FACTANKER

MEDIA GENERAL INC

CIK 0000216539 · QID Q6805492 · EIN 540850433

FaktWertZeitQuelle
accounts_payable{"amount": 18074000, "concept": "us-gaap:AccountsPayableCurrent", "currency": "USD"}2016-09-30sec_edgar
accounts_payable{"amount": 25477000, "concept": "us-gaap:AccountsPayableCurrent", "currency": "USD"}2016-06-30sec_edgar
accounts_payable{"amount": 19854000, "concept": "us-gaap:AccountsPayableCurrent", "currency": "USD"}2016-03-31sec_edgar
accounts_payable{"amount": 35800000, "concept": "us-gaap:AccountsPayableCurrent", "currency": "USD"}2015-12-31sec_edgar
accounts_payable{"amount": 19945000, "concept": "us-gaap:AccountsPayableCurrent", "currency": "USD"}2015-09-30sec_edgar
accounts_payable{"amount": 33293000, "concept": "us-gaap:AccountsPayableCurrent", "currency": "USD"}2015-06-30sec_edgar
accounts_payable{"amount": 27516000, "concept": "us-gaap:AccountsPayableCurrent", "currency": "USD"}2015-03-31sec_edgar
accounts_payable{"amount": 36359000, "concept": "us-gaap:AccountsPayableCurrent", "currency": "USD"}2014-12-31sec_edgar
accounts_payable{"amount": 11529000, "concept": "us-gaap:AccountsPayableCurrent", "currency": "USD"}2014-09-30sec_edgar
accounts_payable{"amount": 16791000, "concept": "us-gaap:AccountsPayableCurrent", "currency": "USD"}2014-06-30sec_edgar
accounts_payable{"amount": 18685000, "concept": "us-gaap:AccountsPayableCurrent", "currency": "USD"}2014-03-31sec_edgar
accounts_payable{"amount": 11783000, "concept": "us-gaap:AccountsPayableCurrent", "currency": "USD"}2013-12-31sec_edgar
accounts_payable{"amount": 11920000, "concept": "us-gaap:AccountsPayableCurrent", "currency": "USD"}2013-09-30sec_edgar
accounts_payable{"amount": 14983000, "concept": "us-gaap:AccountsPayableCurrent", "currency": "USD"}2013-06-30sec_edgar
accounts_payable{"amount": 9548000, "concept": "us-gaap:AccountsPayableCurrent", "currency": "USD"}2013-03-31sec_edgar
accounts_payable{"amount": 5645000, "concept": "us-gaap:AccountsPayableCurrent", "currency": "USD"}2012-12-31sec_edgar
accounts_payable{"amount": 14753000, "concept": "us-gaap:AccountsPayableCurrent", "currency": "USD"}2012-09-23sec_edgar
accounts_payable{"amount": 19334000, "concept": "us-gaap:AccountsPayableCurrent", "currency": "USD"}2012-06-24sec_edgar
accounts_payable{"amount": 24603000, "concept": "us-gaap:AccountsPayableCurrent", "currency": "USD"}2012-03-25sec_edgar
accounts_payable{"amount": 16527000, "concept": "us-gaap:AccountsPayableCurrent", "currency": "USD"}2011-12-25sec_edgar
accounts_payable{"amount": 23847000, "concept": "us-gaap:AccountsPayableCurrent", "currency": "USD"}2011-09-25sec_edgar
accounts_payable{"amount": 24900000, "concept": "us-gaap:AccountsPayableCurrent", "currency": "USD"}2011-06-26sec_edgar
accounts_payable{"amount": 30030000, "concept": "us-gaap:AccountsPayableCurrent", "currency": "USD"}2010-12-26sec_edgar
accounts_receivable{"amount": 311826000, "concept": "us-gaap:AccountsReceivableNetCurrent", "currency": "USD"2016-09-30sec_edgar
accounts_receivable{"amount": 307612000, "concept": "us-gaap:AccountsReceivableNetCurrent", "currency": "USD"2016-06-30sec_edgar
accounts_receivable{"amount": 291889000, "concept": "us-gaap:AccountsReceivableNetCurrent", "currency": "USD"2016-03-31sec_edgar
accounts_receivable{"amount": 298474000, "concept": "us-gaap:AccountsReceivableNetCurrent", "currency": "USD"2015-12-31sec_edgar
accounts_receivable{"amount": 271578000, "concept": "us-gaap:AccountsReceivableNetCurrent", "currency": "USD"2015-09-30sec_edgar
accounts_receivable{"amount": 246295000, "concept": "us-gaap:AccountsReceivableNetCurrent", "currency": "USD"2015-06-30sec_edgar
