LEI 5967007LIEEXZXIPFC54 · QID Q115167224
| Fakt | Wert | Zeit | Quelle |
|---|---|---|---|
| cash_and_equivalents | {"amount": 391720.0, "concept": "ifrs-full:CashAndCashEquivalents"} | 2023-12-31 | esef |
| cash_and_equivalents | {"amount": 1464397.0, "concept": "ifrs-full:CashAndCashEquivalents"} | 2022-12-31 | esef |
| cash_and_equivalents | {"amount": 581696.0, "concept": "ifrs-full:CashAndCashEquivalents"} | 2021-12-31 | esef |
| cash_and_equivalents | {"amount": 473322.0, "concept": "ifrs-full:CashAndCashEquivalents"} | 2020-12-31 | esef |
| cash_and_equivalents | {"amount": 365687.0, "concept": "ifrs-full:CashAndCashEquivalents"} | 2019-12-31 | esef |
| cashflow_financing | {"amount": -765199.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"} | 2023-12-31 | esef |
| cashflow_financing | {"amount": -630807.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"} | 2022-12-31 | esef |
| cashflow_financing | {"amount": -606380.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"} | 2021-12-31 | esef |
| cashflow_financing | {"amount": -516155.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"} | 2020-12-31 | esef |
| cashflow_investing | {"amount": 179700.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"} | 2023-12-31 | esef |
| cashflow_investing | {"amount": 2201157.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"} | 2022-12-31 | esef |
| cashflow_investing | {"amount": 2405121.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"} | 2021-12-31 | esef |
| cashflow_investing | {"amount": 4378539.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"} | 2020-12-31 | esef |
| cashflow_operating | {"amount": -487177.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"} | 2023-12-31 | esef |
| cashflow_operating | {"amount": -687649.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"} | 2022-12-31 | esef |
| cashflow_operating | {"amount": -1690367.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"} | 2021-12-31 | esef |
| cashflow_operating | {"amount": -3754749.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"} | 2020-12-31 | esef |
| current_assets | {"amount": 2774798.0, "concept": "ifrs-full:CurrentAssets"} | 2023-12-31 | esef |
| current_assets | {"amount": 4273803.0, "concept": "ifrs-full:CurrentAssets"} | 2022-12-31 | esef |
| current_assets | {"amount": 6572814.0, "concept": "ifrs-full:CurrentAssets"} | 2021-12-31 | esef |
| current_assets | {"amount": 8976598.0, "concept": "ifrs-full:CurrentAssets"} | 2020-12-31 | esef |
| current_liabilities | {"amount": 2490100.0, "concept": "ifrs-full:CurrentLiabilities"} | 2023-12-31 | esef |
| current_liabilities | {"amount": 2304526.0, "concept": "ifrs-full:CurrentLiabilities"} | 2022-12-31 | esef |
| current_liabilities | {"amount": 2029093.0, "concept": "ifrs-full:CurrentLiabilities"} | 2021-12-31 | esef |
| current_liabilities | {"amount": 1810244.0, "concept": "ifrs-full:CurrentLiabilities"} | 2020-12-31 | esef |
| entity_legal_form | {"value": "YI42", "elf_code": "YI42"} | gleif | |
| headquarters_address | {"city": "OSLO", "region": null, "street": "Karenslyst Allé 10", "country": "NO", "formatt | gleif | |
| ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable | {"amount": 86181.0} | 2023-12-31 | esef |
| ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable | {"amount": 536899.0} | 2022-12-31 | esef |
| ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable | {"amount": -108427.0} | 2021-12-31 | esef |
| ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable | {"amount": -255274.0} | 2020-12-31 | esef |
| ifrs:AdjustmentsForDepreciationExpense | {"amount": 564109.0} | 2023-12-31 | esef |
| ifrs:AdjustmentsForDepreciationExpense | {"amount": 563576.0} | 2022-12-31 | esef |
| ifrs:AdjustmentsForDepreciationExpense | {"amount": 562379.0} | 2021-12-31 | esef |
| ifrs:AdjustmentsForDepreciationExpense | {"amount": 556471.0} | 2020-12-31 | esef |
| ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable | {"amount": 517168.0} | 2023-12-31 | esef |
| ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable | {"amount": -449978.0} | 2022-12-31 | esef |
| ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable | {"amount": 50152.0} | 2021-12-31 | esef |
| ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable | {"amount": -746814.0} | 2020-12-31 | esef |
| ifrs:AdjustmentsForProvisions | {"amount": 257583.0} | 2023-12-31 | esef |
| ifrs:AdjustmentsForProvisions | {"amount": 1383856.0} | 2022-12-31 | esef |
| ifrs:AdjustmentsForProvisions | {"amount": 365494.0} | 2021-12-31 | esef |
| ifrs:AdjustmentsForProvisions | {"amount": -499072.0} | 2020-12-31 | esef |
| ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains | {"amount": -961289.0} | 2023-12-31 | esef |
| ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains | {"amount": -656901.0} | 2022-12-31 | esef |
| ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains | {"amount": 1129784.0} | 2021-12-31 | esef |
| ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains | {"amount": -1111469.0} | 2020-12-31 | esef |
| ifrs:Assets | {"amount": 8453361.0} | 2023-12-31 | esef |
| ifrs:Assets | {"amount": 10659199.0} | 2022-12-31 | esef |
| ifrs:Assets | {"amount": 13658754.0} | 2021-12-31 | esef |
| ifrs:Assets | {"amount": 16738726.0} | 2020-12-31 | esef |
| ifrs:BasicEarningsLossPerShareFromContinuingOperations | {"amount": -0.18} | 2023-12-31 | esef |
| ifrs:BasicEarningsLossPerShareFromContinuingOperations | {"amount": -0.32} | 2022-12-31 | esef |
| ifrs:BasicEarningsLossPerShareFromContinuingOperations | {"amount": -0.55} | 2021-12-31 | esef |
| ifrs:BasicEarningsLossPerShareFromContinuingOperations | {"amount": -0.03} | 2020-12-31 | esef |
| ifrs:CashAndCashEquivalents | {"amount": 391720.0} | 2023-12-31 | esef |
| ifrs:CashAndCashEquivalents | {"amount": 1464397.0} | 2022-12-31 | esef |
| ifrs:CashAndCashEquivalents | {"amount": 581696.0} | 2021-12-31 | esef |
| ifrs:CashAndCashEquivalents | {"amount": 473322.0} | 2020-12-31 | esef |
| ifrs:CashAndCashEquivalents | {"amount": 365687.0} | 2019-12-31 | esef |
| ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities | {"amount": 0.0} | 2021-12-31 | esef |
| ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities | {"amount": 0.0} | 2020-12-31 | esef |
| ifrs:CashFlowsFromUsedInFinancingActivities | {"amount": -765199.0} | 2023-12-31 | esef |
| ifrs:CashFlowsFromUsedInFinancingActivities | {"amount": -630807.0} | 2022-12-31 | esef |
| ifrs:CashFlowsFromUsedInFinancingActivities | {"amount": -606380.0} | 2021-12-31 | esef |
| ifrs:CashFlowsFromUsedInFinancingActivities | {"amount": -516155.0} | 2020-12-31 | esef |
| ifrs:CashFlowsFromUsedInInvestingActivities | {"amount": 179700.0} | 2023-12-31 | esef |
| ifrs:CashFlowsFromUsedInInvestingActivities | {"amount": 2201157.0} | 2022-12-31 | esef |
| ifrs:CashFlowsFromUsedInInvestingActivities | {"amount": 2405121.0} | 2021-12-31 | esef |
| ifrs:CashFlowsFromUsedInInvestingActivities | {"amount": 4378539.0} | 2020-12-31 | esef |
