FACTANKER

MAISTRA dioničko društvo za hotelijerstvo i turizam

LEI 74780000T0V81VFIT960 · QID Q125769894

FaktWertZeitQuelle
cash_and_equivalents{"amount": 284085000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cash_and_equivalents{"amount": 268888000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-01-01esef
cash_and_equivalents{"amount": 268888000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cash_and_equivalents{"amount": 26246000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-01-01esef
cashflow_financing{"amount": -197597000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-12-31esef
cashflow_financing{"amount": -118391000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_investing{"amount": -316657000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-12-31esef
cashflow_investing{"amount": -149215000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_operating{"amount": 529451000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2022-12-31esef
cashflow_operating{"amount": 510248000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
controlled_by{"lei": "3157003OO9IA06S5FS61", "meaning": "oberste Konsolidierung (Konzernspitze)", "entigleif
current_assets{"amount": 473106000.0, "concept": "ifrs-full:CurrentAssets"}2022-12-31esef
current_assets{"amount": 321514000.0, "concept": "ifrs-full:CurrentAssets"}2021-12-31esef
current_liabilities{"amount": 600375000.0, "concept": "ifrs-full:CurrentLiabilities"}2022-12-31esef
current_liabilities{"amount": 331770000.0, "concept": "ifrs-full:CurrentLiabilities"}2021-12-31esef
entity_legal_form{"value": "LUMA", "elf_code": "LUMA"}gleif
eps_basic{"amount": 26.37, "concept": "ifrs-full:BasicEarningsLossPerShare"}2022-12-31esef
eps_basic{"amount": 15.37, "concept": "ifrs-full:BasicEarningsLossPerShare"}2021-12-31esef
headquarters_address{"city": "Rovinj - Rovigno", "region": "HR-18", "street": "Obala Vladimira Nazora 6", "cougleif
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -3523000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -1306000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": -24797000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": -5336000.0}2021-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 266547000.0}2022-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 247339000.0}2021-12-31esef
ifrs:AdjustmentsForFairValueGainsLosses{"amount": -419000.0}2022-12-31esef
ifrs:AdjustmentsForFairValueGainsLosses{"amount": -356000.0}2021-12-31esef
ifrs:AdjustmentsForFinanceCosts{"amount": 27018000.0}2022-12-31esef
ifrs:AdjustmentsForFinanceCosts{"amount": 33795000.0}2021-12-31esef
ifrs:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 741000.0}2022-12-31esef
ifrs:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": -125000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherOperatingPayables{"amount": 8026000.0}2022-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherOperatingPayables{"amount": -2451000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": 38456000.0}2022-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": 57157000.0}2021-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": 11860000.0}2022-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": 5055000.0}2021-12-31esef
ifrs:AdjustmentsForProvisions{"amount": 15859000.0}2022-12-31esef
ifrs:AdjustmentsForProvisions{"amount": 14314000.0}2021-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": -57000.0}2022-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": -296000.0}2021-12-31esef
ifrs:Assets{"amount": 3775772000.0}2022-12-31esef
ifrs:Assets{"amount": 3599398000.0}2021-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 26.37}2022-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 15.37}2021-12-31esef