accounts_receivable{"amount": 234577000, "concept": "us-gaap:AccountsReceivableNetCurrent", "currency": "USD"2015-03-31sec_edgar
accounts_receivable{"amount": 277985000, "concept": "us-gaap:AccountsReceivableNetCurrent", "currency": "USD"2014-12-31sec_edgar
accounts_receivable{"amount": 106117000, "concept": "us-gaap:AccountsReceivableNetCurrent", "currency": "USD"2014-09-30sec_edgar
accounts_receivable{"amount": 108744000, "concept": "us-gaap:AccountsReceivableNetCurrent", "currency": "USD"2014-06-30sec_edgar
accounts_receivable{"amount": 108151000, "concept": "us-gaap:AccountsReceivableNetCurrent", "currency": "USD"2014-03-31sec_edgar
accounts_receivable{"amount": 110283000, "concept": "us-gaap:AccountsReceivableNetCurrent", "currency": "USD"2013-12-31sec_edgar
accounts_receivable{"amount": 58667000, "concept": "us-gaap:AccountsReceivableNetCurrent", "currency": "USD"}2013-09-30sec_edgar
accounts_receivable{"amount": 60152000, "concept": "us-gaap:AccountsReceivableNetCurrent", "currency": "USD"}2013-06-30sec_edgar
accounts_receivable{"amount": 55057000, "concept": "us-gaap:AccountsReceivableNetCurrent", "currency": "USD"}2013-03-31sec_edgar
accounts_receivable{"amount": 38073000, "concept": "us-gaap:AccountsReceivableNetCurrent", "currency": "USD"}2012-12-31sec_edgar
accounts_receivable{"amount": 61595000, "concept": "us-gaap:AccountsReceivableNetCurrent", "currency": "USD"}2012-09-23sec_edgar
accounts_receivable{"amount": 60702000, "concept": "us-gaap:AccountsReceivableNetCurrent", "currency": "USD"}2012-06-24sec_edgar
accounts_receivable{"amount": 83263000, "concept": "us-gaap:AccountsReceivableNetCurrent", "currency": "USD"}2012-03-25sec_edgar
accounts_receivable{"amount": 58587000, "concept": "us-gaap:AccountsReceivableNetCurrent", "currency": "USD"}2011-12-25sec_edgar
accounts_receivable{"amount": 83321000, "concept": "us-gaap:AccountsReceivableNetCurrent", "currency": "USD"}2011-09-25sec_edgar
accounts_receivable{"amount": 86933000, "concept": "us-gaap:AccountsReceivableNetCurrent", "currency": "USD"}2011-06-26sec_edgar
accounts_receivable{"amount": 102314000, "concept": "us-gaap:AccountsReceivableNetCurrent", "currency": "USD"2010-12-26sec_edgar
capex{"amount": 33939000, "concept": "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment", "cur2016-09-30sec_edgar
capex{"amount": 24314000, "concept": "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment", "cur2016-06-30sec_edgar
capex{"amount": 6763000, "concept": "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment", "curr2016-03-31sec_edgar
capex{"amount": 59126000, "concept": "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment", "cur2015-12-31sec_edgar
capex{"amount": 40583000, "concept": "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment", "cur2015-09-30sec_edgar
capex{"amount": 24050000, "concept": "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment", "cur2015-06-30sec_edgar
capex{"amount": 7209000, "concept": "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment", "curr2015-03-31sec_edgar
capex{"amount": 36615000, "concept": "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment", "cur2014-12-31sec_edgar
capex{"amount": 18621000, "concept": "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment", "cur2014-09-30sec_edgar
capex{"amount": 8372000, "concept": "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment", "curr2014-06-30sec_edgar
capex{"amount": 2510000, "concept": "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment", "curr2014-03-31sec_edgar
capex{"amount": 15166000, "concept": "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment", "cur2013-12-31sec_edgar
