FACTANKER

EDDA WIND AS

LEI 5493005YFWCZLN6Q2I28 · QID Q115167335

FaktWertZeitQuelle
cash_and_equivalents{"amount": 33369000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2024-12-31esef
cash_and_equivalents{"amount": 32918000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2023-12-31esef
cash_and_equivalents{"amount": 45021000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cash_and_equivalents{"amount": 89520000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cash_and_equivalents{"amount": 6715000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-12-31esef
cash_and_equivalents{"amount": 6483000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2019-12-31esef
cashflow_financing{"amount": 41107000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-12-31esef
cashflow_financing{"amount": 104048000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2024-12-31esef
cashflow_financing{"amount": 228843000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2023-12-31esef
cashflow_financing{"amount": 31445000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2020-12-31esef
cashflow_financing{"amount": 142536000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_investing{"amount": -122427000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2024-12-31esef
cashflow_investing{"amount": -227415000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2023-12-31esef
cashflow_investing{"amount": -94934000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-12-31esef
cashflow_investing{"amount": -41525000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2020-12-31esef
cashflow_investing{"amount": -67512000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_operating{"amount": 18796000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2024-12-31esef
cashflow_operating{"amount": -13100000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2023-12-31esef
cashflow_operating{"amount": 9225000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2022-12-31esef
cashflow_operating{"amount": 10311000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2020-12-31esef
cashflow_operating{"amount": 6765000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
current_assets{"amount": 55060000.0, "concept": "ifrs-full:CurrentAssets"}2024-12-31esef
current_assets{"amount": 57766000.0, "concept": "ifrs-full:CurrentAssets"}2023-12-31esef
current_assets{"amount": 54285000.0, "concept": "ifrs-full:CurrentAssets"}2022-12-31esef
current_assets{"amount": 100886000.0, "concept": "ifrs-full:CurrentAssets"}2021-12-31esef
current_assets{"amount": 43912000.0, "concept": "ifrs-full:CurrentAssets"}2020-12-31esef
current_liabilities{"amount": 63634000.0, "concept": "ifrs-full:CurrentLiabilities"}2024-12-31esef
current_liabilities{"amount": 40275000.0, "concept": "ifrs-full:CurrentLiabilities"}2023-12-31esef
current_liabilities{"amount": 21446000.0, "concept": "ifrs-full:CurrentLiabilities"}2022-12-31esef
current_liabilities{"amount": 10724000.0, "concept": "ifrs-full:CurrentLiabilities"}2021-12-31esef
current_liabilities{"amount": 8814000.0, "concept": "ifrs-full:CurrentLiabilities"}2020-12-31esef
entity_legal_form{"value": "YI42", "elf_code": "YI42"}gleif
eps_basic{"amount": -0.04, "concept": "ifrs-full:BasicEarningsLossPerShare"}2023-12-31esef
eps_basic{"amount": 0.03, "concept": "ifrs-full:BasicEarningsLossPerShare"}2022-12-31esef
eps_basic{"amount": 0.03, "concept": "ifrs-full:BasicEarningsLossPerShare"}2024-12-31esef
eps_basic{"amount": 0.06, "concept": "ifrs-full:BasicEarningsLossPerShare"}2021-12-31esef
eps_diluted{"amount": 0.03, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2024-12-31esef
eps_diluted{"amount": -0.04, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2023-12-31esef
eps_diluted{"amount": 0.03, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2022-12-31esef
eps_diluted{"amount": 0.06, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2021-12-31esef
headquarters_address{"city": "Lysaker", "region": "NO-30", "street": "C/o Wilh. Wilhelmsen Holding ASA, Strandgleif
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 12301000.0}2024-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 7210000.0}2023-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 3195000.0}2022-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 3060000.0}2020-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 3169000.0}2021-12-31esef
ifrs:AdjustmentsForFinanceIncomeCost{"amount": -1440000.0}2022-12-31esef
ifrs:AdjustmentsForFinanceIncomeCost{"amount": -3039000.0}2024-12-31esef
ifrs:AdjustmentsForFinanceIncomeCost{"amount": -3678000.0}2023-12-31esef
ifrs:AdjustmentsForFinanceIncomeCost{"amount": -1758000.0}2020-12-31esef
ifrs:AdjustmentsForFinanceIncomeCost{"amount": -772000.0}2021-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": -6478000.0}2024-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": 0.0}2023-12-31esef
