FACTANKER

BEVEST ASA

LEI 5967007LIEEXZX8NJK85 · QID Q115167275

FaktWertZeitQuelle
cash_and_equivalents{"amount": 6000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2024-12-31esef
cash_and_equivalents{"amount": 275000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2023-12-31esef
cash_and_equivalents{"amount": 187000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cash_and_equivalents{"amount": 207512000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cash_and_equivalents{"amount": 125116000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-12-31esef
cash_and_equivalents{"amount": 0.0, "concept": "ifrs-full:CashAndCashEquivalents"}2019-12-31esef
cashflow_financing{"amount": 509500000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2023-12-31esef
cashflow_financing{"amount": 1053000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-12-31esef
cashflow_financing{"amount": 664669000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_financing{"amount": 1151890000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2020-12-31esef
cashflow_investing{"amount": -765700000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2023-12-31esef
cashflow_investing{"amount": -1356000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-12-31esef
cashflow_investing{"amount": -660146000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_investing{"amount": -1051956000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2020-12-31esef
cashflow_operating{"amount": 357000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2023-12-31esef
cashflow_operating{"amount": 279000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2022-12-31esef
cashflow_operating{"amount": 77681000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
cashflow_operating{"amount": 25046000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2020-12-31esef
current_assets{"amount": 7000000.0, "concept": "ifrs-full:CurrentAssets"}2024-12-31esef
current_assets{"amount": 303800000.0, "concept": "ifrs-full:CurrentAssets"}2023-12-31esef
current_assets{"amount": 200000000.0, "concept": "ifrs-full:CurrentAssets"}2022-12-31esef
current_assets{"amount": 258839000.0, "concept": "ifrs-full:CurrentAssets"}2021-12-31esef
current_assets{"amount": 196444000.0, "concept": "ifrs-full:CurrentAssets"}2020-12-31esef
current_liabilities{"amount": 1000000.0, "concept": "ifrs-full:CurrentLiabilities"}2024-12-31esef
current_liabilities{"amount": 500800000.0, "concept": "ifrs-full:CurrentLiabilities"}2023-12-31esef
current_liabilities{"amount": 1984000000.0, "concept": "ifrs-full:CurrentLiabilities"}2022-12-31esef
current_liabilities{"amount": 60878000.0, "concept": "ifrs-full:CurrentLiabilities"}2021-12-31esef
current_liabilities{"amount": 142501000.0, "concept": "ifrs-full:CurrentLiabilities"}2020-12-31esef
entity_legal_form{"value": "IQGE", "elf_code": "IQGE"}gleif
headquarters_address{"city": "Trondheim", "region": "NO-50", "street": "C/O BEWI Invest AS, Dyre Halses gate 1gleif
ifrs:AdjustmentsForDecreaseIncreaseInOtherCurrentAssets{"amount": -16800000.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInOtherCurrentAssets{"amount": 41000000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInOtherCurrentAssets{"amount": 20000000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": 20001000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": -63540000.0}2020-12-31esef
ifrs:AdjustmentsForDepreciationExpense{"amount": 308000.0}2021-12-31esef
ifrs:AdjustmentsForDepreciationExpense{"amount": 18000.0}2020-12-31esef
ifrs:AdjustmentsForFinanceIncomeCost{"amount": -283100000.0}2023-12-31esef
ifrs:AdjustmentsForFinanceIncomeCost{"amount": 23000000.0}2022-12-31esef
ifrs:AdjustmentsForFinanceIncomeCost{"amount": -75719000.0}2021-12-31esef