capex{"amount": 8251000, "concept": "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment", "curr2013-09-30sec_edgar
capex{"amount": 5928000, "concept": "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment", "curr2013-06-30sec_edgar
capex{"amount": 3031000, "concept": "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment", "curr2013-03-31sec_edgar
capex{"amount": 11612000, "concept": "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment", "cur2012-12-31sec_edgar
capex{"amount": 17886000, "concept": "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment", "cur2012-12-31sec_edgar
capex{"amount": 7263000, "concept": "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment", "curr2012-09-23sec_edgar
capex{"amount": 4253000, "concept": "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment", "curr2012-06-24sec_edgar
capex{"amount": 1516000, "concept": "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment", "curr2012-03-25sec_edgar
capex{"amount": 17338000, "concept": "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment", "cur2011-12-31sec_edgar
capex{"amount": 19053000, "concept": "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment", "cur2011-12-25sec_edgar
capex{"amount": 15681000, "concept": "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment", "cur2011-09-25sec_edgar
capex{"amount": 10579000, "concept": "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment", "cur2011-06-26sec_edgar
capex{"amount": 4612000, "concept": "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment", "curr2011-03-27sec_edgar
capex{"amount": 26482000, "concept": "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment", "cur2010-12-26sec_edgar
capex{"amount": 15604000, "concept": "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment", "cur2010-09-26sec_edgar
capex{"amount": 8796000, "concept": "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment", "curr2010-06-27sec_edgar
capex{"amount": 18453000, "concept": "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment", "cur2009-12-27sec_edgar
cash_and_equivalents{"amount": 57822000, "concept": "us-gaap:CashAndCashEquivalentsAtCarryingValue", "currency2016-09-30sec_edgar
cash_and_equivalents{"amount": 25378000, "concept": "us-gaap:CashAndCashEquivalentsAtCarryingValue", "currency2016-06-30sec_edgar
cash_and_equivalents{"amount": 33593000, "concept": "us-gaap:CashAndCashEquivalentsAtCarryingValue", "currency2016-03-31sec_edgar
cash_and_equivalents{"amount": 41091000, "concept": "us-gaap:CashAndCashEquivalentsAtCarryingValue", "currency2015-12-31sec_edgar
cash_and_equivalents{"amount": 37802000, "concept": "us-gaap:CashAndCashEquivalentsAtCarryingValue", "currency2015-09-30sec_edgar
cash_and_equivalents{"amount": 72078000, "concept": "us-gaap:CashAndCashEquivalentsAtCarryingValue", "currency2015-06-30sec_edgar
cash_and_equivalents{"amount": 58311000, "concept": "us-gaap:CashAndCashEquivalentsAtCarryingValue", "currency2015-03-31sec_edgar
cash_and_equivalents{"amount": 43920000, "concept": "us-gaap:CashAndCashEquivalentsAtCarryingValue", "currency2014-12-31sec_edgar
cash_and_equivalents{"amount": 26875000, "concept": "us-gaap:CashAndCashEquivalentsAtCarryingValue", "currency2014-09-30sec_edgar
cash_and_equivalents{"amount": 26875000, "concept": "us-gaap:CashAndCashEquivalentsAtCarryingValue", "currency2014-06-30sec_edgar
cash_and_equivalents{"amount": 14255000, "concept": "us-gaap:CashAndCashEquivalentsAtCarryingValue", "currency2014-03-31sec_edgar
cash_and_equivalents{"amount": 71618000, "concept": "us-gaap:CashAndCashEquivalentsAtCarryingValue", "currency2013-12-31sec_edgar
