LEI 2138005UBLKEZRITH576 · QID Q30593544
| Fakt | Wert | Zeit | Quelle |
|---|---|---|---|
| cash_and_equivalents | {"amount": 48070000.0, "concept": "ifrs-full:CashAndCashEquivalents"} | 2021-12-31 | esef |
| cash_and_equivalents | {"amount": 57119000.0, "concept": "ifrs-full:CashAndCashEquivalents"} | 2020-12-31 | esef |
| cash_and_equivalents | {"amount": 51454000.0, "concept": "ifrs-full:CashAndCashEquivalents"} | 2019-12-31 | esef |
| cashflow_financing | {"amount": 18182000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"} | 2021-12-31 | esef |
| cashflow_financing | {"amount": -25773000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"} | 2020-12-31 | esef |
| cashflow_investing | {"amount": -65037000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"} | 2021-12-31 | esef |
| cashflow_investing | {"amount": -8446000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"} | 2020-12-31 | esef |
| cashflow_operating | {"amount": 39275000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"} | 2021-12-31 | esef |
| cashflow_operating | {"amount": 39442000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"} | 2020-12-31 | esef |
| current_assets | {"amount": 137301000.0, "concept": "ifrs-full:CurrentAssets"} | 2021-12-31 | esef |
| current_assets | {"amount": 119076000.0, "concept": "ifrs-full:CurrentAssets"} | 2020-12-31 | esef |
| current_liabilities | {"amount": 195890000.0, "concept": "ifrs-full:CurrentLiabilities"} | 2021-12-31 | esef |
| current_liabilities | {"amount": 41544000.0, "concept": "ifrs-full:CurrentLiabilities"} | 2020-12-31 | esef |
| entity_legal_form | {"value": "JOX1", "elf_code": "JOX1"} | gleif | |
| eps_basic | {"amount": -0.045, "concept": "ifrs-full:BasicEarningsLossPerShare"} | 2021-12-31 | esef |
| eps_basic | {"amount": 0.111, "concept": "ifrs-full:BasicEarningsLossPerShare"} | 2020-12-31 | esef |
| eps_diluted | {"amount": -0.044, "concept": "ifrs-full:DilutedEarningsLossPerShare"} | 2021-12-31 | esef |
| eps_diluted | {"amount": 0.111, "concept": "ifrs-full:DilutedEarningsLossPerShare"} | 2020-12-31 | esef |
| headquarters_address | {"city": "ST. HELIER", "region": null, "street": "IFC 5", "country": "JE", "formatted": "I | gleif | |
| ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables | {"amount": -20964000.0} | 2021-12-31 | esef |
| ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables | {"amount": -5750000.0} | 2020-12-31 | esef |
| ifrs:AdjustmentsForGainLossOnDisposalsPropertyPlantAndEquipment | {"amount": -69000.0} | 2021-12-31 | esef |
| ifrs:AdjustmentsForGainLossOnDisposalsPropertyPlantAndEquipment | {"amount": -175000.0} | 2020-12-31 | esef |
| ifrs:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossTradeAndOtherReceivables | {"amount": 583000.0} | 2021-12-31 | esef |
| ifrs:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossTradeAndOtherReceivables | {"amount": 1458000.0} | 2020-12-31 | esef |
| ifrs:AdjustmentsForIncreaseDecreaseInDeferredIncome | {"amount": 12352000.0} | 2021-12-31 | esef |
