FACTANKER

B2 IMPACT ASA

LEI 5967007LIEEXZXFHOO08 · QID Q115167449

FaktWertZeitQuelle
cash_and_equivalents{"amount": 516000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2024-12-31esef
cash_and_equivalents{"amount": 1404000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2023-12-31esef
cash_and_equivalents{"amount": 1176000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cash_and_equivalents{"amount": 376000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cash_and_equivalents{"amount": 423000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-12-31esef
cashflow_financing{"amount": -2836000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2024-12-31esef
cashflow_financing{"amount": -2077000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2023-12-31esef
cashflow_financing{"amount": -392000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-12-31esef
cashflow_financing{"amount": -2385000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_financing{"amount": -1489000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2020-12-31esef
cashflow_investing{"amount": -1876000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2024-12-31esef
cashflow_investing{"amount": -2139000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2023-12-31esef
cashflow_investing{"amount": -1900000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-12-31esef
cashflow_investing{"amount": -1155000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_investing{"amount": -1760000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2020-12-31esef
cashflow_operating{"amount": 3758000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2024-12-31esef
cashflow_operating{"amount": 4290000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2023-12-31esef
cashflow_operating{"amount": 3142000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2022-12-31esef
cashflow_operating{"amount": 3505000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
cashflow_operating{"amount": 3193000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2020-12-31esef
current_assets{"amount": 2452000000.0, "concept": "ifrs-full:CurrentAssets"}2024-12-31esef
current_assets{"amount": 3111000000.0, "concept": "ifrs-full:CurrentAssets"}2023-12-31esef
current_assets{"amount": 2861000000.0, "concept": "ifrs-full:CurrentAssets"}2022-12-31esef
current_assets{"amount": 1920000000.0, "concept": "ifrs-full:CurrentAssets"}2021-12-31esef
current_assets{"amount": 1549000000.0, "concept": "ifrs-full:CurrentAssets"}2020-12-31esef
current_liabilities{"amount": 1175000000.0, "concept": "ifrs-full:CurrentLiabilities"}2024-12-31esef
current_liabilities{"amount": 3085000000.0, "concept": "ifrs-full:CurrentLiabilities"}2023-12-31esef
current_liabilities{"amount": 1989000000.0, "concept": "ifrs-full:CurrentLiabilities"}2022-12-31esef
current_liabilities{"amount": 3114000000.0, "concept": "ifrs-full:CurrentLiabilities"}2021-12-31esef
current_liabilities{"amount": 1908000000.0, "concept": "ifrs-full:CurrentLiabilities"}2020-12-31esef
entity_legal_form{"value": "IQGE", "elf_code": "IQGE"}gleif
eps_basic{"amount": 0.75, "concept": "ifrs-full:BasicEarningsLossPerShare"}2024-12-31esef
eps_basic{"amount": 0.94, "concept": "ifrs-full:BasicEarningsLossPerShare"}2023-12-31esef
eps_basic{"amount": 0.82, "concept": "ifrs-full:BasicEarningsLossPerShare"}2022-12-31esef
eps_basic{"amount": 1.4, "concept": "ifrs-full:BasicEarningsLossPerShare"}2021-12-31esef
eps_basic{"amount": 0.75, "concept": "ifrs-full:BasicEarningsLossPerShare"}2020-12-31esef
eps_diluted{"amount": 0.75, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2024-12-31esef
eps_diluted{"amount": 0.94, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2023-12-31esef
eps_diluted{"amount": 0.82, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2022-12-31esef
eps_diluted{"amount": 1.39, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2021-12-31esef
eps_diluted{"amount": 0.75, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2020-12-31esef
headquarters_address{"city": "Oslo", "region": null, "street": "Cort Adelers Gate 30", "country": "NO", "formagleif
ifrs:AdditionalPaidinCapital{"amount": 2844000000.0}2024-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 2844000000.0}2023-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 2844000000.0}2022-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 2843000000.0}2021-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 2843000000.0}2020-12-31esef
ifrs:AdjustmentsForFinanceCosts{"amount": 1196000000.0}2024-12-31esef
ifrs:AdjustmentsForFinanceCosts{"amount": 1124000000.0}2023-12-31esef
ifrs:AdjustmentsForFinanceCosts{"amount": 588000000.0}2022-12-31esef
ifrs:AdjustmentsForFinanceCosts{"amount": 572000000.0}2021-12-31esef
ifrs:AdjustmentsForFinanceCosts{"amount": 805000000.0}2020-12-31esef
ifrs:AdjustmentsForFinanceIncome{"amount": 42000000.0}2024-12-31esef
ifrs:AdjustmentsForFinanceIncome{"amount": 26000000.0}2023-12-31esef
ifrs:AdjustmentsForFinanceIncome{"amount": 6000000.0}2022-12-31esef
ifrs:AdjustmentsForFinanceIncome{"amount": 1000000.0}2021-12-31esef