cash_and_equivalents{"amount": 16919000, "concept": "us-gaap:CashAndCashEquivalentsAtCarryingValue", "currency2013-09-30sec_edgar
cash_and_equivalents{"amount": 21397000, "concept": "us-gaap:CashAndCashEquivalentsAtCarryingValue", "currency2013-06-30sec_edgar
cash_and_equivalents{"amount": 18471000, "concept": "us-gaap:CashAndCashEquivalentsAtCarryingValue", "currency2013-03-31sec_edgar
cash_and_equivalents{"amount": 24244000, "concept": "us-gaap:CashAndCashEquivalentsAtCarryingValue", "currency2012-12-31sec_edgar
cash_and_equivalents{"amount": 28450000, "concept": "us-gaap:CashAndCashEquivalentsAtCarryingValue", "currency2012-09-23sec_edgar
cash_and_equivalents{"amount": 16661000, "concept": "us-gaap:CashAndCashEquivalentsAtCarryingValue", "currency2012-06-24sec_edgar
cash_and_equivalents{"amount": 12177000, "concept": "us-gaap:CashAndCashEquivalentsAtCarryingValue", "currency2012-03-25sec_edgar
cash_and_equivalents{"amount": 55559000, "concept": "us-gaap:CashAndCashEquivalentsAtCarryingValue", "currency2011-12-31sec_edgar
cash_and_equivalents{"amount": 23108000, "concept": "us-gaap:CashAndCashEquivalentsAtCarryingValue", "currency2011-12-25sec_edgar
cash_and_equivalents{"amount": 10099000, "concept": "us-gaap:CashAndCashEquivalentsAtCarryingValue", "currency2011-09-25sec_edgar
cash_and_equivalents{"amount": 13599000, "concept": "us-gaap:CashAndCashEquivalentsAtCarryingValue", "currency2011-06-26sec_edgar
cash_and_equivalents{"amount": 18641000, "concept": "us-gaap:CashAndCashEquivalentsAtCarryingValue", "currency2011-03-27sec_edgar
cash_and_equivalents{"amount": 45264000, "concept": "us-gaap:CashAndCashEquivalentsAtCarryingValue", "currency2010-12-31sec_edgar
cash_and_equivalents{"amount": 31860000, "concept": "us-gaap:CashAndCashEquivalentsAtCarryingValue", "currency2010-12-26sec_edgar
cash_and_equivalents{"amount": 21857000, "concept": "us-gaap:CashAndCashEquivalentsAtCarryingValue", "currency2010-09-26sec_edgar
cash_and_equivalents{"amount": 27069000, "concept": "us-gaap:CashAndCashEquivalentsAtCarryingValue", "currency2010-06-27sec_edgar
cash_and_equivalents{"amount": 33232000, "concept": "us-gaap:CashAndCashEquivalentsAtCarryingValue", "currency2009-12-27sec_edgar
cash_and_equivalents{"amount": 7142000, "concept": "us-gaap:CashAndCashEquivalentsAtCarryingValue", "currency"2008-12-28sec_edgar
cashflow_financing{"amount": -96988000, "concept": "us-gaap:NetCashProvidedByUsedInFinancingActivities", "cu2016-09-30sec_edgar
cashflow_financing{"amount": -36063000, "concept": "us-gaap:NetCashProvidedByUsedInFinancingActivities", "cu2016-06-30sec_edgar
cashflow_financing{"amount": 98000, "concept": "us-gaap:NetCashProvidedByUsedInFinancingActivities", "curren2016-03-31sec_edgar
cashflow_financing{"amount": -225706000, "concept": "us-gaap:NetCashProvidedByUsedInFinancingActivities", "c2015-12-31sec_edgar
cashflow_financing{"amount": -225255000, "concept": "us-gaap:NetCashProvidedByUsedInFinancingActivities", "c2015-09-30sec_edgar
cashflow_financing{"amount": -167825000, "concept": "us-gaap:NetCashProvidedByUsedInFinancingActivities", "c2015-06-30sec_edgar
cashflow_financing{"amount": -35696000, "concept": "us-gaap:NetCashProvidedByUsedInFinancingActivities", "cu2015-03-31sec_edgar
cashflow_financing{"amount": 589602000, "concept": "us-gaap:NetCashProvidedByUsedInFinancingActivities", "cu2014-12-31sec_edgar
cashflow_financing{"amount": -12971000, "concept": "us-gaap:NetCashProvidedByUsedInFinancingActivities", "cu2014-09-30sec_edgar
cashflow_financing{"amount": -66146000, "concept": "us-gaap:NetCashProvidedByUsedInFinancingActivities", "cu2014-06-30sec_edgar