| ifrs:AdjustmentsForIncreaseDecreaseInDeferredIncome | {"amount": 292000.0} | 2020-12-31 | esef |
| ifrs:AdjustmentsForIncreaseDecreaseInEmployeeBenefitLiabilities | {"amount": 106000.0} | 2021-12-31 | esef |
| ifrs:AdjustmentsForIncreaseDecreaseInEmployeeBenefitLiabilities | {"amount": 5000.0} | 2020-12-31 | esef |
| ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables | {"amount": -1738000.0} | 2021-12-31 | esef |
| ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables | {"amount": 2738000.0} | 2020-12-31 | esef |
| ifrs:AdjustmentsForProvisions | {"amount": -9000.0} | 2021-12-31 | esef |
| ifrs:AdjustmentsForProvisions | {"amount": 0.0} | 2020-12-31 | esef |
| ifrs:AdjustmentsForSharebasedPayments | {"amount": 8563000.0} | 2021-12-31 | esef |
| ifrs:AdjustmentsForSharebasedPayments | {"amount": 2978000.0} | 2020-12-31 | esef |
| ifrs:Assets | {"amount": 518789000.0} | 2021-12-31 | esef |
| ifrs:Assets | {"amount": 407078000.0} | 2020-12-31 | esef |
| ifrs:BasicEarningsLossPerShare | {"amount": -0.045} | 2021-12-31 | esef |
| ifrs:BasicEarningsLossPerShare | {"amount": 0.111} | 2020-12-31 | esef |
| ifrs:CashAndCashEquivalents | {"amount": 48070000.0} | 2021-12-31 | esef |
| ifrs:CashAndCashEquivalents | {"amount": 57119000.0} | 2020-12-31 | esef |
| ifrs:CashAndCashEquivalents | {"amount": 51454000.0} | 2019-12-31 | esef |
| ifrs:CashFlowsFromUsedInFinancingActivities | {"amount": 18182000.0} | 2021-12-31 | esef |
| ifrs:CashFlowsFromUsedInFinancingActivities | {"amount": -25773000.0} | 2020-12-31 | esef |
| ifrs:CashFlowsFromUsedInInvestingActivities | {"amount": -65037000.0} | 2021-12-31 | esef |
| ifrs:CashFlowsFromUsedInInvestingActivities | {"amount": -8446000.0} | 2020-12-31 | esef |
| ifrs:CashFlowsFromUsedInOperatingActivities | {"amount": 39275000.0} | 2021-12-31 | esef |
| ifrs:CashFlowsFromUsedInOperatingActivities | {"amount": 39442000.0} | 2020-12-31 | esef |
| ifrs:CashFlowsFromUsedInOperations | {"amount": 47800000.0} | 2021-12-31 | esef |
| ifrs:CashFlowsFromUsedInOperations | {"amount": 46999000.0} | 2020-12-31 | esef |
| ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital | {"amount": 58150000.0} | 2021-12-31 | esef |
| ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital | {"amount": 49719000.0} | 2020-12-31 | esef |
| ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities | {"amount": 79918000.0} | 2021-12-31 | esef |
| ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities | {"amount": 11699000.0} | 2020-12-31 | esef |
| ifrs:ComprehensiveIncome | {"amount": -2896000.0} | 2021-12-31 | esef |
| ifrs:ComprehensiveIncome | {"amount": 23458000.0} | 2020-12-31 | esef |
| ifrs:CurrentAssets | {"amount": 137301000.0} | 2021-12-31 | esef |
| ifrs:CurrentAssets | {"amount": 119076000.0} | 2020-12-31 | esef |
| ifrs:CurrentContractAssets | {"amount": 12544000.0} | 2021-12-31 | esef |
| ifrs:CurrentContractAssets | {"amount": 8244000.0} | 2020-12-31 | esef |
| ifrs:CurrentContractLiabilities | {"amount": 30634000.0} | 2021-12-31 | esef |
