FACTANKER

Arise AB

LEI 549300FOT7EE85QYB655 · QID Q113465911

FaktWertZeitQuelle
cash_and_equivalents{"amount": 762000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2024-12-31esef
cash_and_equivalents{"amount": 917000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2023-12-31esef
cash_and_equivalents{"amount": 1220000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cash_and_equivalents{"amount": 70000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cash_and_equivalents{"amount": 86000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-12-31esef
cash_and_equivalents{"amount": 365000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2019-12-31esef
cashflow_financing{"amount": -308000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2020-12-31esef
cashflow_financing{"amount": -238000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2024-12-31esef
cashflow_financing{"amount": 11000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2023-12-31esef
cashflow_financing{"amount": 464000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-12-31esef
cashflow_financing{"amount": -36000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_investing{"amount": -228000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2024-12-31esef
cashflow_investing{"amount": -539000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2023-12-31esef
cashflow_investing{"amount": -305000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-12-31esef
cashflow_investing{"amount": -30000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_investing{"amount": -34000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2020-12-31esef
cashflow_operating{"amount": 279000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2024-12-31esef
cashflow_operating{"amount": 222000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2023-12-31esef
cashflow_operating{"amount": 49000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
cashflow_operating{"amount": 65000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2020-12-31esef
cashflow_operating{"amount": 923000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2022-12-31esef
current_assets{"amount": 1134000000.0, "concept": "ifrs-full:CurrentAssets"}2024-12-31esef
current_assets{"amount": 1297000000.0, "concept": "ifrs-full:CurrentAssets"}2023-12-31esef
current_assets{"amount": 1483000000.0, "concept": "ifrs-full:CurrentAssets"}2022-12-31esef
current_assets{"amount": 212000000.0, "concept": "ifrs-full:CurrentAssets"}2021-12-31esef
current_assets{"amount": 142000000.0, "concept": "ifrs-full:CurrentAssets"}2020-12-31esef
current_liabilities{"amount": 756000000.0, "concept": "ifrs-full:CurrentLiabilities"}2024-12-31esef
current_liabilities{"amount": 176000000.0, "concept": "ifrs-full:CurrentLiabilities"}2023-12-31esef
current_liabilities{"amount": 258000000.0, "concept": "ifrs-full:CurrentLiabilities"}2022-12-31esef
current_liabilities{"amount": 361000000.0, "concept": "ifrs-full:CurrentLiabilities"}2021-12-31esef
current_liabilities{"amount": 59000000.0, "concept": "ifrs-full:CurrentLiabilities"}2020-12-31esef
entity_legal_form{"value": "XJHM", "elf_code": "XJHM"}gleif
eps_basic{"amount": 4.26, "concept": "ifrs-full:BasicEarningsLossPerShare"}2024-12-31esef
eps_basic{"amount": 4.65, "concept": "ifrs-full:BasicEarningsLossPerShare"}2023-12-31esef
eps_basic{"amount": 18.6, "concept": "ifrs-full:BasicEarningsLossPerShare"}2022-12-31esef
eps_basic{"amount": -3.08, "concept": "ifrs-full:BasicEarningsLossPerShare"}2020-12-31esef
eps_basic{"amount": 1.51, "concept": "ifrs-full:BasicEarningsLossPerShare"}2021-12-31esef
eps_diluted{"amount": 4.26, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2024-12-31esef
eps_diluted{"amount": 4.65, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2023-12-31esef
eps_diluted{"amount": 18.6, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2022-12-31esef
eps_diluted{"amount": -3.08, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2020-12-31esef
eps_diluted{"amount": 1.49, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2021-12-31esef
headquarters_address{"city": "Halmstad", "region": "SE-N", "street": "Linjegatan 7", "country": "SE", "formattgleif
ifrs:AccrualsAndDeferredIncomeClassifiedAsCurrent{"amount": 30000000.0}2021-12-31esef
ifrs:AccrualsAndDeferredIncomeClassifiedAsCurrent{"amount": 21000000.0}2020-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 1338000000.0}2024-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 1499000000.0}2023-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 1567000000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": 0.0}2024-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": 0.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": 1000000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": 8000000.0}2020-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": 0.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": -32000000.0}2024-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": -97000000.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": -104000000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": 56000000.0}2020-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": -91000000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": 42000000.0}2024-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": 7000000.0}2023-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": 62000000.0}2022-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": -26000000.0}2020-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": 23000000.0}2021-12-31esef