cashflow_financing{"amount": -35270000, "concept": "us-gaap:NetCashProvidedByUsedInFinancingActivities", "cu2014-03-31sec_edgar
cashflow_financing{"amount": 49113000, "concept": "us-gaap:NetCashProvidedByUsedInFinancingActivities", "cur2013-12-31sec_edgar
cashflow_financing{"amount": -3421000, "concept": "us-gaap:NetCashProvidedByUsedInFinancingActivities", "cur2013-09-30sec_edgar
cashflow_financing{"amount": 990000, "concept": "us-gaap:NetCashProvidedByUsedInFinancingActivities", "curre2013-06-30sec_edgar
cashflow_financing{"amount": 5327000, "concept": "us-gaap:NetCashProvidedByUsedInFinancingActivities", "curr2013-03-31sec_edgar
cashflow_financing{"amount": -73964000, "concept": "us-gaap:NetCashProvidedByUsedInFinancingActivities", "cu2012-12-31sec_edgar
cashflow_financing{"amount": -137421000, "concept": "us-gaap:NetCashProvidedByUsedInFinancingActivities", "c2012-12-31sec_edgar
cashflow_financing{"amount": -137447000, "concept": "us-gaap:NetCashProvidedByUsedInFinancingActivities", "c2012-09-23sec_edgar
cashflow_financing{"amount": -18800000, "concept": "us-gaap:NetCashProvidedByUsedInFinancingActivities", "cu2012-06-24sec_edgar
cashflow_financing{"amount": -13898000, "concept": "us-gaap:NetCashProvidedByUsedInFinancingActivities", "cu2012-03-25sec_edgar
cashflow_financing{"amount": 5121000, "concept": "us-gaap:NetCashProvidedByUsedInFinancingActivities", "curr2011-12-31sec_edgar
cashflow_financing{"amount": -6810000, "concept": "us-gaap:NetCashProvidedByUsedInFinancingActivities", "cur2011-12-25sec_edgar
cashflow_financing{"amount": 1165000, "concept": "us-gaap:NetCashProvidedByUsedInFinancingActivities", "curr2011-09-25sec_edgar
cashflow_financing{"amount": -5003000, "concept": "us-gaap:NetCashProvidedByUsedInFinancingActivities", "cur2011-06-26sec_edgar
cashflow_financing{"amount": -4826000, "concept": "us-gaap:NetCashProvidedByUsedInFinancingActivities", "cur2011-03-27sec_edgar
cashflow_financing{"amount": -61288000, "concept": "us-gaap:NetCashProvidedByUsedInFinancingActivities", "cu2010-12-26sec_edgar
cashflow_financing{"amount": -51249000, "concept": "us-gaap:NetCashProvidedByUsedInFinancingActivities", "cu2010-09-26sec_edgar
cashflow_financing{"amount": -51309000, "concept": "us-gaap:NetCashProvidedByUsedInFinancingActivities", "cu2010-06-27sec_edgar
cashflow_financing{"amount": -17971000, "concept": "us-gaap:NetCashProvidedByUsedInFinancingActivities", "cu2009-12-27sec_edgar
cashflow_investing{"amount": -27937000, "concept": "us-gaap:NetCashProvidedByUsedInInvestingActivities", "cu2016-09-30sec_edgar
cashflow_investing{"amount": -18356000, "concept": "us-gaap:NetCashProvidedByUsedInInvestingActivities", "cu2016-06-30sec_edgar
cashflow_investing{"amount": -2797000, "concept": "us-gaap:NetCashProvidedByUsedInInvestingActivities", "cur2016-03-31sec_edgar
cashflow_investing{"amount": 65929000, "concept": "us-gaap:NetCashProvidedByUsedInInvestingActivities", "cur2015-12-31sec_edgar
cashflow_investing{"amount": 83641000, "concept": "us-gaap:NetCashProvidedByUsedInInvestingActivities", "cur2015-09-30sec_edgar
cashflow_investing{"amount": 99595000, "concept": "us-gaap:NetCashProvidedByUsedInInvestingActivities", "cur2015-06-30sec_edgar
cashflow_investing{"amount": -6332000, "concept": "us-gaap:NetCashProvidedByUsedInInvestingActivities", "cur2015-03-31sec_edgar
cashflow_investing{"amount": -685822000, "concept": "us-gaap:NetCashProvidedByUsedInInvestingActivities", "c2014-12-31sec_edgar
cashflow_investing{"amount": -75134000, "concept": "us-gaap:NetCashProvidedByUsedInInvestingActivities", "cu2014-09-30sec_edgar