ifrs:AdjustmentsForFinanceIncome{"amount": 56000000.0}2020-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod{"amount": 116000000.0}2024-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod{"amount": 222000000.0}2023-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod{"amount": 100000000.0}2022-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod{"amount": 99000000.0}2021-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod{"amount": 45000000.0}2020-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": -299000000.0}2023-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": -148000000.0}2022-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": 44000000.0}2021-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": -208000000.0}2020-12-31esef
ifrs:Assets{"amount": 16888000000.0}2024-12-31esef
ifrs:Assets{"amount": 17328000000.0}2023-12-31esef
ifrs:Assets{"amount": 16500000000.0}2022-12-31esef
ifrs:Assets{"amount": 15315000000.0}2021-12-31esef
ifrs:Assets{"amount": 17169000000.0}2020-12-31esef
ifrs:BankOverdraftsClassifiedAsCashEquivalents{"amount": 247000000.0}2024-12-31esef
ifrs:BankOverdraftsClassifiedAsCashEquivalents{"amount": 225000000.0}2023-12-31esef
ifrs:BankOverdraftsClassifiedAsCashEquivalents{"amount": 131000000.0}2022-12-31esef
ifrs:BankOverdraftsClassifiedAsCashEquivalents{"amount": 219000000.0}2021-12-31esef
ifrs:BankOverdraftsClassifiedAsCashEquivalents{"amount": 222000000.0}2020-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 0.75}2020-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 0.75}2024-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 0.94}2023-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 0.82}2022-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 1.4}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 516000000.0}2024-12-31esef
ifrs:CashAndCashEquivalents{"amount": 1404000000.0}2023-12-31esef
ifrs:CashAndCashEquivalents{"amount": 1176000000.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 376000000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 423000000.0}2020-12-31esef
ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition{"amount": 269000000.0}2024-12-31esef
ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition{"amount": 1179000000.0}2023-12-31esef
ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition{"amount": 1045000000.0}2022-12-31esef
ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition{"amount": 157000000.0}2021-12-31esef
ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition{"amount": 201000000.0}2020-12-31esef
ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition{"amount": 259000000.0}2019-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -2836000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -2077000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -392000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -2385000000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -1489000000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -1876000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -2139000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -1900000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -1155000000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -1760000000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 3758000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 4290000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 3142000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 3505000000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 3193000000.0}2020-12-31esef
ifrs:ComprehensiveIncome{"amount": 511000000.0}2024-12-31esef
ifrs:ComprehensiveIncome{"amount": 569000000.0}2023-12-31esef
ifrs:ComprehensiveIncome{"amount": 561000000.0}2022-12-31esef
ifrs:ComprehensiveIncome{"amount": 371000000.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": 479000000.0}2020-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 0.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 0.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 0.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 0.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 0.0}2020-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 511000000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 569000000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 561000000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 371000000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 479000000.0}2020-12-31esef
ifrs:CurrentAssets{"amount": 2452000000.0}2024-12-31esef
ifrs:CurrentAssets{"amount": 3111000000.0}2023-12-31esef
ifrs:CurrentAssets{"amount": 2861000000.0}2022-12-31esef
ifrs:CurrentAssets{"amount": 1920000000.0}2021-12-31esef
ifrs:CurrentAssets{"amount": 1549000000.0}2020-12-31esef
ifrs:CurrentLiabilities{"amount": 1175000000.0}2024-12-31esef
ifrs:CurrentLiabilities{"amount": 3085000000.0}2023-12-31esef
ifrs:CurrentLiabilities{"amount": 1989000000.0}2022-12-31esef
ifrs:CurrentLiabilities{"amount": 3114000000.0}2021-12-31esef
