FACTANKER

GEN-I, trgovanje in prodaja električne energije, d.o.o.

LEI 529900AXYB1IBYBC2C81 · QID Q113466451

FaktWertZeitQuelle
cash_and_equivalents{"amount": 141905013.0, "concept": "ifrs-full:CashAndCashEquivalents"}2024-12-31esef
cash_and_equivalents{"amount": 123922752.0, "concept": "ifrs-full:CashAndCashEquivalents"}2023-12-31esef
cash_and_equivalents{"amount": 69320323.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cashflow_financing{"amount": -10831186.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2024-12-31esef
cashflow_financing{"amount": -78026024.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2023-12-31esef
cashflow_investing{"amount": -10048337.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2024-12-31esef
cashflow_investing{"amount": -5346048.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2023-12-31esef
cashflow_operating{"amount": 38861786.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2024-12-31esef
cashflow_operating{"amount": 137974500.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2023-12-31esef
current_assets{"amount": 411057642.0, "concept": "ifrs-full:CurrentAssets"}2024-12-31esef
current_assets{"amount": 448646037.0, "concept": "ifrs-full:CurrentAssets"}2023-12-31esef
current_liabilities{"amount": 226299958.0, "concept": "ifrs-full:CurrentLiabilities"}2024-12-31esef
current_liabilities{"amount": 340716107.0, "concept": "ifrs-full:CurrentLiabilities"}2023-12-31esef
entity_legal_form{"value": "KBKD", "elf_code": "KBKD"}gleif
headquarters_address{"city": "Ljubljana", "region": "SI-061", "street": "Dunajska cesta 119", "country": "SI",gleif
ifrs:AdjustmentsForDecreaseIncreaseInAccruedIncomeIncludingContractAssets{"amount": -59689.0}2024-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInAccruedIncomeIncludingContractAssets{"amount": 140274.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": 10267778.0}2024-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": 6521941.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInOtherAssets{"amount": -290007.0}2024-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInOtherAssets{"amount": 7566617.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": 51003980.0}2024-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": -51227272.0}2023-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 6831005.0}2024-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 5946824.0}2023-12-31esef
ifrs:AdjustmentsForFinanceCosts{"amount": 4005943.0}2024-12-31esef
ifrs:AdjustmentsForFinanceCosts{"amount": 3814812.0}2023-12-31esef
ifrs:AdjustmentsForFinanceIncome{"amount": 2869167.0}2024-12-31esef
ifrs:AdjustmentsForFinanceIncome{"amount": 1783005.0}2023-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 7204275.0}2024-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 4195873.0}2023-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherLiabilities{"amount": 21908366.0}2024-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherLiabilities{"amount": -20097482.0}2023-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": -91065477.0}2024-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": -5370076.0}2023-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": -79975.0}2024-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": 0.0}2023-12-31esef
ifrs:AdjustmentsForProvisions{"amount": 164874.0}2024-12-31esef
ifrs:AdjustmentsForProvisions{"amount": 404394.0}2023-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfAssociates{"amount": 876857.0}2023-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfAssociates{"amount": 608493.0}2024-12-31esef
ifrs:Assets{"amount": 525608169.0}2024-12-31esef
ifrs:Assets{"amount": 556963707.0}2023-12-31esef
ifrs:CashAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities{"amount": 0.0}2024-12-31esef
ifrs:CashAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities{"amount": 0.0}2023-12-31esef
ifrs:CashAndCashEquivalents{"amount": 141905013.0}2024-12-31esef
ifrs:CashAndCashEquivalents{"amount": 123922752.0}2023-12-31esef
ifrs:CashAndCashEquivalents{"amount": 69320323.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -10831186.0}2024-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -78026024.0}2023-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -10048337.0}2024-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -5346048.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 38861786.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 137974500.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 54446522.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 35274238.0}2023-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2024-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2023-12-31esef