| ifrs:CurrentContractLiabilities | {"amount": 18542000.0} | 2020-12-31 | esef |
| ifrs:CurrentLeaseLiabilities | {"amount": 5822000.0} | 2021-12-31 | esef |
| ifrs:CurrentLeaseLiabilities | {"amount": 4923000.0} | 2020-12-31 | esef |
| ifrs:CurrentLiabilities | {"amount": 195890000.0} | 2021-12-31 | esef |
| ifrs:CurrentLiabilities | {"amount": 41544000.0} | 2020-12-31 | esef |
| ifrs:CurrentProvisions | {"amount": 579000.0} | 2021-12-31 | esef |
| ifrs:CurrentProvisions | {"amount": 359000.0} | 2020-12-31 | esef |
| ifrs:CurrentTaxLiabilities | {"amount": 3535000.0} | 2021-12-31 | esef |
| ifrs:CurrentTaxLiabilities | {"amount": 2661000.0} | 2020-12-31 | esef |
| ifrs:DeferredTaxAssets | {"amount": 14389000.0} | 2021-12-31 | esef |
| ifrs:DeferredTaxAssets | {"amount": 9008000.0} | 2020-12-31 | esef |
| ifrs:DeferredTaxLiabilities | {"amount": 19088000.0} | 2021-12-31 | esef |
| ifrs:DeferredTaxLiabilities | {"amount": 15165000.0} | 2020-12-31 | esef |
| ifrs:DilutedEarningsLossPerShare | {"amount": -0.044} | 2021-12-31 | esef |
| ifrs:DilutedEarningsLossPerShare | {"amount": 0.111} | 2020-12-31 | esef |
| ifrs:DividendsPaid | {"amount": 20583000.0} | 2020-12-31 | esef |
| ifrs:DividendsPaid | {"amount": 15994000.0} | 2021-12-31 | esef |
| ifrs:DividendsPaidClassifiedAsFinancingActivities | {"amount": 15994000.0} | 2021-12-31 | esef |
| ifrs:DividendsPaidClassifiedAsFinancingActivities | {"amount": 20583000.0} | 2020-12-31 | esef |
| ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents | {"amount": -1469000.0} | 2021-12-31 | esef |
| ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents | {"amount": 442000.0} | 2020-12-31 | esef |
| ifrs:Equity | {"amount": 259704000.0} | 2021-12-31 | esef |
| ifrs:Equity | {"amount": 178393000.0} | 2020-12-31 | esef |
| ifrs:Equity | {"amount": 171825000.0} | 2019-12-31 | esef |
| ifrs:EquityAndLiabilities | {"amount": 518789000.0} | 2021-12-31 | esef |
| ifrs:EquityAndLiabilities | {"amount": 407078000.0} | 2020-12-31 | esef |
| ifrs:FinanceCosts | {"amount": 5429000.0} | 2021-12-31 | esef |
| ifrs:FinanceCosts | {"amount": 4324000.0} | 2020-12-31 | esef |
| ifrs:FinanceIncome | {"amount": 61000.0} | 2021-12-31 | esef |
| ifrs:FinanceIncome | {"amount": 108000.0} | 2020-12-31 | esef |
| ifrs:Goodwill | {"amount": 269178000.0} | 2021-12-31 | esef |
| ifrs:Goodwill | {"amount": 188478000.0} | 2020-12-31 | esef |
| ifrs:GrossProfit | {"amount": 111380000.0} | 2021-12-31 | esef |
| ifrs:GrossProfit | {"amount": 100550000.0} | 2020-12-31 | esef |
| ifrs:IncomeTaxesPaidRefundClassifiedAsOperatingActivities | {"amount": 8525000.0} | 2021-12-31 | esef |
| ifrs:IncomeTaxesPaidRefundClassifiedAsOperatingActivities | {"amount": 7557000.0} | 2020-12-31 | esef |
| ifrs:IncomeTaxExpenseContinuingOperations | {"amount": 4855000.0} | 2021-12-31 | esef |
| ifrs:IncomeTaxExpenseContinuingOperations | {"amount": 4362000.0} | 2020-12-31 | esef |
| ifrs:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLoss | {"amount": 115000.0} | 2021-12-31 | esef |