| ifrs:CashFlowsFromUsedInOperatingActivities | {"amount": -487177.0} | 2023-12-31 | esef |
| ifrs:CashFlowsFromUsedInOperatingActivities | {"amount": -687649.0} | 2022-12-31 | esef |
| ifrs:CashFlowsFromUsedInOperatingActivities | {"amount": -1690367.0} | 2021-12-31 | esef |
| ifrs:CashFlowsFromUsedInOperatingActivities | {"amount": -3754749.0} | 2020-12-31 | esef |
| ifrs:CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities | {"amount": 185000.0} | 2023-12-31 | esef |
| ifrs:CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities | {"amount": 2213757.0} | 2022-12-31 | esef |
| ifrs:CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities | {"amount": 2405121.0} | 2021-12-31 | esef |
| ifrs:CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities | {"amount": 2698067.0} | 2020-12-31 | esef |
| ifrs:ComprehensiveIncome | {"amount": -2107594.0} | 2023-12-31 | esef |
| ifrs:ComprehensiveIncome | {"amount": -2891748.0} | 2022-12-31 | esef |
| ifrs:ComprehensiveIncome | {"amount": -2900983.0} | 2021-12-31 | esef |
| ifrs:ComprehensiveIncome | {"amount": -1281469.0} | 2020-12-31 | esef |
| ifrs:ComprehensiveIncomeAttributableToOwnersOfParent | {"amount": 2107594.0} | 2023-12-31 | esef |
| ifrs:ComprehensiveIncomeAttributableToOwnersOfParent | {"amount": -2891748.0} | 2022-12-31 | esef |
| ifrs:ComprehensiveIncomeAttributableToOwnersOfParent | {"amount": -2900983.0} | 2021-12-31 | esef |
| ifrs:ComprehensiveIncomeAttributableToOwnersOfParent | {"amount": -1281469.0} | 2020-12-31 | esef |
| ifrs:CurrentAssets | {"amount": 2774798.0} | 2023-12-31 | esef |
| ifrs:CurrentAssets | {"amount": 4273803.0} | 2022-12-31 | esef |
| ifrs:CurrentAssets | {"amount": 6572814.0} | 2021-12-31 | esef |
| ifrs:CurrentAssets | {"amount": 8976598.0} | 2020-12-31 | esef |
| ifrs:CurrentLeaseLiabilities | {"amount": 453731.0} | 2023-12-31 | esef |
| ifrs:CurrentLeaseLiabilities | {"amount": 430836.0} | 2022-12-31 | esef |
| ifrs:CurrentLeaseLiabilities | {"amount": 409097.0} | 2021-12-31 | esef |
| ifrs:CurrentLeaseLiabilities | {"amount": 388455.0} | 2020-12-31 | esef |
| ifrs:CurrentLiabilities | {"amount": 2490100.0} | 2023-12-31 | esef |
| ifrs:CurrentLiabilities | {"amount": 2304526.0} | 2022-12-31 | esef |
| ifrs:CurrentLiabilities | {"amount": 2029093.0} | 2021-12-31 | esef |
| ifrs:CurrentLiabilities | {"amount": 1810244.0} | 2020-12-31 | esef |
| ifrs:CurrentTaxLiabilitiesCurrent | {"amount": 1242.0} | 2023-12-31 | esef |
| ifrs:CurrentTaxLiabilitiesCurrent | {"amount": 0.0} | 2022-12-31 | esef |
| ifrs:DeferredTaxAssets | {"amount": 40002.0} | 2023-12-31 | esef |
| ifrs:DeferredTaxAssets | {"amount": 64018.0} | 2022-12-31 | esef |
| ifrs:DeferredTaxAssets | {"amount": 82862.0} | 2021-12-31 | esef |
| ifrs:DeferredTaxAssets | {"amount": 109147.0} | 2020-12-31 | esef |
| ifrs:DeferredTaxLiabilities | {"amount": 974368.0} | 2023-12-31 | esef |
| ifrs:DeferredTaxLiabilities | {"amount": 804250.0} | 2022-12-31 | esef |
| ifrs:DeferredTaxLiabilities | {"amount": 743424.0} | 2021-12-31 | esef |
| ifrs:DeferredTaxLiabilities | {"amount": 682785.0} | 2020-12-31 | esef |
| ifrs:DepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss | {"amount": 564108.0} | 2023-12-31 | esef |
| ifrs:DepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss | {"amount": 563575.0} | 2022-12-31 | esef |
| ifrs:DepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss | {"amount": 562378.0} | 2021-12-31 | esef |
| ifrs:DepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss | {"amount": 556471.0} | 2020-12-31 | esef |