cashflow_investing{"amount": 9875000, "concept": "us-gaap:NetCashProvidedByUsedInInvestingActivities", "curr2014-06-30sec_edgar
cashflow_investing{"amount": -557000, "concept": "us-gaap:NetCashProvidedByUsedInInvestingActivities", "curr2014-03-31sec_edgar
cashflow_investing{"amount": -9539000, "concept": "us-gaap:NetCashProvidedByUsedInInvestingActivities", "cur2013-12-31sec_edgar
cashflow_investing{"amount": -22476000, "concept": "us-gaap:NetCashProvidedByUsedInInvestingActivities", "cu2013-09-30sec_edgar
cashflow_investing{"amount": -20172000, "concept": "us-gaap:NetCashProvidedByUsedInInvestingActivities", "cu2013-06-30sec_edgar
cashflow_investing{"amount": -17352000, "concept": "us-gaap:NetCashProvidedByUsedInInvestingActivities", "cu2013-03-31sec_edgar
cashflow_investing{"amount": -30917000, "concept": "us-gaap:NetCashProvidedByUsedInInvestingActivities", "cu2012-12-31sec_edgar
cashflow_investing{"amount": 114726000, "concept": "us-gaap:NetCashProvidedByUsedInInvestingActivities", "cu2012-12-31sec_edgar
cashflow_investing{"amount": 124354000, "concept": "us-gaap:NetCashProvidedByUsedInInvestingActivities", "cu2012-09-23sec_edgar
cashflow_investing{"amount": -7858000, "concept": "us-gaap:NetCashProvidedByUsedInInvestingActivities", "cur2012-06-24sec_edgar
cashflow_investing{"amount": -1438000, "concept": "us-gaap:NetCashProvidedByUsedInInvestingActivities", "cur2012-03-25sec_edgar
cashflow_investing{"amount": -17237000, "concept": "us-gaap:NetCashProvidedByUsedInInvestingActivities", "cu2011-12-31sec_edgar
cashflow_investing{"amount": -18605000, "concept": "us-gaap:NetCashProvidedByUsedInInvestingActivities", "cu2011-12-25sec_edgar
cashflow_investing{"amount": -15273000, "concept": "us-gaap:NetCashProvidedByUsedInInvestingActivities", "cu2011-09-25sec_edgar
cashflow_investing{"amount": -10320000, "concept": "us-gaap:NetCashProvidedByUsedInInvestingActivities", "cu2011-06-26sec_edgar
cashflow_investing{"amount": -4461000, "concept": "us-gaap:NetCashProvidedByUsedInInvestingActivities", "cur2011-03-27sec_edgar
cashflow_investing{"amount": -25790000, "concept": "us-gaap:NetCashProvidedByUsedInInvestingActivities", "cu2010-12-26sec_edgar
cashflow_investing{"amount": -15005000, "concept": "us-gaap:NetCashProvidedByUsedInInvestingActivities", "cu2010-09-26sec_edgar
cashflow_investing{"amount": -8276000, "concept": "us-gaap:NetCashProvidedByUsedInInvestingActivities", "cur2010-06-27sec_edgar
cashflow_investing{"amount": 10283000, "concept": "us-gaap:NetCashProvidedByUsedInInvestingActivities", "cur2009-12-27sec_edgar
cashflow_operating{"amount": 141656000, "concept": "us-gaap:NetCashProvidedByUsedInOperatingActivities", "cu2016-09-30sec_edgar
cashflow_operating{"amount": 38706000, "concept": "us-gaap:NetCashProvidedByUsedInOperatingActivities", "cur2016-06-30sec_edgar
cashflow_operating{"amount": -4799000, "concept": "us-gaap:NetCashProvidedByUsedInOperatingActivities", "cur2016-03-31sec_edgar
cashflow_operating{"amount": 156948000, "concept": "us-gaap:NetCashProvidedByUsedInOperatingActivities", "cu2015-12-31sec_edgar
cashflow_operating{"amount": 135496000, "concept": "us-gaap:NetCashProvidedByUsedInOperatingActivities", "cu2015-09-30sec_edgar
cashflow_operating{"amount": 96388000, "concept": "us-gaap:NetCashProvidedByUsedInOperatingActivities", "cur2015-06-30sec_edgar
cashflow_operating{"amount": 56419000, "concept": "us-gaap:NetCashProvidedByUsedInOperatingActivities", "cur2015-03-31sec_edgar
cashflow_operating{"amount": 68522000, "concept": "us-gaap:NetCashProvidedByUsedInOperatingActivities", "cur2014-12-31sec_edgar
cashflow_operating{"amount": 43362000, "concept": "us-gaap:NetCashProvidedByUsedInOperatingActivities", "cur2014-09-30sec_edgar