| ifrs:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLoss | {"amount": -95000.0} | 2020-12-31 | esef |
| ifrs:IncreaseDecreaseInCashAndCashEquivalents | {"amount": -7580000.0} | 2021-12-31 | esef |
| ifrs:IncreaseDecreaseInCashAndCashEquivalents | {"amount": 5223000.0} | 2020-12-31 | esef |
| ifrs:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges | {"amount": -7580000.0} | 2021-12-31 | esef |
| ifrs:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges | {"amount": 5223000.0} | 2020-12-31 | esef |
| ifrs:IncreaseDecreaseThroughSharebasedPaymentTransactions | {"amount": 2978000.0} | 2020-12-31 | esef |
| ifrs:IncreaseDecreaseThroughSharebasedPaymentTransactions | {"amount": 7973000.0} | 2021-12-31 | esef |
| ifrs:IntangibleAssetsOtherThanGoodwill | {"amount": 47476000.0} | 2021-12-31 | esef |
| ifrs:IntangibleAssetsOtherThanGoodwill | {"amount": 38160000.0} | 2020-12-31 | esef |
| ifrs:InterestPaidClassifiedAsFinancingActivities | {"amount": 2178000.0} | 2021-12-31 | esef |
| ifrs:InterestPaidClassifiedAsFinancingActivities | {"amount": 2632000.0} | 2020-12-31 | esef |
| ifrs:InterestReceivedClassifiedAsInvestingActivities | {"amount": 51000.0} | 2021-12-31 | esef |
| ifrs:InterestReceivedClassifiedAsInvestingActivities | {"amount": 98000.0} | 2020-12-31 | esef |
| ifrs:InvestmentsInAssociates | {"amount": 1035000.0} | 2021-12-31 | esef |
| ifrs:InvestmentsInAssociates | {"amount": 0.0} | 2020-12-31 | esef |
| ifrs:IssuedCapital | {"amount": 1623000.0} | 2021-12-31 | esef |
| ifrs:IssuedCapital | {"amount": 1474000.0} | 2020-12-31 | esef |
| ifrs:LongtermBorrowings | {"amount": 0.0} | 2021-12-31 | esef |
| ifrs:LongtermBorrowings | {"amount": 133549000.0} | 2020-12-31 | esef |
| ifrs:MiscellaneousOtherOperatingIncome | {"amount": 238000.0} | 2021-12-31 | esef |
| ifrs:MiscellaneousOtherOperatingIncome | {"amount": 151000.0} | 2020-12-31 | esef |
| ifrs:NoncurrentAssets | {"amount": 381488000.0} | 2021-12-31 | esef |
| ifrs:NoncurrentAssets | {"amount": 288002000.0} | 2020-12-31 | esef |
| ifrs:NoncurrentContractAssets | {"amount": 124000.0} | 2021-12-31 | esef |
| ifrs:NoncurrentContractAssets | {"amount": 66000.0} | 2020-12-31 | esef |
| ifrs:NoncurrentFinancialAssetsAtAmortisedCost | {"amount": 0.0} | 2021-12-31 | esef |
| ifrs:NoncurrentFinancialAssetsAtAmortisedCost | {"amount": 830000.0} | 2020-12-31 | esef |
| ifrs:NoncurrentInvestmentsInEquityInstrumentsDesignatedAtFairValueThroughOtherComprehensiveIncome | {"amount": 209000.0} | 2021-12-31 | esef |
| ifrs:NoncurrentInvestmentsInEquityInstrumentsDesignatedAtFairValueThroughOtherComprehensiveIncome | {"amount": 8765000.0} | 2020-12-31 | esef |
| ifrs:NoncurrentLeaseLiabilities | {"amount": 40446000.0} | 2021-12-31 | esef |
| ifrs:NoncurrentLeaseLiabilities | {"amount": 34405000.0} | 2020-12-31 | esef |
| ifrs:NoncurrentLiabilities | {"amount": 63195000.0} | 2021-12-31 | esef |
| ifrs:NoncurrentLiabilities | {"amount": 187141000.0} | 2020-12-31 | esef |
| ifrs:NoncurrentProvisions | {"amount": 3247000.0} | 2021-12-31 | esef |