ifrs:CashAdvancesAndLoansMadeToRelatedParties{"amount": 110000000.0}2022-12-31esef
ifrs:CashAdvancesAndLoansMadeToRelatedParties{"amount": 0.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 284085000.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 268888000.0}2022-01-01esef
ifrs:CashAndCashEquivalents{"amount": 268888000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 26246000.0}2021-01-01esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -197597000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -118391000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -316657000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -149215000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 529451000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 510248000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": 568567000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": 540428000.0}2021-12-31esef
ifrs:CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToRelatedParties{"amount": 0.0}2022-12-31esef
ifrs:CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToRelatedParties{"amount": 0.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": 289590000.0}2022-12-31esef
ifrs:ComprehensiveIncome{"amount": 167593000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 1003000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": -582000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 288587000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 168175000.0}2021-12-31esef
ifrs:CostOfMerchandiseSold{"amount": 3240000.0}2022-12-31esef
ifrs:CostOfMerchandiseSold{"amount": 3063000.0}2021-12-31esef
ifrs:CurrentAssets{"amount": 473106000.0}2022-12-31esef
ifrs:CurrentAssets{"amount": 321514000.0}2021-12-31esef
ifrs:CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings{"amount": 391086000.0}2022-12-31esef
ifrs:CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings{"amount": 194738000.0}2021-12-31esef
ifrs:CurrentContractLiabilities{"amount": 25996000.0}2022-12-31esef
ifrs:CurrentContractLiabilities{"amount": 17970000.0}2021-12-31esef
ifrs:CurrentFinancialAssetsAtFairValueThroughProfitOrLoss{"amount": 2315000.0}2022-12-31esef
ifrs:CurrentFinancialAssetsAtFairValueThroughProfitOrLoss{"amount": 1978000.0}2021-12-31esef
ifrs:CurrentLiabilities{"amount": 600375000.0}2022-12-31esef
ifrs:CurrentLiabilities{"amount": 331770000.0}2021-12-31esef
ifrs:CurrentProvisions{"amount": 1794000.0}2022-12-31esef
ifrs:CurrentProvisions{"amount": 0.0}2021-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 751000.0}2022-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 751000.0}2021-12-31esef
ifrs:DeferredTaxAssets{"amount": 168932000.0}2022-12-31esef
ifrs:DeferredTaxAssets{"amount": 108400000.0}2021-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 8836000.0}2022-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 9032000.0}2021-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 266547000.0}2022-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 247339000.0}2021-12-31esef
ifrs:DividendsReceivedClassifiedAsInvestingActivities{"amount": 68000.0}2022-12-31esef
ifrs:DividendsReceivedClassifiedAsInvestingActivities{"amount": 73000.0}2021-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 412874000.0}2022-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 306344000.0}2021-12-31esef
ifrs:Equity{"amount": 2349788000.0}2022-12-31esef
ifrs:Equity{"amount": 2060198000.0}2021-12-31esef
ifrs:Equity{"amount": 1892605000.0}2021-01-01esef
ifrs:EquityAndLiabilities{"amount": 3775772000.0}2022-12-31esef
ifrs:EquityAndLiabilities{"amount": 3599398000.0}2021-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 2320371000.0}2022-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 2031784000.0}2021-12-31esef