ifrs:AdjustmentsForFinanceIncomeCost{"amount": -22013000.0}2020-12-31esef
ifrs:AdjustmentsForGainsLossesOnFairValueAdjustmentInvestmentProperty{"amount": -117400000.0}2023-12-31esef
ifrs:AdjustmentsForGainsLossesOnFairValueAdjustmentInvestmentProperty{"amount": 41000000.0}2022-12-31esef
ifrs:AdjustmentsForGainsLossesOnFairValueAdjustmentInvestmentProperty{"amount": 310147000.0}2021-12-31esef
ifrs:AdjustmentsForGainsLossesOnFairValueAdjustmentInvestmentProperty{"amount": 404572000.0}2020-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": 44700000.0}2023-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": 24000000.0}2022-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": -88145000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": 64186000.0}2020-12-31esef
ifrs:AdministrativeExpense{"amount": 55500000.0}2023-12-31esef
ifrs:AdministrativeExpense{"amount": 52000000.0}2022-12-31esef
ifrs:AdministrativeExpense{"amount": 64000000.0}2021-12-31esef
ifrs:Assets{"amount": 7000000.0}2024-12-31esef
ifrs:Assets{"amount": 6641100000.0}2023-12-31esef
ifrs:Assets{"amount": 5781000000.0}2022-12-31esef
ifrs:Assets{"amount": 4333194000.0}2021-12-31esef
ifrs:Assets{"amount": 3294576000.0}2020-12-31esef
ifrs:BasicAndDilutedEarningsLossPerShare{"amount": 1.2}2021-12-31esef
ifrs:BasicAndDilutedEarningsLossPerShare{"amount": 4.1}2020-12-31esef
ifrs:BasicEarningsLossPerShareFromContinuingOperations{"amount": -0.22}2023-12-31esef
ifrs:BasicEarningsLossPerShareFromContinuingOperations{"amount": 0.6}2022-12-31esef
ifrs:BasicEarningsLossPerShareFromContinuingOperations{"amount": 1.2}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 6000000.0}2024-12-31esef
ifrs:CashAndCashEquivalents{"amount": 275000000.0}2023-12-31esef
ifrs:CashAndCashEquivalents{"amount": 187000000.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 207512000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 125116000.0}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 0.0}2019-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 509500000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 1053000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 664669000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 1151890000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -765700000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -1356000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -660146000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -1051956000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 357000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 279000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 77681000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 25046000.0}2020-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2021-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 1051956000.0}2020-12-31esef
ifrs:ComprehensiveIncome{"amount": -1400000.0}2023-12-31esef
ifrs:ComprehensiveIncome{"amount": 217000000.0}2022-12-31esef
ifrs:ComprehensiveIncome{"amount": 281029000.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": 302572000.0}2020-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 0.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 0.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 0.0}2020-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 217000000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 281029000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 302572000.0}2020-12-31esef
ifrs:CurrentAssets{"amount": 7000000.0}2024-12-31esef
ifrs:CurrentAssets{"amount": 303800000.0}2023-12-31esef
ifrs:CurrentAssets{"amount": 200000000.0}2022-12-31esef
ifrs:CurrentAssets{"amount": 258839000.0}2021-12-31esef