| ifrs:NoncurrentProvisions | {"amount": 2936000.0} | 2020-12-31 | esef |
| ifrs:NoncurrentRecognisedLiabilitiesDefinedBenefitPlan | {"amount": 414000.0} | 2021-12-31 | esef |
| ifrs:NoncurrentRecognisedLiabilitiesDefinedBenefitPlan | {"amount": 1086000.0} | 2020-12-31 | esef |
| ifrs:OperatingExpense | {"amount": 108154000.0} | 2021-12-31 | esef |
| ifrs:OperatingExpense | {"amount": 76760000.0} | 2020-12-31 | esef |
| ifrs:OtherCashReceiptsFromSalesOfEquityOrDebtInstrumentsOfOtherEntitiesClassifiedAsInvestingActivities | {"amount": 0.0} | 2021-12-31 | esef |
| ifrs:OtherCashReceiptsFromSalesOfEquityOrDebtInstrumentsOfOtherEntitiesClassifiedAsInvestingActivities | {"amount": 8638000.0} | 2020-12-31 | esef |
| ifrs:OtherComprehensiveIncome | {"amount": 4198000.0} | 2021-12-31 | esef |
| ifrs:OtherComprehensiveIncome | {"amount": -1388000.0} | 2020-12-31 | esef |
| ifrs:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans | {"amount": 782000.0} | 2021-12-31 | esef |
| ifrs:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans | {"amount": -419000.0} | 2020-12-31 | esef |
| ifrs:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation | {"amount": -6572000.0} | 2021-12-31 | esef |
| ifrs:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation | {"amount": -830000.0} | 2020-12-31 | esef |
| ifrs:OtherComprehensiveIncomeNetOfTaxGainsLossesFromInvestmentsInEquityInstruments | {"amount": 10103000.0} | 2021-12-31 | esef |
| ifrs:OtherComprehensiveIncomeNetOfTaxGainsLossesFromInvestmentsInEquityInstruments | {"amount": -234000.0} | 2020-12-31 | esef |
| ifrs:OtherGainsLosses | {"amount": -259000.0} | 2021-12-31 | esef |
| ifrs:OtherGainsLosses | {"amount": 804000.0} | 2020-12-31 | esef |
| ifrs:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities | {"amount": 5720000.0} | 2021-12-31 | esef |
| ifrs:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities | {"amount": 5006000.0} | 2020-12-31 | esef |
| ifrs:PaymentsToAcquireOrRedeemEntitysShares | {"amount": 38000.0} | 2021-12-31 | esef |
| ifrs:PaymentsToAcquireOrRedeemEntitysShares | {"amount": 34000.0} | 2020-12-31 | esef |
| ifrs:ProceedsFromBorrowingsClassifiedAsFinancingActivities | {"amount": 229186000.0} | 2021-12-31 | esef |
| ifrs:ProceedsFromBorrowingsClassifiedAsFinancingActivities | {"amount": 14821000.0} | 2020-12-31 | esef |
| ifrs:ProceedsFromIssueOfOrdinaryShares | {"amount": 76996000.0} | 2021-12-31 | esef |
| ifrs:ProceedsFromIssueOfOrdinaryShares | {"amount": 0.0} | 2020-12-31 | esef |
| ifrs:ProceedsFromSalesOfInvestmentsAccountedForUsingEquityMethod | {"amount": 18492000.0} | 2021-12-31 | esef |
| ifrs:ProceedsFromSalesOfInvestmentsAccountedForUsingEquityMethod | {"amount": 0.0} | 2020-12-31 | esef |
| ifrs:ProfitLoss | {"amount": -7094000.0} | 2021-12-31 | esef |
| ifrs:ProfitLoss | {"amount": 24846000.0} | 2020-12-31 | esef |
| ifrs:ProfitLossBeforeTax | {"amount": -2239000.0} | 2021-12-31 | esef |
| ifrs:ProfitLossBeforeTax | {"amount": 20529000.0} | 2020-12-31 | esef |
| ifrs:ProfitLossFromContinuingOperations | {"amount": -7094000.0} | 2021-12-31 | esef |