ifrs:Assets{"amount": 703289000.0}2024-12-31esef
ifrs:Assets{"amount": 582258000.0}2023-12-31esef
ifrs:Assets{"amount": 351138000.0}2022-12-31esef
ifrs:Assets{"amount": 305602000.0}2021-12-31esef
ifrs:Assets{"amount": 151327000.0}2020-12-31esef
ifrs:BasicAndDilutedEarningsLossPerShare{"amount": 0.06}2021-12-31esef
ifrs:BasicAndDilutedEarningsLossPerShare{"amount": 0.09}2020-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 0.03}2024-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": -0.04}2023-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 0.03}2022-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 0.06}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 33369000.0}2024-12-31esef
ifrs:CashAndCashEquivalents{"amount": 32918000.0}2023-12-31esef
ifrs:CashAndCashEquivalents{"amount": 45021000.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 89520000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 6715000.0}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 6483000.0}2019-12-31esef
ifrs:CashFlowsFromUsedInDecreaseIncreaseInRestrictedCashAndCashEquivalents{"amount": -2922000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInDecreaseIncreaseInRestrictedCashAndCashEquivalents{"amount": 0.0}2023-12-31esef
ifrs:CashFlowsFromUsedInDecreaseIncreaseInRestrictedCashAndCashEquivalents{"amount": -33000000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInDecreaseIncreaseInRestrictedCashAndCashEquivalents{"amount": 25964000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 104048000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 228843000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 41107000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 31445000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 142536000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -227415000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -122427000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -94934000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -41525000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -67512000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 18796000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": -13100000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 9225000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 10311000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 6765000.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": 6234000.0}2024-12-31esef
ifrs:ComprehensiveIncome{"amount": -3829000.0}2023-12-31esef
ifrs:ComprehensiveIncome{"amount": -652000.0}2022-12-31esef
ifrs:ComprehensiveIncome{"amount": 1099000.0}2020-12-31esef
ifrs:ComprehensiveIncome{"amount": 4386000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": -652000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 4386000.0}2021-12-31esef
ifrs:ConstructionInProgress{"amount": 245697000.0}2024-12-31esef
ifrs:ConstructionInProgress{"amount": 244294000.0}2023-12-31esef
ifrs:ConstructionInProgress{"amount": 223082000.0}2022-12-31esef
ifrs:ConstructionInProgress{"amount": 131077000.0}2021-12-31esef
ifrs:ConstructionInProgress{"amount": 35957000.0}2020-12-31esef
ifrs:CurrentAssets{"amount": 55060000.0}2024-12-31esef
ifrs:CurrentAssets{"amount": 57766000.0}2023-12-31esef
ifrs:CurrentAssets{"amount": 54285000.0}2022-12-31esef
ifrs:CurrentAssets{"amount": 100886000.0}2021-12-31esef
ifrs:CurrentAssets{"amount": 43912000.0}2020-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 0.0}2023-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 71000.0}2022-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 0.0}2021-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 0.0}2022-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 91000.0}2021-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 598000.0}2020-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 158000.0}2024-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 0.0}2023-12-31esef
ifrs:CurrentLiabilities{"amount": 63634000.0}2024-12-31esef
ifrs:CurrentLiabilities{"amount": 40275000.0}2023-12-31esef
ifrs:CurrentLiabilities{"amount": 21446000.0}2022-12-31esef
ifrs:CurrentLiabilities{"amount": 10724000.0}2021-12-31esef
ifrs:CurrentLiabilities{"amount": 8814000.0}2020-12-31esef
ifrs:CurrentPayablesOnSocialSecurityAndTaxesOtherThanIncomeTax{"amount": 550000.0}2024-12-31esef
ifrs:CurrentPayablesOnSocialSecurityAndTaxesOtherThanIncomeTax{"amount": 183000.0}2023-12-31esef
ifrs:CurrentPayablesOnSocialSecurityAndTaxesOtherThanIncomeTax{"amount": 85000.0}2022-12-31esef
ifrs:CurrentPayablesOnSocialSecurityAndTaxesOtherThanIncomeTax{"amount": 96000.0}2021-12-31esef
ifrs:CurrentPayablesOnSocialSecurityAndTaxesOtherThanIncomeTax{"amount": 32000.0}2020-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 0.0}2022-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 0.0}2021-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 48000.0}2020-12-31esef