ifrs:CurrentLiabilities{"amount": 1908000000.0}2020-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 49000000.0}2024-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 50000000.0}2023-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 51000000.0}2022-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 82000000.0}2024-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 29000000.0}2023-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 51000000.0}2022-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 13000000.0}2021-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 39000000.0}2020-12-31esef
ifrs:DeferredTaxAssets{"amount": 381000000.0}2024-12-31esef
ifrs:DeferredTaxAssets{"amount": 389000000.0}2023-12-31esef
ifrs:DeferredTaxAssets{"amount": 303000000.0}2022-12-31esef
ifrs:DeferredTaxAssets{"amount": 279000000.0}2021-12-31esef
ifrs:DeferredTaxAssets{"amount": 323000000.0}2020-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 355000000.0}2024-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 430000000.0}2023-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 275000000.0}2022-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 291000000.0}2021-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 295000000.0}2020-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 91000000.0}2024-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 95000000.0}2023-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 83000000.0}2022-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 85000000.0}2021-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 108000000.0}2020-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 0.75}2024-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 0.94}2023-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 0.82}2022-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 1.39}2021-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 0.75}2020-12-31esef
ifrs:DividendsPaidToEquityHoldersOfParentClassifiedAsFinancingActivities{"amount": 479000000.0}2024-12-31esef
ifrs:DividendsPaidToEquityHoldersOfParentClassifiedAsFinancingActivities{"amount": 77000000.0}2023-12-31esef
ifrs:DividendsPaidToEquityHoldersOfParentClassifiedAsFinancingActivities{"amount": 168000000.0}2022-12-31esef
ifrs:DividendsPaidToEquityHoldersOfParentClassifiedAsFinancingActivities{"amount": 61000000.0}2021-12-31esef
ifrs:DividendsPaidToNoncontrollingInterestsClassifiedAsFinancingActivities{"amount": 0.0}2024-12-31esef
ifrs:DividendsPaidToNoncontrollingInterestsClassifiedAsFinancingActivities{"amount": 0.0}2023-12-31esef
ifrs:DividendsPaidToNoncontrollingInterestsClassifiedAsFinancingActivities{"amount": 0.0}2022-12-31esef
ifrs:DividendsPaidToNoncontrollingInterestsClassifiedAsFinancingActivities{"amount": 0.0}2021-12-31esef
ifrs:DividendsPaidToNoncontrollingInterestsClassifiedAsFinancingActivities{"amount": 0.0}2020-12-31esef
ifrs:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersPerShare{"amount": 1.5}2024-12-31esef
ifrs:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersPerShare{"amount": 0.2}2022-12-31esef
ifrs:DividendsReceivedClassifiedAsOperatingActivities{"amount": 114000000.0}2024-12-31esef
ifrs:DividendsReceivedClassifiedAsOperatingActivities{"amount": 202000000.0}2023-12-31esef
ifrs:DividendsRecognisedAsDistributionsToNoncontrollingInterests{"amount": 0.0}2023-12-31esef
ifrs:DividendsRecognisedAsDistributionsToNoncontrollingInterests{"amount": 0.0}2024-12-31esef
ifrs:DividendsRecognisedAsDistributionsToNoncontrollingInterests{"amount": 0.0}2022-12-31esef
ifrs:DividendsRecognisedAsDistributionsToNoncontrollingInterests{"amount": 0.0}2021-12-31esef
ifrs:DividendsRecognisedAsDistributionsToNoncontrollingInterests{"amount": 0.0}2020-12-31esef
ifrs:DividendsRecognisedAsDistributionsToOwnersOfParent{"amount": 77000000.0}2023-12-31esef
ifrs:DividendsRecognisedAsDistributionsToOwnersOfParent{"amount": 479000000.0}2024-12-31esef
ifrs:DividendsRecognisedAsDistributionsToOwnersOfParent{"amount": 168000000.0}2022-12-31esef
ifrs:DividendsRecognisedAsDistributionsToOwnersOfParent{"amount": 61000000.0}2021-12-31esef
ifrs:DividendsRecognisedAsDistributionsToOwnersOfParent{"amount": 0.0}2020-12-31esef
ifrs:DividendsRecognisedAsDistributionsToOwnersPerShare{"amount": 0.42}2022-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 44000000.0}2024-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 60000000.0}2023-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 38000000.0}2022-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": -9000000.0}2021-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": -2000000.0}2020-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 1054000000.0}2024-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 1027000000.0}2023-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 900000000.0}2022-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 870000000.0}2021-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 893000000.0}2020-12-31esef
ifrs:Equity{"amount": 5618000000.0}2024-12-31esef
ifrs:Equity{"amount": 5588000000.0}2023-12-31esef
ifrs:Equity{"amount": 5217000000.0}2022-12-31esef
ifrs:Equity{"amount": 4993000000.0}2021-12-31esef
ifrs:Equity{"amount": 4719000000.0}2020-12-31esef
ifrs:Equity{"amount": 4237000000.0}2019-12-31esef