| ifrs:ProfitLossFromContinuingOperations | {"amount": 16167000.0} | 2020-12-31 | esef |
| ifrs:ProfitLossFromDiscontinuedOperations | {"amount": 0.0} | 2021-12-31 | esef |
| ifrs:ProfitLossFromDiscontinuedOperations | {"amount": 8679000.0} | 2020-12-31 | esef |
| ifrs:ProfitLossFromOperatingActivities | {"amount": 3464000.0} | 2021-12-31 | esef |
| ifrs:ProfitLossFromOperatingActivities | {"amount": 23941000.0} | 2020-12-31 | esef |
| ifrs:PropertyPlantAndEquipment | {"amount": 8445000.0} | 2021-12-31 | esef |
| ifrs:PropertyPlantAndEquipment | {"amount": 8971000.0} | 2020-12-31 | esef |
| ifrs:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities | {"amount": 2038000.0} | 2021-12-31 | esef |
| ifrs:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities | {"amount": 2322000.0} | 2020-12-31 | esef |
| ifrs:PurchaseOfInterestsInAssociates | {"amount": 720000.0} | 2021-12-31 | esef |
| ifrs:PurchaseOfInterestsInAssociates | {"amount": 0.0} | 2020-12-31 | esef |
| ifrs:PurchaseOfInvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod | {"amount": 0.0} | 2021-12-31 | esef |
| ifrs:PurchaseOfInvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod | {"amount": 387000.0} | 2020-12-31 | esef |
| ifrs:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities | {"amount": 1744000.0} | 2021-12-31 | esef |
| ifrs:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities | {"amount": 1954000.0} | 2020-12-31 | esef |
| ifrs:PurchaseOfTreasuryShares | {"amount": 34000.0} | 2020-12-31 | esef |
| ifrs:PurchaseOfTreasuryShares | {"amount": 38000.0} | 2021-12-31 | esef |
| ifrs:RepaymentsOfBorrowingsClassifiedAsFinancingActivities | {"amount": 262484000.0} | 2021-12-31 | esef |
| ifrs:RepaymentsOfBorrowingsClassifiedAsFinancingActivities | {"amount": 12302000.0} | 2020-12-31 | esef |
| ifrs:ReserveOfExchangeDifferencesOnTranslation | {"amount": -20536000.0} | 2021-12-31 | esef |
| ifrs:ReserveOfExchangeDifferencesOnTranslation | {"amount": -13964000.0} | 2020-12-31 | esef |
| ifrs:ReserveOfSharebasedPayments | {"amount": 9754000.0} | 2021-12-31 | esef |
| ifrs:ReserveOfSharebasedPayments | {"amount": 3006000.0} | 2020-12-31 | esef |
| ifrs:RetainedEarnings | {"amount": -29928000.0} | 2021-12-31 | esef |
| ifrs:RetainedEarnings | {"amount": -18751000.0} | 2020-12-31 | esef |
| ifrs:Revenue | {"amount": 203726000.0} | 2021-12-31 | esef |
| ifrs:Revenue | {"amount": 174874000.0} | 2020-12-31 | esef |
| ifrs:RightofuseAssets | {"amount": 40632000.0} | 2021-12-31 | esef |
| ifrs:RightofuseAssets | {"amount": 33724000.0} | 2020-12-31 | esef |
| ifrs:ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod | {"amount": -76000.0} | 2021-12-31 | esef |
| ifrs:ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod | {"amount": 0.0} | 2020-12-31 | esef |
| ifrs:SharePremium | {"amount": 299234000.0} | 2021-12-31 | esef |
| ifrs:SharePremium | {"amount": 207190000.0} | 2020-12-31 | esef |
| ifrs:ShorttermBorrowings | {"amount": 99444000.0} | 2021-12-31 | esef |