ifrs:CurrentAssets{"amount": 196444000.0}2020-12-31esef
ifrs:CurrentLiabilities{"amount": 1000000.0}2024-12-31esef
ifrs:CurrentLiabilities{"amount": 500800000.0}2023-12-31esef
ifrs:CurrentLiabilities{"amount": 1984000000.0}2022-12-31esef
ifrs:CurrentLiabilities{"amount": 60878000.0}2021-12-31esef
ifrs:CurrentLiabilities{"amount": 142501000.0}2020-12-31esef
ifrs:CurrentTaxExpenseIncome{"amount": 20100000.0}2023-12-31esef
ifrs:CurrentTaxExpenseIncome{"amount": 9000000.0}2022-12-31esef
ifrs:CurrentTaxExpenseIncome{"amount": 3000000.0}2021-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 0.0}2024-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 12000000.0}2023-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 0.0}2022-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 2906000.0}2021-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 5232000.0}2020-12-31esef
ifrs:CurrentTradeReceivables{"amount": 0.0}2024-12-31esef
ifrs:CurrentTradeReceivables{"amount": 4700000.0}2023-12-31esef
ifrs:CurrentTradeReceivables{"amount": 7000000.0}2022-12-31esef
ifrs:CurrentTradeReceivables{"amount": 24458000.0}2021-12-31esef
ifrs:CurrentTradeReceivables{"amount": 36418000.0}2020-12-31esef
ifrs:DeferredTaxExpenseIncomeRecognisedInProfitOrLoss{"amount": -6200000.0}2023-12-31esef
ifrs:DeferredTaxExpenseIncomeRecognisedInProfitOrLoss{"amount": -29000000.0}2022-12-31esef
ifrs:DeferredTaxExpenseIncomeRecognisedInProfitOrLoss{"amount": -74000000.0}2021-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 0.0}2024-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 135900000.0}2023-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 163000000.0}2022-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 132002000.0}2021-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 49965000.0}2020-12-31esef
ifrs:DilutedEarningsLossPerShareFromContinuingOperations{"amount": -0.22}2023-12-31esef
ifrs:DilutedEarningsLossPerShareFromContinuingOperations{"amount": 0.6}2022-12-31esef
ifrs:DilutedEarningsLossPerShareFromContinuingOperations{"amount": 1.2}2021-12-31esef
ifrs:DirectOperatingExpenseFromInvestmentProperty{"amount": 5000000.0}2023-12-31esef
ifrs:DirectOperatingExpenseFromInvestmentProperty{"amount": 3000000.0}2022-12-31esef
ifrs:DirectOperatingExpenseFromInvestmentProperty{"amount": 11527000.0}2021-12-31esef
ifrs:DirectOperatingExpenseFromInvestmentProperty{"amount": 2821000.0}2020-12-31esef
ifrs:DividendsPaid{"amount": 3779000000.0}2024-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": -12300000.0}2023-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 3000000.0}2022-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 191000.0}2021-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 135000.0}2020-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 22536000.0}2021-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 1871000.0}2020-12-31esef
ifrs:Equity{"amount": 6000000.0}2024-12-31esef
ifrs:Equity{"amount": 2798500000.0}2023-12-31esef
ifrs:Equity{"amount": 2376900000.0}2022-12-31esef
ifrs:Equity{"amount": 1835999000.0}2021-12-31esef
ifrs:Equity{"amount": 1243122000.0}2020-12-31esef
ifrs:EquityAndLiabilities{"amount": 7000000.0}2024-12-31esef
ifrs:EquityAndLiabilities{"amount": 6641100000.0}2023-12-31esef
ifrs:EquityAndLiabilities{"amount": 5781000000.0}2022-12-31esef
ifrs:EquityAndLiabilities{"amount": 4333194000.0}2021-12-31esef
ifrs:EquityAndLiabilities{"amount": 3294576000.0}2020-12-31esef
ifrs:FinanceCosts{"amount": 99433000.0}2021-12-31esef
ifrs:FinanceCosts{"amount": 22388000.0}2020-12-31esef
ifrs:FinanceCostsPaidClassifiedAsOperatingActivities{"amount": 14547000.0}2021-12-31esef
ifrs:FinanceCostsPaidClassifiedAsOperatingActivities{"amount": 17655000.0}2020-12-31esef