ifrs:CurrentTradeReceivables{"amount": 18276000.0}2024-12-31esef
ifrs:CurrentTradeReceivables{"amount": 10650000.0}2023-12-31esef
ifrs:CurrentTradeReceivables{"amount": 3926000.0}2022-12-31esef
ifrs:CurrentTradeReceivables{"amount": 3575000.0}2021-12-31esef
ifrs:CurrentTradeReceivables{"amount": 3023000.0}2020-12-31esef
ifrs:DeferredTaxAssets{"amount": 0.0}2022-12-31esef
ifrs:DeferredTaxAssets{"amount": 23000.0}2021-12-31esef
ifrs:DeferredTaxAssets{"amount": 23000.0}2020-12-31esef
ifrs:DepreciationExpense{"amount": 3195000.0}2022-12-31esef
ifrs:DepreciationExpense{"amount": 3169000.0}2021-12-31esef
ifrs:DepreciationExpense{"amount": 3060000.0}2020-12-31esef
ifrs:DepreciationExpense{"amount": 12301000.0}2024-12-31esef
ifrs:DepreciationExpense{"amount": 7210000.0}2023-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 0.03}2024-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": -0.04}2023-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 0.03}2022-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 0.06}2021-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 1016000.0}2021-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 34000.0}2024-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": -432000.0}2023-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 104000.0}2022-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 0.0}2020-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 27717000.0}2024-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 16325000.0}2023-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 8609000.0}2022-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 6524000.0}2020-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 7320000.0}2021-12-31esef
ifrs:Equity{"amount": 330280000.0}2024-12-31esef
ifrs:Equity{"amount": 284882000.0}2023-12-31esef
ifrs:Equity{"amount": 183680000.0}2022-12-31esef
ifrs:Equity{"amount": 184332000.0}2021-12-31esef
ifrs:Equity{"amount": 63183000.0}2020-12-31esef
ifrs:Equity{"amount": 34470000.0}2019-12-31esef
ifrs:EquityAndLiabilities{"amount": 703289000.0}2024-12-31esef
ifrs:EquityAndLiabilities{"amount": 582258000.0}2023-12-31esef
ifrs:EquityAndLiabilities{"amount": 351138000.0}2022-12-31esef
ifrs:EquityAndLiabilities{"amount": 305602000.0}2021-12-31esef
ifrs:EquityAndLiabilities{"amount": 151327000.0}2020-12-31esef
ifrs:FinanceCosts{"amount": 4050000.0}2024-12-31esef
ifrs:FinanceCosts{"amount": 5353000.0}2023-12-31esef
ifrs:FinanceCosts{"amount": 1890000.0}2022-12-31esef
ifrs:FinanceCosts{"amount": 2233000.0}2021-12-31esef
ifrs:FinanceIncome{"amount": 1277000.0}2024-12-31esef
ifrs:FinanceIncome{"amount": 1543000.0}2023-12-31esef
ifrs:FinanceIncome{"amount": 450000.0}2022-12-31esef
ifrs:FinanceIncome{"amount": 1461000.0}2021-12-31esef
ifrs:FinanceIncomeCost{"amount": -3039000.0}2024-12-31esef
ifrs:FinanceIncomeCost{"amount": -3678000.0}2023-12-31esef
ifrs:FinanceIncomeCost{"amount": -1440000.0}2022-12-31esef
ifrs:FinanceIncomeCost{"amount": -1758000.0}2020-12-31esef
ifrs:FinanceIncomeCost{"amount": -772000.0}2021-12-31esef
ifrs:GainsLossesOnDisposalsOfNoncurrentAssets{"amount": 6478000.0}2024-12-31esef
ifrs:GainsLossesOnDisposalsOfNoncurrentAssets{"amount": 0.0}2023-12-31esef
ifrs:GainsLossesOnExchangeDifferencesOnTranslationRecognisedInProfitOrLoss{"amount": -266000.0}2024-12-31esef
ifrs:GainsLossesOnExchangeDifferencesOnTranslationRecognisedInProfitOrLoss{"amount": 132000.0}2023-12-31esef
ifrs:GainsLossesOnExchangeDifferencesOnTranslationRecognisedInProfitOrLoss{"amount": 64000.0}2022-12-31esef
ifrs:GainsLossesOnExchangeDifferencesOnTranslationRecognisedInProfitOrLoss{"amount": 946000.0}2021-12-31esef
ifrs:GainsLossesOnExchangeDifferencesOnTranslationRecognisedInProfitOrLoss{"amount": 427000.0}2020-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": 0.0}2024-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": 0.0}2023-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": 0.0}2022-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": 18000.0}2020-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": 0.0}2021-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalents{"amount": 232000.0}2020-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalents{"amount": -44603000.0}2022-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalents{"amount": 81789000.0}2021-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges{"amount": 418000.0}2024-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges{"amount": -11671000.0}2023-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges{"amount": -44603000.0}2022-12-31esef
ifrs:IncreaseDecreaseInWorkingCapital{"amount": -6159000.0}2024-12-31esef
ifrs:IncreaseDecreaseInWorkingCapital{"amount": 20120000.0}2023-12-31esef
ifrs:IncreaseDecreaseInWorkingCapital{"amount": -2656000.0}2022-12-31esef
ifrs:IncreaseDecreaseInWorkingCapital{"amount": -2462000.0}2020-12-31esef