FACTANKER

Muza Spółka Akcyjna

LEI 259400WBTWXE2J828F18 · QID Q11786874

FaktWertZeitQuelle
cash_and_equivalents{"amount": 13542000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2023-12-31esef
cash_and_equivalents{"amount": 3257000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2023-01-01esef
cash_and_equivalents{"amount": 3257000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cash_and_equivalents{"amount": 2612000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-01-01esef
cash_and_equivalents{"amount": 2612000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cash_and_equivalents{"amount": 2015000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-12-31esef
cash_and_equivalents{"amount": 461000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2019-12-31esef
cashflow_financing{"amount": -908000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-12-31esef
cashflow_financing{"amount": -788000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2023-12-31esef
cashflow_financing{"amount": -2108000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_financing{"amount": -18000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2020-12-31esef
cashflow_investing{"amount": -5374000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2023-12-31esef
cashflow_investing{"amount": -4857000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-12-31esef
cashflow_investing{"amount": -3369000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_investing{"amount": -2344000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2020-12-31esef
current_assets{"amount": 36367000.0, "concept": "ifrs-full:CurrentAssets"}2023-12-31esef
current_assets{"amount": 23541000.0, "concept": "ifrs-full:CurrentAssets"}2022-12-31esef
current_assets{"amount": 18633000.0, "concept": "ifrs-full:CurrentAssets"}2021-12-31esef
current_assets{"amount": 19456000.0, "concept": "ifrs-full:CurrentAssets"}2020-12-31esef
current_liabilities{"amount": 19549000.0, "concept": "ifrs-full:CurrentLiabilities"}2023-12-31esef
current_liabilities{"amount": 13489000.0, "concept": "ifrs-full:CurrentLiabilities"}2022-12-31esef
current_liabilities{"amount": 9568000.0, "concept": "ifrs-full:CurrentLiabilities"}2021-12-31esef
current_liabilities{"amount": 13407000.0, "concept": "ifrs-full:CurrentLiabilities"}2020-12-31esef
entity_legal_form{"value": "FJ0E", "elf_code": "FJ0E"}gleif
eps_basic{"amount": 3990.0, "concept": "ifrs-full:BasicEarningsLossPerShare"}2023-12-31esef
eps_basic{"amount": 1070.0, "concept": "ifrs-full:BasicEarningsLossPerShare"}2022-12-31esef
eps_basic{"amount": 810.0, "concept": "ifrs-full:BasicEarningsLossPerShare"}2021-12-31esef
eps_basic{"amount": 140.0, "concept": "ifrs-full:BasicEarningsLossPerShare"}2020-12-31esef
eps_diluted{"amount": 3990.0, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2023-12-31esef
eps_diluted{"amount": 950.0, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2022-12-31esef
eps_diluted{"amount": 810.0, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2021-12-31esef
eps_diluted{"amount": 130.0, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2020-12-31esef
headquarters_address{"city": "Warszawa", "region": "PL-14", "street": "Warszawa Sienna 73", "country": "PL", "gleif
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -1650000.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -1620000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -32000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": 148000.0}2020-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": -1242000.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": -2607000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": 1795000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": -3766000.0}2020-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 4325000.0}2023-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 3786000.0}2022-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 3330000.0}2021-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 3042000.0}2020-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherOperatingPayables{"amount": 187000.0}2023-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherOperatingPayables{"amount": -46000.0}2022-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherOperatingPayables{"amount": 1255000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherOperatingPayables{"amount": 127000.0}2020-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": 2780000.0}2023-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": 3850000.0}2022-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": -2855000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": 2239000.0}2020-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": 0.0}2023-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": -71000.0}2022-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": -411000.0}2021-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": -3000.0}2020-12-31esef
