12-31esef
ifrs:CurrentAdvances{"amount": 100000.0}2022-12-31esef
ifrs:CurrentAdvances{"amount": 200000.0}2021-12-31esef
ifrs:CurrentAssets{"amount": 63800000.0}2024-12-31esef
ifrs:CurrentAssets{"amount": 260700000.0}2023-12-31esef
ifrs:CurrentAssets{"amount": 167500000.0}2022-12-31esef
ifrs:CurrentAssets{"amount": 177600000.0}2021-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 0.0}2022-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 0.0}2021-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 9000000.0}2024-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 7500000.0}2023-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 2800000.0}2022-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 2600000.0}2021-12-31esef
ifrs:CurrentLiabilities{"amount": 179600000.0}2024-12-31esef
ifrs:CurrentLiabilities{"amount": 104800000.0}2023-12-31esef
ifrs:CurrentLiabilities{"amount": 160300000.0}2022-12-31esef
ifrs:CurrentLiabilities{"amount": 43500000.0}2021-12-31esef
ifrs:CurrentPrepayments{"amount": 9400000.0}2024-12-31esef
ifrs:CurrentPrepayments{"amount": 8700000.0}2023-12-31esef
ifrs:CurrentProvisions{"amount": 8200000.0}2024-12-31esef
ifrs:CurrentProvisions{"amount": 0.0}2023-12-31esef
ifrs:CurrentRestrictedCashAndCashEquivalents{"amount": 600000.0}2024-12-31esef
ifrs:CurrentRestrictedCashAndCashEquivalents{"amount": 600000.0}2023-12-31esef
ifrs:CurrentRestrictedCashAndCashEquivalents{"amount": 800000.0}2022-12-31esef
ifrs:CurrentRestrictedCashAndCashEquivalents{"amount": 4400000.0}2021-12-31esef
ifrs:DepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 61000000.0}2024-12-31esef
ifrs:DepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 22400000.0}2023-12-31esef
ifrs:DepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 23400000.0}2022-12-31esef
ifrs:DepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 28500000.0}2021-12-31esef
ifrs:DepreciationRightofuseAssets{"amount": 2600000.0}2024-12-31esef
ifrs:DepreciationRightofuseAssets{"amount": 3400000.0}2023-12-31esef
ifrs:DepreciationRightofuseAssets{"amount": 3100000.0}2022-12-31esef
ifrs:DepreciationRightofuseAssets{"amount": 3000000.0}2021-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": -1.09}2024-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 0.07}2023-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": -0.21}2022-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": -0.08}2021-12-31esef
ifrs:DilutedEarningsLossPerShareFromContinuingOperations{"amount": -0.25}2024-12-31esef
ifrs:DilutedEarningsLossPerShareFromContinuingOperations{"amount": 0.23}2023-12-31esef
ifrs:DilutedEarningsLossPerShareFromContinuingOperations{"amount": -0.21}2022-12-31esef
ifrs:DilutedEarningsLossPerShareFromContinuingOperations{"amount": -0.12}2021-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 0.0}2024-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": -4600000.0}2023-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": -7200000.0}2022-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 0.0}2021-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 43600000.0}2024-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 69600000.0}2023-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 44100000.0}2022-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 41700000.0}2021-12-31esef
ifrs:Equity{"amount": -378100000.0}2024-12-31esef
ifrs:Equity{"amount": 76400000.0}2023-12-31esef
ifrs:Equity{"amount": 60400000.0}2022-12-31esef
ifrs:Equity{"amount": 33300000.0}2021-12-31esef
ifrs:Equity{"amount": 59000000.0}2020-12-31esef
ifrs:EquityAndLiabilities{"amount": 172100000.0}2024-12-31esef
ifrs:EquityAndLiabilities{"amount": 552900000.0}2023-12-31esef
ifrs:EquityAndLiabilities{"amount": 319900000.0}2022-12-31esef
ifrs:EquityAndLiabilities{"amount": 294900000.0}2021-12-31esef
ifrs:FinanceCosts{"amount": 28400000.0}2024-12-31esef
ifrs:FinanceCosts{"amount": 18300000.0}2023-12-31esef
ifrs:FinanceCosts{"amount": 20900000.0}2022-12-31esef
ifrs:FinanceCosts{"amount": 23600000.0}2021-12-31esef
ifrs:FinanceIncome{"amount": 3100000.0}2024-12-31esef
ifrs:FinanceIncome{"amount": 3600000.0}2023-12-31esef
ifrs:FinanceIncome{"amount": 1900000.0}2022-12-31esef
ifrs:FinanceIncome{"amount": 100000.0}2021-12-31esef
ifrs:FinanceIncomeCost{"amount": -25300000.0}2024-12-31esef
ifrs:FinanceIncomeCost{"amount": 133500000.0}2023-12-31esef
ifrs:FinanceIncomeCost{"amount": -28700000.0}2022-12-31esef
ifrs:FinanceIncomeCost{"amount": -22700000.0}2021-12-31esef
ifrs:GainsLossesOnDisposalsOfInvestments{"amount": 0.0}2024-12-31esef
ifrs:GainsLossesOnDisposalsOfInvestments{"amount": 135500000.0}2023-12-31esef
ifrs:GainsLossesOnDisposalsOfInvestments{"amount": 0.0}2022-12-31esef
ifrs:GainsLossesOnExchangeDifferencesOnTranslationRecognisedInProfitOrLoss{"amount": 100000.0}2024-12-31esef
ifrs:GainsLossesOnExchangeDifferencesOnTranslationRecognisedInProfitOrLoss{"amount": 12700000.0}2023-12-31esef
ifrs:GainsLossesOnExchangeDifferencesOnTranslationRecognisedInProfitOrLoss{"amount": -9700000.0}2022-12-31esef
ifrs:GainsLossesOnExchangeDifferencesOnTranslationRecognisedInProfitOrLoss{"amount": 800000.0}2021-12-31esef
ifrs:ImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 49700000.0}2024-12-31esef
ifrs:ImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 8100000.0}2023-12-31esef
ifrs:ImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 300000.0}2022-12-31esef
ifrs:ImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 300000.0}2021-12-31esef
ifrs:IncomeTaxesPaidRefundClassifiedAsOperatingActivities{"amount": 0.0}2022-12-31esef
ifrs:IncomeTaxesPaidRefundClassifiedAsOperatingActivities{"amount": 0.0}2021-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": 0.0}2024-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": 0.0}2023-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": 0.0}2022-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": 0.0}2021-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalents{"amount": -160700000.0}2024-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalents{"amount": 65700000.0}2023-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalents{"amount": -5200000.0}2022-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalents{"amount": -24400000.0}2021-12-31esef
ifrs:IntangibleAssetsOtherThanGoodwill{"amount": 0.0}2024-12-31esef
ifrs:IntangibleAssetsOtherThanGoodwill{"amount": 800000.0}2023-12-31esef