FACTANKER

WORLDLINE

LEI 549300CJMQNCA0U4TS33 · QID Q2869596

FaktWertZeitQuelle
cash_and_equivalents{"amount": 898200000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2025-12-31esef
cash_and_equivalents{"amount": 1766400000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2024-12-31esef
cash_and_equivalents{"amount": 1896000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2023-12-31esef
cash_and_equivalents{"amount": 1599500000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cash_and_equivalents{"amount": 1126300000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cash_and_equivalents{"amount": 1335200000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-12-31esef
cashflow_financing{"amount": -497600000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2025-12-31esef
cashflow_financing{"amount": -585200000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2024-12-31esef
cashflow_financing{"amount": -415800000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2023-12-31esef
cashflow_financing{"amount": -629000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-12-31esef
cashflow_financing{"amount": -445500000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_financing{"amount": 1465700000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2020-12-31esef
cashflow_investing{"amount": -379400000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2025-12-31esef
cashflow_investing{"amount": -245800000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2024-12-31esef
cashflow_investing{"amount": -212400000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2023-12-31esef
cashflow_investing{"amount": 29500000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-12-31esef
cashflow_investing{"amount": -537700000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_investing{"amount": -1146200000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2020-12-31esef
cashflow_operating{"amount": 454600000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2025-12-31esef
cashflow_operating{"amount": 603100000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2024-12-31esef
cashflow_operating{"amount": 791800000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2023-12-31esef
cashflow_operating{"amount": 1069900000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2022-12-31esef
cashflow_operating{"amount": 982200000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
cashflow_operating{"amount": 511300000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2020-12-31esef
current_assets{"amount": 7189000000.0, "concept": "ifrs-full:CurrentAssets"}2024-12-31esef
current_assets{"amount": 8888100000.0, "concept": "ifrs-full:CurrentAssets"}2023-12-31esef
current_assets{"amount": 7802100000.0, "concept": "ifrs-full:CurrentAssets"}2022-12-31esef
current_liabilities{"amount": 6820300000.0, "concept": "ifrs-full:CurrentLiabilities"}2024-12-31esef
current_liabilities{"amount": 8455000000.0, "concept": "ifrs-full:CurrentLiabilities"}2023-12-31esef
current_liabilities{"amount": 7051600000.0, "concept": "ifrs-full:CurrentLiabilities"}2022-12-31esef
entity_legal_form{"value": "K65D", "elf_code": "K65D"}gleif
eps_basic{"amount": -18.41, "concept": "ifrs-full:BasicEarningsLossPerShare"}2025-12-31esef
eps_basic{"amount": -1.05, "concept": "ifrs-full:BasicEarningsLossPerShare"}2024-12-31esef
eps_basic{"amount": -2.9, "concept": "ifrs-full:BasicEarningsLossPerShare"}2023-12-31esef
eps_basic{"amount": 1.06, "concept": "ifrs-full:BasicEarningsLossPerShare"}2022-12-31esef
eps_basic{"amount": -2.69, "concept": "ifrs-full:BasicEarningsLossPerShare"}2021-12-31esef
eps_basic{"amount": 0.82, "concept": "ifrs-full:BasicEarningsLossPerShare"}2020-12-31esef
eps_diluted{"amount": -18.41, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2025-12-31esef
eps_diluted{"amount": -1.05, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2024-12-31esef
eps_diluted{"amount": -2.9, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2023-12-31esef
eps_diluted{"amount": 1.05, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2022-12-31esef
eps_diluted{"amount": -2.53, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2021-12-31esef
eps_diluted{"amount": 0.81, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2020-12-31esef
headquarters_address{"city": "PUTEAUX", "region": "FR-92", "street": "TOUR VOLTAIRE, 1 PLACE DES DEGRES", "cougleif
ifrs:AdditionalPaidinCapital{"amount": 5540300000.0}2025-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 5922700000.0}2024-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 7990100000.0}2023-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 7981000000.0}2022-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 8590100000.0}2021-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 8527500000.0}2020-12-31esef
ifrs:AdjustedWeightedAverageShares{"amount": 280073277.0}2025-12-31esef
ifrs:AdjustedWeightedAverageShares{"amount": 282567142.0}2024-12-31esef
ifrs:AdjustedWeightedAverageShares{"amount": 282110764.0}2023-12-31esef
ifrs:AdjustedWeightedAverageShares{"amount": 294412781.0}2022-12-31esef
ifrs:AdjustedWeightedAverageShares{"amount": 293336973.0}2021-12-31esef
ifrs:AdjustedWeightedAverageShares{"amount": 207880896.0}2020-12-31esef
ifrs:AdjustmentsForFairValueGainsLosses{"amount": 445300000.0}2025-12-31esef
ifrs:AdjustmentsForFairValueGainsLosses{"amount": 390800000.0}2024-12-31esef
ifrs:AdjustmentsForFairValueGainsLosses{"amount": 25800000.0}2023-12-31esef