ifrs:AdjustmentsForProvisions{"amount": 440000.0}2023-12-31esef
ifrs:AdjustmentsForProvisions{"amount": 338000.0}2022-12-31esef
ifrs:AdjustmentsForProvisions{"amount": 329000.0}2021-12-31esef
ifrs:AdjustmentsForProvisions{"amount": -245000.0}2020-12-31esef
ifrs:AdjustmentsForReconcileProfitLoss{"amount": 3315000.0}2023-12-31esef
ifrs:AdjustmentsForReconcileProfitLoss{"amount": 2964000.0}2022-12-31esef
ifrs:AdjustmentsForReconcileProfitLoss{"amount": 3492000.0}2021-12-31esef
ifrs:AdjustmentsForReconcileProfitLoss{"amount": 3582000.0}2020-12-31esef
ifrs:AdministrativeExpense{"amount": 6301000.0}2022-12-31esef
ifrs:AdministrativeExpense{"amount": 6878000.0}2023-12-31esef
ifrs:AdministrativeExpense{"amount": 6551000.0}2021-12-31esef
ifrs:AdministrativeExpense{"amount": 4081000.0}2020-12-31esef
ifrs:Assets{"amount": 66251000.0}2023-12-31esef
ifrs:Assets{"amount": 50110000.0}2022-12-31esef
ifrs:Assets{"amount": 42035000.0}2021-12-31esef
ifrs:Assets{"amount": 42150000.0}2020-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 1070.0}2022-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 3990.0}2023-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 810.0}2021-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 140.0}2020-12-31esef
ifrs:CashAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities{"amount": 25000.0}2023-12-31esef
ifrs:CashAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities{"amount": 15000.0}2022-12-31esef
ifrs:CashAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities{"amount": 200000.0}2021-12-31esef
ifrs:CashAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities{"amount": 0.0}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 13542000.0}2023-12-31esef
ifrs:CashAndCashEquivalents{"amount": 3257000.0}2023-01-01esef
ifrs:CashAndCashEquivalents{"amount": 3257000.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 2612000.0}2022-01-01esef
ifrs:CashAndCashEquivalents{"amount": 2612000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 2015000.0}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 461000.0}2019-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -788000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -908000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -2108000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -18000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -5374000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -4857000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -3369000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -2344000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": 16447000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": 6410000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": 6074000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": 3916000.0}2020-12-31esef
ifrs:CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities{"amount": 0.0}2023-12-31esef
ifrs:CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities{"amount": 0.0}2022-12-31esef
ifrs:CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities{"amount": 0.0}2021-12-31esef
ifrs:CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities{"amount": 0.0}2020-12-31esef
ifrs:ComprehensiveIncome{"amount": 13130000.0}2023-12-31esef
ifrs:ComprehensiveIncome{"amount": 3456000.0}2022-12-31esef
ifrs:ComprehensiveIncome{"amount": 2577000.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": 328000.0}2020-12-31esef
ifrs:CostOfSales{"amount": 34429000.0}2023-12-31esef
ifrs:CostOfSales{"amount": 20933000.0}2022-12-31esef
ifrs:CostOfSales{"amount": 18897000.0}2021-12-31esef
ifrs:CostOfSales{"amount": 14678000.0}2020-12-31esef
ifrs:CurrentAssets{"amount": 36367000.0}2023-12-31esef
ifrs:CurrentAssets{"amount": 23541000.0}2022-12-31esef
ifrs:CurrentAssets{"amount": 18633000.0}2021-12-31esef
ifrs:CurrentAssets{"amount": 19456000.0}2020-12-31esef
ifrs:CurrentLiabilities{"amount": 19549000.0}2023-12-31esef
ifrs:CurrentLiabilities{"amount": 13489000.0}2022-12-31esef
ifrs:CurrentLiabilities{"amount": 9568000.0}2021-12-31esef
ifrs:CurrentLiabilities{"amount": 13407000.0}2020-12-31esef
ifrs:CurrentProvisionsForEmployeeBenefits{"amount": 122000.0}2023-12-31esef
ifrs:CurrentProvisionsForEmployeeBenefits{"amount": 49000.0}2022-12-31esef
ifrs:CurrentProvisionsForEmployeeBenefits{"amount": 136000.0}2021-12-31esef
ifrs:CurrentProvisionsForEmployeeBenefits{"amount": 122000.0}2020-12-31esef
ifrs:CurrentTaxExpenseIncome{"amount": 2686000.0}2023-12-31esef
ifrs:CurrentTaxExpenseIncome{"amount": 620000.0}2022-12-31esef
ifrs:CurrentTaxExpenseIncome{"amount": 36000.0}2021-12-31esef