ifrs:FinanceCosts{"amount": 27388000.0}2022-12-31esef
ifrs:FinanceCosts{"amount": 35268000.0}2021-12-31esef
ifrs:FinanceIncome{"amount": 370000.0}2022-12-31esef
ifrs:FinanceIncome{"amount": 1473000.0}2021-12-31esef
ifrs:FinanceIncomeCost{"amount": -27018000.0}2022-12-31esef
ifrs:FinanceIncomeCost{"amount": -33795000.0}2021-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": -60727000.0}2022-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": 25698000.0}2021-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges{"amount": 15197000.0}2022-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges{"amount": 242642000.0}2021-12-31esef
ifrs:IncreaseDecreaseThroughAppropriationOfRetainedEarnings{"amount": 0.0}2021-12-31esef
ifrs:IncreaseDecreaseThroughAppropriationOfRetainedEarnings{"amount": 0.0}2022-12-31esef
ifrs:IncreaseDecreaseThroughTransactionsWithOwners{"amount": 0.0}2021-12-31esef
ifrs:IncreaseDecreaseThroughTransactionsWithOwners{"amount": 0.0}2022-12-31esef
ifrs:IntangibleAssetsAndGoodwill{"amount": 26206000.0}2022-12-31esef
ifrs:IntangibleAssetsAndGoodwill{"amount": 23005000.0}2021-12-31esef
ifrs:InterestPaidClassifiedAsOperatingActivities{"amount": 39116000.0}2022-12-31esef
ifrs:InterestPaidClassifiedAsOperatingActivities{"amount": 30180000.0}2021-12-31esef
ifrs:InterestReceivedClassifiedAsInvestingActivities{"amount": 243000.0}2022-12-31esef
ifrs:InterestReceivedClassifiedAsInvestingActivities{"amount": 0.0}2021-12-31esef
ifrs:Inventories{"amount": 11084000.0}2022-12-31esef
ifrs:Inventories{"amount": 7562000.0}2021-12-31esef
ifrs:InvestmentProperty{"amount": 126834000.0}2022-12-31esef
ifrs:InvestmentProperty{"amount": 87301000.0}2021-12-31esef
ifrs:InvestmentsInSubsidiaries{"amount": 0.0}2022-12-31esef
ifrs:InvestmentsInSubsidiaries{"amount": 0.0}2021-12-31esef
ifrs:IssuedCapital{"amount": 1277986000.0}2022-12-31esef
ifrs:IssuedCapital{"amount": 1277986000.0}2021-12-31esef
ifrs:Liabilities{"amount": 1425984000.0}2022-12-31esef
ifrs:Liabilities{"amount": 1539200000.0}2021-12-31esef
ifrs:LongtermBorrowings{"amount": 652436000.0}2022-12-31esef
ifrs:LongtermBorrowings{"amount": 1053564000.0}2021-12-31esef
ifrs:NoncontrollingInterests{"amount": 29417000.0}2022-12-31esef
ifrs:NoncontrollingInterests{"amount": 28414000.0}2021-12-31esef
ifrs:NoncurrentAssets{"amount": 3302666000.0}2022-12-31esef
ifrs:NoncurrentAssets{"amount": 3277884000.0}2021-12-31esef
ifrs:NoncurrentLiabilities{"amount": 825609000.0}2022-12-31esef
ifrs:NoncurrentLiabilities{"amount": 1207430000.0}2021-12-31esef
ifrs:NoncurrentPayables{"amount": 31664000.0}2022-12-31esef
ifrs:NoncurrentPayables{"amount": 26226000.0}2021-12-31esef
ifrs:NoncurrentProvisions{"amount": 132673000.0}2022-12-31esef
ifrs:NoncurrentProvisions{"amount": 118608000.0}2021-12-31esef
ifrs:NoncurrentReceivables{"amount": 9439000.0}2022-12-31esef
ifrs:NoncurrentReceivables{"amount": 9944000.0}2021-12-31esef
ifrs:OtherComprehensiveIncome{"amount": 0.0}2022-12-31esef
ifrs:OtherComprehensiveIncome{"amount": 0.0}2021-12-31esef
ifrs:OtherExpenseByNature{"amount": 115411000.0}2022-12-31esef
ifrs:OtherExpenseByNature{"amount": 82150000.0}2021-12-31esef
ifrs:OtherGainsLosses{"amount": 480000.0}2022-12-31esef
ifrs:OtherGainsLosses{"amount": 1304000.0}2021-12-31esef
ifrs:OtherIncome{"amount": 44009000.0}2022-12-31esef
ifrs:OtherIncome{"amount": 85643000.0}2021-12-31esef
ifrs:OtherInflowsOutflowsOfCashClassifiedAsInvestingActivities{"amount": 2925000.0}2022-12-31esef
ifrs:OtherInflowsOutflowsOfCashClassifiedAsInvestingActivities{"amount": 0.0}2021-12-31esef
ifrs:OtherInflowsOutflowsOfCashClassifiedAsOperatingActivities{"amount": -7000.0}2022-12-31esef
ifrs:OtherInflowsOutflowsOfCashClassifiedAsOperatingActivities{"amount": -653000.0}2021-12-31esef
ifrs:OtherReserves{"amount": 55753000.0}2022-12-31esef