ifrs:AdjustmentsForReconcileProfitLoss{"amount": 98000000.0}2024-12-31esef
ifrs:AdjustmentsForReconcileProfitLoss{"amount": 65000000.0}2023-12-31esef
ifrs:AdjustmentsForReconcileProfitLoss{"amount": 178000000.0}2022-12-31esef
ifrs:AdjustmentsForReconcileProfitLoss{"amount": 38000000.0}2021-12-31esef
ifrs:AdjustmentsForReconcileProfitLoss{"amount": 64000000.0}2020-12-31esef
ifrs:Assets{"amount": 3868000000.0}2024-12-31esef
ifrs:Assets{"amount": 3807000000.0}2023-12-31esef
ifrs:Assets{"amount": 2916000000.0}2022-12-31esef
ifrs:Assets{"amount": 1511000000.0}2021-12-31esef
ifrs:Assets{"amount": 1418000000.0}2020-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": -3.08}2020-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 4.26}2024-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 4.65}2023-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 18.6}2022-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 1.51}2021-12-31esef
ifrs:Borrowings{"amount": 1179000000.0}2024-12-31esef
ifrs:Borrowings{"amount": 1129000000.0}2023-12-31esef
ifrs:Borrowings{"amount": 952000000.0}2022-12-31esef
ifrs:Borrowings{"amount": 516000000.0}2021-12-31esef
ifrs:Borrowings{"amount": 571000000.0}2020-12-31esef
ifrs:CancellationOfTreasuryShares{"amount": 0.0}2024-12-31esef
ifrs:CashAndCashEquivalents{"amount": 762000000.0}2024-12-31esef
ifrs:CashAndCashEquivalents{"amount": 917000000.0}2023-12-31esef
ifrs:CashAndCashEquivalents{"amount": 1220000000.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 70000000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 86000000.0}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 365000000.0}2019-12-31esef
ifrs:CashFlowsFromUsedInDecreaseIncreaseInRestrictedCashAndCashEquivalents{"amount": -9000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInDecreaseIncreaseInRestrictedCashAndCashEquivalents{"amount": 0.0}2024-12-31esef
ifrs:CashFlowsFromUsedInDecreaseIncreaseInRestrictedCashAndCashEquivalents{"amount": -1000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInDecreaseIncreaseInRestrictedCashAndCashEquivalents{"amount": 10000000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInDecreaseIncreaseInRestrictedCashAndCashEquivalents{"amount": 0.0}2021-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -238000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 11000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -308000000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 464000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -36000000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -228000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -539000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -305000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -30000000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -34000000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 279000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 222000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 49000000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 65000000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 923000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 269000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 312000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 117000000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 27000000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 964000000.0}2022-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2024-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 137000000.0}2023-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2022-12-31esef
ifrs:ComprehensiveIncome{"amount": 148000000.0}2024-12-31esef
ifrs:ComprehensiveIncome{"amount": 327000000.0}2023-12-31esef
ifrs:ComprehensiveIncome{"amount": 807000000.0}2022-12-31esef
ifrs:ComprehensiveIncome{"amount": -58000000.0}2020-12-31esef
ifrs:ComprehensiveIncome{"amount": -73000000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 2000000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": -10000000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 0.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 147000000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 337000000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 807000000.0}2022-12-31esef
ifrs:CurrentAccrualsAndCurrentDeferredIncomeIncludingCurrentContractLiabilities{"amount": 111000000.0}2024-12-31esef
ifrs:CurrentAccrualsAndCurrentDeferredIncomeIncludingCurrentContractLiabilities{"amount": 88000000.0}2023-12-31esef
ifrs:CurrentAccrualsAndCurrentDeferredIncomeIncludingCurrentContractLiabilities{"amount": 46000000.0}2022-12-31esef