| ifrs:DilutedEarningsLossPerShareFromContinuingOperations | {"amount": -0.18} | 2023-12-31 | esef |
| ifrs:DilutedEarningsLossPerShareFromContinuingOperations | {"amount": -0.32} | 2022-12-31 | esef |
| ifrs:DilutedEarningsLossPerShareFromContinuingOperations | {"amount": -0.55} | 2021-12-31 | esef |
| ifrs:DilutedEarningsLossPerShareFromContinuingOperations | {"amount": -0.03} | 2020-12-31 | esef |
| ifrs:DividendsPaid | {"amount": 13035.0} | 2022-12-31 | esef |
| ifrs:Equity | {"amount": 1758405.0} | 2023-12-31 | esef |
| ifrs:Equity | {"amount": 3865999.0} | 2022-12-31 | esef |
| ifrs:Equity | {"amount": 6770782.0} | 2021-12-31 | esef |
| ifrs:Equity | {"amount": 9671765.0} | 2020-12-31 | esef |
| ifrs:Equity | {"amount": 10953234.0} | 2019-12-31 | esef |
| ifrs:EquityAndLiabilities | {"amount": 8453361.0} | 2023-12-31 | esef |
| ifrs:EquityAndLiabilities | {"amount": 10659199.0} | 2022-12-31 | esef |
| ifrs:EquityAndLiabilities | {"amount": 13658754.0} | 2021-12-31 | esef |
| ifrs:EquityAndLiabilities | {"amount": 16738726.0} | 2020-12-31 | esef |
| ifrs:FinanceCosts | {"amount": 820867.0} | 2023-12-31 | esef |
| ifrs:FinanceCosts | {"amount": 764986.0} | 2022-12-31 | esef |
| ifrs:FinanceCosts | {"amount": 1090812.0} | 2021-12-31 | esef |
| ifrs:FinanceCosts | {"amount": 1861061.0} | 2020-12-31 | esef |
| ifrs:FinanceIncome | {"amount": 1404806.0} | 2023-12-31 | esef |
| ifrs:FinanceIncome | {"amount": 1192570.0} | 2022-12-31 | esef |
| ifrs:FinanceIncome | {"amount": 255118.0} | 2021-12-31 | esef |
| ifrs:FinanceIncome | {"amount": 4058170.0} | 2020-12-31 | esef |
| ifrs:IncomeTaxExpenseContinuingOperations | {"amount": 260378.0} | 2023-12-31 | esef |
| ifrs:IncomeTaxExpenseContinuingOperations | {"amount": 140582.0} | 2022-12-31 | esef |
| ifrs:IncomeTaxExpenseContinuingOperations | {"amount": 84583.0} | 2021-12-31 | esef |
| ifrs:IncomeTaxExpenseContinuingOperations | {"amount": 154888.0} | 2020-12-31 | esef |
| ifrs:IncreaseDecreaseInCashAndCashEquivalents | {"amount": -1072677.0} | 2023-12-31 | esef |
| ifrs:IncreaseDecreaseInCashAndCashEquivalents | {"amount": 882701.0} | 2022-12-31 | esef |
| ifrs:IncreaseDecreaseInCashAndCashEquivalents | {"amount": 108374.0} | 2021-12-31 | esef |
| ifrs:IncreaseDecreaseInCashAndCashEquivalents | {"amount": 107635.0} | 2020-12-31 | esef |
| ifrs:IntangibleAssetsAndGoodwill | {"amount": 8401.0} | 2023-12-31 | esef |
| ifrs:IntangibleAssetsAndGoodwill | {"amount": 9101.0} | 2022-12-31 | esef |
| ifrs:IntangibleAssetsAndGoodwill | {"amount": 9801.0} | 2021-12-31 | esef |
| ifrs:IntangibleAssetsAndGoodwill | {"amount": 10501.0} | 2020-12-31 | esef |
| ifrs:InterestPaidClassifiedAsFinancingActivities | {"amount": 334158.0} | 2023-12-31 | esef |
| ifrs:InterestPaidClassifiedAsFinancingActivities | {"amount": 221516.0} | 2022-12-31 | esef |
| ifrs:InterestPaidClassifiedAsFinancingActivities | {"amount": 217739.0} | 2021-12-31 | esef |
| ifrs:InterestPaidClassifiedAsFinancingActivities | {"amount": 147125.0} | 2020-12-31 | esef |
| ifrs:IssuedCapital | {"amount": 8126110.0} | 2023-12-31 | esef |
| ifrs:IssuedCapital | {"amount": 8126110.0} | 2022-12-31 | esef |
| ifrs:IssuedCapital | {"amount": 8126110.0} | 2021-12-31 | esef |
| ifrs:IssuedCapital | {"amount": 8126110.0} | 2020-12-31 | esef |
| ifrs:IssueOfEquity | {"amount": -13035.0} | 2022-12-31 | esef |
| ifrs:Liabilities | {"amount": 6694956.0} | 2023-12-31 | esef |
| ifrs:Liabilities | {"amount": 6793200.0} | 2022-12-31 | esef |