ifrs:OtherReserves{"amount": 55753000.0}2021-12-31esef
ifrs:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities{"amount": 5914000.0}2022-12-31esef
ifrs:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities{"amount": 4510000.0}2021-12-31esef
ifrs:ProceedsFromBorrowingsClassifiedAsFinancingActivities{"amount": 15000000.0}2022-12-31esef
ifrs:ProceedsFromBorrowingsClassifiedAsFinancingActivities{"amount": 305558000.0}2021-12-31esef
ifrs:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities{"amount": 22000.0}2022-12-31esef
ifrs:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities{"amount": 3452000.0}2021-12-31esef
ifrs:ProfitLoss{"amount": 289590000.0}2022-12-31esef
ifrs:ProfitLoss{"amount": 167593000.0}2021-12-31esef
ifrs:ProfitLossBeforeTax{"amount": 228863000.0}2022-12-31esef
ifrs:ProfitLossBeforeTax{"amount": 193291000.0}2021-12-31esef
ifrs:ProfitLossFromOperatingActivities{"amount": 255881000.0}2022-12-31esef
ifrs:ProfitLossFromOperatingActivities{"amount": 227086000.0}2021-12-31esef
ifrs:PropertyPlantAndEquipment{"amount": 2971255000.0}2022-12-31esef
ifrs:PropertyPlantAndEquipment{"amount": 3049234000.0}2021-12-31esef
ifrs:PurchaseOfPropertyPlantAndEquipmentIntangibleAssetsOtherThanGoodwillInvestmentPropertyAndOtherNoncurrentAssets{"amount": 209915000.0}2022-12-31esef
ifrs:PurchaseOfPropertyPlantAndEquipmentIntangibleAssetsOtherThanGoodwillInvestmentPropertyAndOtherNoncurrentAssets{"amount": 152740000.0}2021-12-31esef
ifrs:RepaymentsOfBorrowingsClassifiedAsFinancingActivities{"amount": 206683000.0}2022-12-31esef
ifrs:RepaymentsOfBorrowingsClassifiedAsFinancingActivities{"amount": 419439000.0}2021-12-31esef
ifrs:RetainedEarnings{"amount": 986632000.0}2022-12-31esef
ifrs:RetainedEarnings{"amount": 698045000.0}2021-12-31esef
ifrs:RevenueFromContractsWithCustomers{"amount": 1530496000.0}2022-12-31esef
ifrs:RevenueFromContractsWithCustomers{"amount": 1142163000.0}2021-12-31esef
ifrs:TradeAndOtherCurrentPayables{"amount": 181499000.0}2022-12-31esef
ifrs:TradeAndOtherCurrentPayables{"amount": 119062000.0}2021-12-31esef
ifrs:TradeAndOtherCurrentReceivables{"amount": 174871000.0}2022-12-31esef
ifrs:TradeAndOtherCurrentReceivables{"amount": 42335000.0}2021-12-31esef
income_tax_expense{"amount": -60727000.0, "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations"}2022-12-31esef
income_tax_expense{"amount": 25698000.0, "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations"}2021-12-31esef
legal_address{"city": "Rovinj - Rovigno", "region": "HR-18", "street": "Obala Vladimira Nazora 6", "cougleif
legal_jurisdiction{"value": "HR", "scheme": "ISO 3166"}gleif
legal_name{"lang": "hr", "value": "MAISTRA dioničko društvo za hotelijerstvo i turizam"}gleif
net_income{"amount": 289590000.0, "concept": "ifrs-full:ProfitLoss"}2022-12-31esef
net_income{"amount": 167593000.0, "concept": "ifrs-full:ProfitLoss"}2021-12-31esef
operating_income{"amount": 255881000.0, "concept": "ifrs-full:ProfitLossFromOperatingActivities"}2022-12-31esef
operating_income{"amount": 227086000.0, "concept": "ifrs-full:ProfitLossFromOperatingActivities"}2021-12-31esef
ppe_net{"amount": 2971255000.0, "concept": "ifrs-full:PropertyPlantAndEquipment"}2022-12-31esef
ppe_net{"amount": 3049234000.0, "concept": "ifrs-full:PropertyPlantAndEquipment"}2021-12-31esef
pretax_income{"amount": 228863000.0, "concept": "ifrs-full:ProfitLossBeforeTax"}2022-12-31esef
pretax_income{"amount": 193291000.0, "concept": "ifrs-full:ProfitLossBeforeTax"}2021-12-31esef
registration_status{"entity_status": "ACTIVE", "lei_registration_status": "ISSUED"}gleif
revenue{"amount": 1530496000.0, "concept": "ifrs-full:RevenueFromContractsWithCustomers"}2022-12-31esef
revenue{"amount": 1142163000.0, "concept": "ifrs-full:RevenueFromContractsWithCustomers"}2021-12-31esef