ifrs:AdjustmentsForFairValueGainsLosses{"amount": 700000.0}2022-12-31esef
ifrs:AdjustmentsForFairValueGainsLosses{"amount": -4900000.0}2021-12-31esef
ifrs:AdjustmentsForFairValueGainsLosses{"amount": -6600000.0}2020-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": 6000000.0}2025-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": 4300000.0}2024-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": 14800000.0}2023-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": 29000000.0}2022-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": -700000.0}2021-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": 3500000.0}2020-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 10900000.0}2025-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 11100000.0}2024-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 23900000.0}2023-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 47700000.0}2022-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 45200000.0}2021-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 31200000.0}2020-12-31esef
ifrs:AmountsRemovedFromEquityAndAdjustedAgainstFairValueOfFinancialAssetsOnReclassificationOutOfFairValueThroughOtherComprehensiveIncomeMeasurementCategoryNetOfTax{"amount": 24400000.0}2024-12-31esef
ifrs:Assets{"amount": 13145100000.0}2025-12-31esef
ifrs:Assets{"amount": 19424500000.0}2024-12-31esef
ifrs:Assets{"amount": 21731900000.0}2023-12-31esef
ifrs:Assets{"amount": 21858500000.0}2022-12-31esef
ifrs:Assets{"amount": 20044700000.0}2021-12-31esef
ifrs:Assets{"amount": 19668800000.0}2020-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": -18.41}2025-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": -1.05}2024-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": -2.9}2023-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 1.06}2022-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": -2.69}2021-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 0.82}2020-12-31esef
ifrs:BasicEarningsLossPerShareFromContinuingOperations{"amount": -18.35}2025-12-31esef
ifrs:BasicEarningsLossPerShareFromContinuingOperations{"amount": -1.25}2024-12-31esef
ifrs:BasicEarningsLossPerShareFromContinuingOperations{"amount": -2.9}2023-12-31esef
ifrs:BasicEarningsLossPerShareFromContinuingOperations{"amount": 0.75}2022-12-31esef
ifrs:BasicEarningsLossPerShareFromContinuingOperations{"amount": 0.68}2021-12-31esef
ifrs:BasicEarningsLossPerShareFromContinuingOperations{"amount": 0.64}2020-12-31esef
ifrs:BasicEarningsLossPerShareFromDiscontinuedOperations{"amount": -0.07}2025-12-31esef
ifrs:BasicEarningsLossPerShareFromDiscontinuedOperations{"amount": 0.19}2024-12-31esef
ifrs:BasicEarningsLossPerShareFromDiscontinuedOperations{"amount": 0.0}2023-12-31esef
ifrs:BasicEarningsLossPerShareFromDiscontinuedOperations{"amount": 0.31}2022-12-31esef
ifrs:BasicEarningsLossPerShareFromDiscontinuedOperations{"amount": -3.37}2021-12-31esef
ifrs:BasicEarningsLossPerShareFromDiscontinuedOperations{"amount": 0.18}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 898200000.0}2025-12-31esef
ifrs:CashAndCashEquivalents{"amount": 1766400000.0}2024-12-31esef
ifrs:CashAndCashEquivalents{"amount": 1896000000.0}2023-12-31esef
ifrs:CashAndCashEquivalents{"amount": 1599500000.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 1126300000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 1335200000.0}2020-12-31esef
ifrs:CashAndCashEquivalentsClassifiedAsPartOfDisposalGroupHeldForSale{"amount": -186000000.0}2025-12-31esef
ifrs:CashAndCashEquivalentsClassifiedAsPartOfDisposalGroupHeldForSale{"amount": 0.0}2024-12-31esef
ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition{"amount": 885900000.0}2025-12-31esef
ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition{"amount": 1508300000.0}2024-12-31esef
ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition{"amount": 1726500000.0}2023-12-31esef
ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition{"amount": 1551900000.0}2022-12-31esef
ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition{"amount": 1057300000.0}2021-12-31esef
ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition{"amount": 1242400000.0}2020-12-31esef
ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition{"amount": 429800000.0}2019-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -497600000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -585200000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -415800000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -629000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -445500000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 1465700000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivitiesContinuingOperations{"amount": 1467700000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivitiesContinuingOperations{"amount": -487500000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivitiesContinuingOperations{"amount": -579900000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivitiesContinuingOperations{"amount": -415800000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivitiesContinuingOperations{"amount": -608600000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivitiesContinuingOperations{"amount": -434200000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivitiesDiscontinuedOperations{"amount": -10100000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivitiesDiscontinuedOperations{"amount": -5300000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivitiesDiscontinuedOperations{"amount": 0.0}2023-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivitiesDiscontinuedOperations{"amount": -20300000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivitiesDiscontinuedOperations{"amount": -11300000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivitiesDiscontinuedOperations{"amount": -2000000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -379400000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -245800000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -212400000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": 29500000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -537700000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -1146200000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivitiesContinuingOperations{"amount": -359900000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivitiesContinuingOperations{"amount": -227500000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivitiesContinuingOperations{"amount": -212400000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivitiesContinuingOperations{"amount": 127800000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivitiesContinuingOperations{"amount": -479300000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivitiesContinuingOperations{"amount": -1255000000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivitiesDiscontinuedOperations{"amount": -19500000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivitiesDiscontinuedOperations{"amount": -18300000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivitiesDiscontinuedOperations{"amount": 0.0}2023-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivitiesDiscontinuedOperations{"amount": -98300000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivitiesDiscontinuedOperations{"amount": -58400000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivitiesDiscontinuedOperations{"amount": 108800000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 454600000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 603100000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 791800000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 1069900000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 982200000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 511300000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivitiesContinuingOperations{"amount": 408400000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivitiesContinuingOperations{"amount": 500700000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivitiesContinuingOperations{"amount": 791800000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivitiesContinuingOperations{"amount": 968800000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivitiesContinuingOperations{"amount": 751800000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivitiesContinuingOperations{"amount": 399300000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivitiesDiscontinuedOperations{"amount": 46200000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivitiesDiscontinuedOperations{"amount": 102400000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivitiesDiscontinuedOperations{"amount": 0.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivitiesDiscontinuedOperations{"amount": 101100000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivitiesDiscontinuedOperations{"amount": 230400000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivitiesDiscontinuedOperations{"amount": 112000000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 514700000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 816700000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 912600000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 947700000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 804000000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 485500000.0}2020-12-31esef
ifrs:CashOutflowForLeases{"amount": 105900000.0}2025-12-31esef
ifrs:CashOutflowForLeases{"amount": 103700000.0}2024-12-31esef
ifrs:CashOutflowForLeases{"amount": 97900000.0}2023-12-31esef
ifrs:CashOutflowForLeases{"amount": 75600000.0}2022-12-31esef
ifrs:CashOutflowForLeases{"amount": 72100000.0}2021-12-31esef
ifrs:CashOutflowForLeases{"amount": 45700000.0}2020-12-31esef
ifrs:ComprehensiveIncome{"amount": -5172400000.0}2025-12-31esef
ifrs:ComprehensiveIncome{"amount": -304700000.0}2024-12-31esef
ifrs:ComprehensiveIncome{"amount": -936900000.0}2023-12-31esef
ifrs:ComprehensiveIncome{"amount": 303100000.0}2022-12-31esef
ifrs:ComprehensiveIncome{"amount": -507600000.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": 112000000.0}2020-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": -35600000.0}2025-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": -19900000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": -148300000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": -13000000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 11400000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 1400000.0}2020-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": -5136800000.0}2025-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": -284800000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": -788600000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 316100000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": -519000000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 110600000.0}2020-12-31esef
ifrs:CurrentAssets{"amount": 7189000000.0}2024-12-31esef
ifrs:CurrentAssets{"amount": 8888100000.0}2023-12-31esef