| ifrs:Liabilities | {"amount": 6887971.0} | 2021-12-31 | esef |
| ifrs:Liabilities | {"amount": 7066961.0} | 2020-12-31 | esef |
| ifrs:MiscellaneousOtherOperatingExpense | {"amount": 237408.0} | 2023-12-31 | esef |
| ifrs:MiscellaneousOtherOperatingExpense | {"amount": 813734.0} | 2022-12-31 | esef |
| ifrs:MiscellaneousOtherOperatingExpense | {"amount": 236682.0} | 2021-12-31 | esef |
| ifrs:MiscellaneousOtherOperatingExpense | {"amount": 212744.0} | 2020-12-31 | esef |
| ifrs:NoncurrentAssets | {"amount": 5678563.0} | 2023-12-31 | esef |
| ifrs:NoncurrentAssets | {"amount": 6385396.0} | 2022-12-31 | esef |
| ifrs:NoncurrentAssets | {"amount": 7085939.0} | 2021-12-31 | esef |
| ifrs:NoncurrentAssets | {"amount": 7762128.0} | 2020-12-31 | esef |
| ifrs:NoncurrentLeaseLiabilities | {"amount": 2886601.0} | 2023-12-31 | esef |
| ifrs:NoncurrentLeaseLiabilities | {"amount": 3340536.0} | 2022-12-31 | esef |
| ifrs:NoncurrentLeaseLiabilities | {"amount": 3771567.0} | 2021-12-31 | esef |
| ifrs:NoncurrentLeaseLiabilities | {"amount": 4180849.0} | 2020-12-31 | esef |
| ifrs:NoncurrentLiabilities | {"amount": 4204856.0} | 2023-12-31 | esef |
| ifrs:NoncurrentLiabilities | {"amount": 4488674.0} | 2022-12-31 | esef |
| ifrs:NoncurrentLiabilities | {"amount": 4858878.0} | 2021-12-31 | esef |
| ifrs:NoncurrentLiabilities | {"amount": 5256717.0} | 2020-12-31 | esef |
| ifrs:OtherComprehensiveIncome | {"amount": -896286.0} | 2023-12-31 | esef |
| ifrs:OtherComprehensiveIncome | {"amount": -686065.0} | 2022-12-31 | esef |
| ifrs:OtherComprehensiveIncome | {"amount": 873349.0} | 2021-12-31 | esef |
| ifrs:OtherComprehensiveIncome | {"amount": -1108462.0} | 2020-12-31 | esef |
| ifrs:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation | {"amount": -896286.0} | 2023-12-31 | esef |
| ifrs:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation | {"amount": -686065.0} | 2022-12-31 | esef |
| ifrs:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation | {"amount": 873349.0} | 2021-12-31 | esef |
| ifrs:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation | {"amount": -1108462.0} | 2020-12-31 | esef |
| ifrs:OtherCurrentAssets | {"amount": 649876.0} | 2023-12-31 | esef |
| ifrs:OtherCurrentAssets | {"amount": 634662.0} | 2022-12-31 | esef |
| ifrs:OtherCurrentAssets | {"amount": 540782.0} | 2021-12-31 | esef |
| ifrs:OtherCurrentAssets | {"amount": 624081.0} | 2020-12-31 | esef |
| ifrs:OtherCurrentLiabilities | {"amount": 0.0} | 2023-12-31 | esef |
| ifrs:OtherCurrentLiabilities | {"amount": 0.0} | 2022-12-31 | esef |
| ifrs:OtherNoncurrentAssets | {"amount": 200290.0} | 2023-12-31 | esef |
| ifrs:OtherNoncurrentAssets | {"amount": 324297.0} | 2022-12-31 | esef |
| ifrs:OtherNoncurrentAssets | {"amount": 455020.0} | 2021-12-31 | esef |
| ifrs:OtherNoncurrentAssets | {"amount": 542544.0} | 2020-12-31 | esef |
| ifrs:OtherNoncurrentLiabilities | {"amount": 343887.0} | 2023-12-31 | esef |
| ifrs:OtherNoncurrentLiabilities | {"amount": 343887.0} | 2022-12-31 | esef |
| ifrs:OtherNoncurrentLiabilities | {"amount": 343887.0} | 2021-12-31 | esef |
| ifrs:OtherNoncurrentLiabilities | {"amount": 393083.0} | 2020-12-31 | esef |
| ifrs:ProceedsFromSalesOfInvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod | {"amount": 0.0} | 2021-12-31 | esef |
| ifrs:ProceedsFromSalesOfInvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod | {"amount": 1680472.0} | 2020-12-31 | esef |
| ifrs:ProfessionalFeesExpense | {"amount": 982772.0} | 2023-12-31 | esef |