cashflow_operating{"amount": 2819000, "concept": "us-gaap:NetCashProvidedByUsedInOperatingActivities", "curr2014-06-30sec_edgar
cashflow_operating{"amount": -21536000, "concept": "us-gaap:NetCashProvidedByUsedInOperatingActivities", "cu2014-03-31sec_edgar
cashflow_operating{"amount": 7800000, "concept": "us-gaap:NetCashProvidedByUsedInOperatingActivities", "curr2013-12-31sec_edgar
cashflow_operating{"amount": 18572000, "concept": "us-gaap:NetCashProvidedByUsedInOperatingActivities", "cur2013-09-30sec_edgar
cashflow_operating{"amount": 16335000, "concept": "us-gaap:NetCashProvidedByUsedInOperatingActivities", "cur2013-06-30sec_edgar
cashflow_operating{"amount": 6252000, "concept": "us-gaap:NetCashProvidedByUsedInOperatingActivities", "curr2013-03-31sec_edgar
cashflow_operating{"amount": 36389000, "concept": "us-gaap:NetCashProvidedByUsedInOperatingActivities", "cur2012-12-31sec_edgar
cashflow_operating{"amount": 73566000, "concept": "us-gaap:NetCashProvidedByUsedInOperatingActivities", "cur2012-12-31sec_edgar
cashflow_operating{"amount": 18435000, "concept": "us-gaap:NetCashProvidedByUsedInOperatingActivities", "cur2012-09-23sec_edgar
cashflow_operating{"amount": 20211000, "concept": "us-gaap:NetCashProvidedByUsedInOperatingActivities", "cur2012-06-24sec_edgar
cashflow_operating{"amount": 4405000, "concept": "us-gaap:NetCashProvidedByUsedInOperatingActivities", "curr2012-03-25sec_edgar
cashflow_operating{"amount": 22411000, "concept": "us-gaap:NetCashProvidedByUsedInOperatingActivities", "cur2011-12-31sec_edgar
cashflow_operating{"amount": 16663000, "concept": "us-gaap:NetCashProvidedByUsedInOperatingActivities", "cur2011-12-25sec_edgar
cashflow_operating{"amount": -7653000, "concept": "us-gaap:NetCashProvidedByUsedInOperatingActivities", "cur2011-09-25sec_edgar
cashflow_operating{"amount": -2938000, "concept": "us-gaap:NetCashProvidedByUsedInOperatingActivities", "cur2011-06-26sec_edgar
cashflow_operating{"amount": -3932000, "concept": "us-gaap:NetCashProvidedByUsedInOperatingActivities", "cur2011-03-27sec_edgar
cashflow_operating{"amount": 85706000, "concept": "us-gaap:NetCashProvidedByUsedInOperatingActivities", "cur2010-12-26sec_edgar
cashflow_operating{"amount": 54879000, "concept": "us-gaap:NetCashProvidedByUsedInOperatingActivities", "cur2010-09-26sec_edgar
cashflow_operating{"amount": 53422000, "concept": "us-gaap:NetCashProvidedByUsedInOperatingActivities", "cur2010-06-27sec_edgar
cashflow_operating{"amount": 33778000, "concept": "us-gaap:NetCashProvidedByUsedInOperatingActivities", "cur2009-12-27sec_edgar
common_shares_issued{"unit": "shares", "value": 129302903, "concept": "us-gaap:CommonStockSharesIssued"}2016-09-30sec_edgar
common_shares_issued{"unit": "shares", "value": 129322905, "concept": "us-gaap:CommonStockSharesIssued"}2016-06-30sec_edgar
common_shares_issued{"unit": "shares", "value": 129241012, "concept": "us-gaap:CommonStockSharesIssued"}2016-03-31sec_edgar
common_shares_issued{"unit": "shares", "value": 128600384, "concept": "us-gaap:CommonStockSharesIssued"}2015-12-31sec_edgar
common_shares_outstanding{"unit": "shares", "value": 129311903, "concept": "dei:EntityCommonStockSharesOutstanding"2016-11-03sec_edgar
common_shares_outstanding{"unit": "shares", "value": 129323690, "concept": "dei:EntityCommonStockSharesOutstanding"2016-08-01sec_edgar
common_shares_outstanding{"unit": "shares", "value": 129272908, "concept": "dei:EntityCommonStockSharesOutstanding"2016-05-04sec_edgar
common_shares_outstanding{"unit": "shares", "value": 128944173, "concept": "dei:EntityCommonStockSharesOutstanding"2016-02-26sec_edgar