ifrs:FinanceIncome{"amount": 6929000.0}2021-12-31esef
ifrs:FinanceIncome{"amount": 275000.0}2020-12-31esef
ifrs:FinanceIncomeCost{"amount": -75719000.0}2021-12-31esef
ifrs:FinanceIncomeCost{"amount": -28073000.0}2020-12-31esef
ifrs:GainsLossesOnChangeInFairValueOfDerivatives{"amount": 63812000.0}2021-12-31esef
ifrs:GainsLossesOnChangeInFairValueOfDerivatives{"amount": 0.0}2020-12-31esef
ifrs:GainsLossesOnExchangeDifferencesOnTranslationRecognisedInProfitOrLoss{"amount": -47027000.0}2021-12-31esef
ifrs:GainsLossesOnExchangeDifferencesOnTranslationRecognisedInProfitOrLoss{"amount": -5960000.0}2020-12-31esef
ifrs:GainsLossesOnFairValueAdjustmentInvestmentProperty{"amount": -117400000.0}2023-12-31esef
ifrs:GainsLossesOnFairValueAdjustmentInvestmentProperty{"amount": 41000000.0}2022-12-31esef
ifrs:GainsLossesOnFairValueAdjustmentInvestmentProperty{"amount": 310147000.0}2021-12-31esef
ifrs:GainsLossesOnFairValueAdjustmentInvestmentProperty{"amount": 404572000.0}2020-12-31esef
ifrs:GainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss{"amount": -65100000.0}2023-12-31esef
ifrs:GainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss{"amount": 111000000.0}2022-12-31esef
ifrs:GainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss{"amount": 59000000.0}2021-12-31esef
ifrs:IncomeTaxesPaidClassifiedAsOperatingActivities{"amount": 17300000.0}2023-12-31esef
ifrs:IncomeTaxesPaidClassifiedAsOperatingActivities{"amount": 7000000.0}2022-12-31esef
ifrs:IncomeTaxesPaidClassifiedAsOperatingActivities{"amount": 2326000.0}2021-12-31esef
ifrs:IncomeTaxesPaidClassifiedAsOperatingActivities{"amount": 0.0}2020-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": 77423000.0}2021-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": 94310000.0}2020-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalents{"amount": 88500000.0}2023-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalents{"amount": -21000000.0}2022-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalents{"amount": 82396000.0}2021-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalents{"amount": 125116000.0}2020-12-31esef
ifrs:IncreaseDecreaseThroughSharebasedPaymentTransactions{"amount": -2000000.0}2024-12-31esef
ifrs:IncreaseDecreaseThroughSharebasedPaymentTransactions{"amount": 1800000.0}2023-12-31esef
ifrs:InterestPaidClassifiedAsFinancingActivities{"amount": 206400000.0}2023-12-31esef
ifrs:InterestPaidClassifiedAsFinancingActivities{"amount": 126000000.0}2022-12-31esef
ifrs:InterestPaidClassifiedAsFinancingActivities{"amount": 86504000.0}2021-12-31esef
ifrs:InterestPaidClassifiedAsFinancingActivities{"amount": 17103000.0}2020-12-31esef
ifrs:InterestReceivedClassifiedAsInvestingActivities{"amount": 6700000.0}2023-12-31esef
ifrs:InterestReceivedClassifiedAsInvestingActivities{"amount": 3000000.0}2022-12-31esef
ifrs:InterestReceivedClassifiedAsInvestingActivities{"amount": 0.0}2021-12-31esef
ifrs:InvestmentProperty{"amount": 0.0}2024-12-31esef
ifrs:InvestmentProperty{"amount": 6153000000.0}2023-12-31esef
ifrs:InvestmentProperty{"amount": 5366000000.0}2022-12-31esef
ifrs:InvestmentProperty{"amount": 4001593000.0}2021-12-31esef
ifrs:InvestmentProperty{"amount": 3089750000.0}2020-12-31esef
ifrs:IssuedCapital{"amount": 8000000.0}2024-12-31esef
ifrs:IssuedCapital{"amount": 78800000.0}2023-12-31esef
ifrs:IssuedCapital{"amount": 65000000.0}2022-12-31esef
ifrs:IssuedCapital{"amount": 56374000.0}2021-12-31esef
ifrs:IssuedCapital{"amount": 48153000.0}2020-12-31esef
ifrs:Liabilities{"amount": 1000000.0}2024-12-31esef
ifrs:Liabilities{"amount": 3842600000.0}2023-12-31esef
ifrs:Liabilities{"amount": 3404000000.0}2022-12-31esef
ifrs:Liabilities{"amount": 2497195000.0}2021-12-31esef
ifrs:Liabilities{"amount": 2051454000.0}2020-12-31esef