ifrs:CurrentTaxExpenseIncome{"amount": 7000.0}2020-12-31esef
ifrs:DeferredTaxAssets{"amount": 1543000.0}2023-12-31esef
ifrs:DeferredTaxAssets{"amount": 1618000.0}2022-12-31esef
ifrs:DeferredTaxAssets{"amount": 1525000.0}2021-12-31esef
ifrs:DeferredTaxAssets{"amount": 2709000.0}2020-12-31esef
ifrs:DeferredTaxExpenseIncome{"amount": 420000.0}2023-12-31esef
ifrs:DeferredTaxExpenseIncome{"amount": 324000.0}2022-12-31esef
ifrs:DeferredTaxExpenseIncome{"amount": 1457000.0}2021-12-31esef
ifrs:DeferredTaxExpenseIncome{"amount": 37000.0}2020-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 2639000.0}2023-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 2288000.0}2022-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 1869000.0}2021-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 1598000.0}2020-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 3990.0}2023-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 950.0}2022-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 810.0}2021-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 130.0}2020-12-31esef
ifrs:DistributionCosts{"amount": 12015000.0}2023-12-31esef
ifrs:DistributionCosts{"amount": 9397000.0}2022-12-31esef
ifrs:DistributionCosts{"amount": 8284000.0}2021-12-31esef
ifrs:DistributionCosts{"amount": 7461000.0}2020-12-31esef
ifrs:DividendsPaid{"amount": 1995000.0}2021-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 0.0}2023-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 0.0}2022-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 1995000.0}2021-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 0.0}2020-12-31esef
ifrs:DividendsRecognisedAsDistributionsToOwnersOfParentRelatingToPriorYears{"amount": 3269000.0}2023-12-31esef
ifrs:Equity{"amount": 40423000.0}2023-12-31esef
ifrs:Equity{"amount": 30164000.0}2023-01-01esef
ifrs:Equity{"amount": 30164000.0}2022-12-31esef
ifrs:Equity{"amount": 25817000.0}2022-01-01esef
ifrs:Equity{"amount": 25817000.0}2021-12-31esef
ifrs:Equity{"amount": 23282000.0}2021-01-01esef
ifrs:Equity{"amount": 23282000.0}2020-12-31esef
ifrs:Equity{"amount": 22955000.0}2020-01-01esef
ifrs:EquityAndLiabilities{"amount": 66251000.0}2023-12-31esef
ifrs:EquityAndLiabilities{"amount": 50110000.0}2022-12-31esef
ifrs:EquityAndLiabilities{"amount": 42035000.0}2021-12-31esef
ifrs:EquityAndLiabilities{"amount": 42150000.0}2020-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 39967000.0}2023-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 29806000.0}2022-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 25625000.0}2021-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 23440000.0}2020-12-31esef
ifrs:FinanceCosts{"amount": 330000.0}2023-12-31esef
ifrs:FinanceCosts{"amount": 477000.0}2022-12-31esef
ifrs:FinanceCosts{"amount": 386000.0}2021-12-31esef
ifrs:FinanceCosts{"amount": 292000.0}2020-12-31esef
ifrs:FinanceIncome{"amount": 372000.0}2023-12-31esef
ifrs:FinanceIncome{"amount": 57000.0}2022-12-31esef
ifrs:FinanceIncome{"amount": 388000.0}2021-12-31esef
ifrs:FinanceIncome{"amount": 45000.0}2020-12-31esef
ifrs:GrossProfit{"amount": 33992000.0}2023-12-31esef
ifrs:GrossProfit{"amount": 19517000.0}2022-12-31esef
ifrs:GrossProfit{"amount": 16775000.0}2021-12-31esef
ifrs:GrossProfit{"amount": 13574000.0}2020-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": 3106000.0}2023-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": 944000.0}2022-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": 1493000.0}2021-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": 44000.0}2020-12-31esef
ifrs:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLoss{"amount": 2000.0}2023-12-31esef
ifrs:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLoss{"amount": 2000.0}2022-12-31esef
ifrs:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLoss{"amount": -1000.0}2021-12-31esef
ifrs:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLoss{"amount": -1000.0}2020-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges{"amount": 10285000.0}2023-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges{"amount": 645000.0}2022-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges{"amount": 597000.0}2021-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges{"amount": 1554000.0}2020-12-31esef
ifrs:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl{"amount": 246000.0}2021-12-31esef
ifrs:IncreaseDecreaseThroughExerciseOfWarrantsEquity{"amount": 902000.0}2022-12-31esef
ifrs:IncreaseDecreaseThroughExerciseOfWarrantsEquity{"amount": -4000.0}2023-12-31esef
ifrs:IncreaseDecreaseThroughExerciseOfWarrantsEquity{"amount": 1121000.0}2021-12-31esef
ifrs:IncreaseDecreaseThroughTransfersAndOtherChangesEquity{"amount": 44000.0}2021-12-31esef
ifrs:IncreaseDecreaseThroughTransfersAndOtherChangesEquity{"amount": -5000.0}2020-12-31esef