ifrs:CurrentAccrualsAndCurrentDeferredIncomeIncludingCurrentContractLiabilities{"amount": 30000000.0}2021-12-31esef
ifrs:CurrentAssets{"amount": 1134000000.0}2024-12-31esef
ifrs:CurrentAssets{"amount": 1297000000.0}2023-12-31esef
ifrs:CurrentAssets{"amount": 1483000000.0}2022-12-31esef
ifrs:CurrentAssets{"amount": 212000000.0}2021-12-31esef
ifrs:CurrentAssets{"amount": 142000000.0}2020-12-31esef
ifrs:CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings{"amount": 53000000.0}2023-12-31esef
ifrs:CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings{"amount": 27000000.0}2022-12-31esef
ifrs:CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings{"amount": 146000000.0}2021-12-31esef
ifrs:CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings{"amount": 18000000.0}2020-12-31esef
ifrs:CurrentContractAssets{"amount": 290000000.0}2024-12-31esef
ifrs:CurrentContractAssets{"amount": 248000000.0}2023-12-31esef
ifrs:CurrentContractAssets{"amount": 149000000.0}2022-12-31esef
ifrs:CurrentContractAssets{"amount": 62000000.0}2021-12-31esef
ifrs:CurrentContractAssets{"amount": 12000000.0}2020-12-31esef
ifrs:CurrentInventoriesHeldForSale{"amount": 0.0}2022-12-31esef
ifrs:CurrentInventoriesHeldForSale{"amount": 1000000.0}2021-12-31esef
ifrs:CurrentInventoriesHeldForSale{"amount": 1000000.0}2020-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 7000000.0}2024-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 6000000.0}2023-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 2000000.0}2022-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 4000000.0}2021-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 3000000.0}2020-12-31esef
ifrs:CurrentLiabilities{"amount": 756000000.0}2024-12-31esef
ifrs:CurrentLiabilities{"amount": 176000000.0}2023-12-31esef
ifrs:CurrentLiabilities{"amount": 258000000.0}2022-12-31esef
ifrs:CurrentLiabilities{"amount": 361000000.0}2021-12-31esef
ifrs:CurrentLiabilities{"amount": 59000000.0}2020-12-31esef
ifrs:CurrentPrepaymentsAndCurrentAccruedIncome{"amount": 55000000.0}2021-12-31esef
ifrs:CurrentPrepaymentsAndCurrentAccruedIncome{"amount": 18000000.0}2020-12-31esef
ifrs:CurrentPrepaymentsAndCurrentAccruedIncomeOtherThanCurrentContractAssets{"amount": 49000000.0}2024-12-31esef
ifrs:CurrentPrepaymentsAndCurrentAccruedIncomeOtherThanCurrentContractAssets{"amount": 38000000.0}2023-12-31esef
ifrs:CurrentPrepaymentsAndCurrentAccruedIncomeOtherThanCurrentContractAssets{"amount": 69000000.0}2022-12-31esef
ifrs:CurrentPrepaymentsAndCurrentAccruedIncomeOtherThanCurrentContractAssets{"amount": 55000000.0}2021-12-31esef
ifrs:CurrentSecuredBankLoansReceivedAndCurrentPortionOfNoncurrentSecuredBankLoansReceived{"amount": 600000000.0}2024-12-31esef
ifrs:CurrentSecuredBankLoansReceivedAndCurrentPortionOfNoncurrentSecuredBankLoansReceived{"amount": 53000000.0}2023-12-31esef
ifrs:CurrentTradeReceivables{"amount": 8000000.0}2024-12-31esef
ifrs:CurrentTradeReceivables{"amount": 14000000.0}2023-12-31esef
ifrs:CurrentTradeReceivables{"amount": 7000000.0}2022-12-31esef
ifrs:CurrentTradeReceivables{"amount": 3000000.0}2021-12-31esef
ifrs:CurrentTradeReceivables{"amount": 2000000.0}2020-12-31esef
ifrs:DeferredTaxAssets{"amount": 37000000.0}2024-12-31esef
ifrs:DeferredTaxAssets{"amount": 0.0}2023-12-31esef
ifrs:DeferredTaxAssets{"amount": 23000000.0}2022-12-31esef
ifrs:DeferredTaxAssets{"amount": 32000000.0}2021-12-31esef
ifrs:DeferredTaxAssets{"amount": 0.0}2020-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 0.0}2021-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 0.0}2020-12-31esef
ifrs:DepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 61000000.0}2022-12-31esef
ifrs:DepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 82000000.0}2024-12-31esef
ifrs:DepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 64000000.0}2023-12-31esef
ifrs:DepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 70000000.0}2020-12-31esef
ifrs:DepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 63000000.0}2021-12-31esef
ifrs:DerivativeFinancialAssetsHeldForHedging{"amount": 3000000.0}2024-12-31esef
ifrs:DerivativeFinancialAssetsHeldForHedging{"amount": 58000000.0}2023-12-31esef
ifrs:DerivativeFinancialAssetsHeldForHedging{"amount": 26000000.0}2022-12-31esef
ifrs:DerivativeFinancialAssetsHeldForHedging{"amount": 6000000.0}2021-12-31esef
ifrs:DerivativeFinancialAssetsHeldForHedging{"amount": 12000000.0}2020-12-31esef
ifrs:DerivativeFinancialLiabilitiesHeldForHedging{"amount": 0.0}2023-12-31esef
ifrs:DerivativeFinancialLiabilitiesHeldForHedging{"amount": 133000000.0}2022-12-31esef
ifrs:DerivativeFinancialLiabilitiesHeldForHedging{"amount": 158000000.0}2021-12-31esef
ifrs:DerivativeFinancialLiabilitiesHeldForHedging{"amount": 1000000.0}2020-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 4.26}2024-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 4.65}2023-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 18.6}2022-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": -3.08}2020-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 1.49}2021-12-31esef
ifrs:DividendsPaidToEquityHoldersOfParentClassifiedAsFinancingActivities{"amount": 51000000.0}2024-12-31esef