ifrs:CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities{"amount": 0.0}2024-12-31esef
ifrs:CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities{"amount": 0.0}2023-12-31esef
ifrs:ChangesInInventoriesOfFinishedGoodsAndWorkInProgress{"amount": 2607384.0}2024-12-31esef
ifrs:ChangesInInventoriesOfFinishedGoodsAndWorkInProgress{"amount": 4054517.0}2023-12-31esef
ifrs:ComprehensiveIncome{"amount": 36233901.0}2024-12-31esef
ifrs:ComprehensiveIncome{"amount": 24880830.0}2023-12-31esef
ifrs:CostOfSales{"amount": 1895527324.0}2024-12-31esef
ifrs:CostOfSales{"amount": 2712300956.0}2023-12-31esef
ifrs:CurrentAssets{"amount": 411057642.0}2024-12-31esef
ifrs:CurrentAssets{"amount": 448646037.0}2023-12-31esef
ifrs:CurrentContractAssets{"amount": 90286084.0}2024-12-31esef
ifrs:CurrentContractAssets{"amount": 98614893.0}2023-12-31esef
ifrs:CurrentContractLiabilities{"amount": 5167742.0}2024-12-31esef
ifrs:CurrentContractLiabilities{"amount": 7537462.0}2023-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 19587439.0}2024-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 0.0}2023-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 31606563.0}2024-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 31287385.0}2023-12-31esef
ifrs:CurrentFinancialAssets{"amount": 39577.0}2024-12-31esef
ifrs:CurrentFinancialAssets{"amount": 39683.0}2023-12-31esef
ifrs:CurrentFinancialLiabilities{"amount": 1780822.0}2024-12-31esef
ifrs:CurrentFinancialLiabilities{"amount": 52606066.0}2023-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 2254951.0}2024-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 1655280.0}2023-12-31esef
ifrs:CurrentLiabilities{"amount": 226299958.0}2024-12-31esef
ifrs:CurrentLiabilities{"amount": 340716107.0}2023-12-31esef
ifrs:CurrentPrepaymentsAndOtherCurrentAssets{"amount": 21944102.0}2024-12-31esef
ifrs:CurrentPrepaymentsAndOtherCurrentAssets{"amount": 13325285.0}2023-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 3635821.0}2024-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 4487140.0}2023-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 4155257.0}2024-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 0.0}2023-12-31esef
ifrs:DeferredTaxAssets{"amount": 552587.0}2024-12-31esef
ifrs:DeferredTaxAssets{"amount": 626642.0}2023-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 6831005.0}2024-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 5946824.0}2023-12-31esef
ifrs:DividendsPaid{"amount": 6750000.0}2023-12-31esef
ifrs:DividendsPaid{"amount": 6000000.0}2024-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 6000000.0}2024-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 15750000.0}2023-12-31esef
ifrs:DividendsReceivedClassifiedAsInvestingActivities{"amount": 786833.0}2024-12-31esef
ifrs:DividendsReceivedClassifiedAsInvestingActivities{"amount": 1340778.0}2023-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 50625964.0}2024-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 38581468.0}2023-12-31esef
ifrs:Equity{"amount": 239390807.0}2024-12-31esef
ifrs:Equity{"amount": 209156906.0}2023-12-31esef
ifrs:Equity{"amount": 192381891.0}2022-12-31esef
ifrs:EquityAndLiabilities{"amount": 525608169.0}2024-12-31esef
ifrs:EquityAndLiabilities{"amount": 556963707.0}2023-12-31esef
ifrs:FinanceCosts{"amount": 4005943.0}2024-12-31esef
ifrs:FinanceCosts{"amount": 3993978.0}2023-12-31esef
ifrs:FinanceIncome{"amount": 3301351.0}2024-12-31esef
ifrs:FinanceIncome{"amount": 1820358.0}2023-12-31esef
ifrs:FinanceIncomeCost{"amount": -704593.0}2024-12-31esef
ifrs:FinanceIncomeCost{"amount": -2173620.0}2023-12-31esef
ifrs:GrossProfit{"amount": 127204762.0}2024-12-31esef
ifrs:GrossProfit{"amount": 97633011.0}2023-12-31esef
ifrs:ImpairmentLossImpairmentGainAndReversalOfImpairmentLossDeterminedInAccordanceWithIFRS9{"amount": 2237543.0}2024-12-31esef
ifrs:ImpairmentLossImpairmentGainAndReversalOfImpairmentLossDeterminedInAccordanceWithIFRS9{"amount": 686441.0}2023-12-31esef
ifrs:IncomeTaxesPaidRefundClassifiedAsOperatingActivities{"amount": -11753700.0}2024-12-31esef
ifrs:IncomeTaxesPaidRefundClassifiedAsOperatingActivities{"amount": 28127200.0}2023-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": 7204275.0}2024-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": 4195873.0}2023-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalents{"amount": 17982263.0}2024-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalents{"amount": 54602428.0}2023-12-31esef
ifrs:IncreaseDecreaseThroughAppropriationOfRetainedEarnings{"amount": 0.0}2023-12-31esef
ifrs:IncreaseDecreaseThroughAppropriationOfRetainedEarnings{"amount": 0.0}2024-12-31esef
ifrs:IncreaseDecreaseThroughTransfersAndOtherChangesEquity{"amount": -1355815.0}2023-12-31esef
ifrs:IntangibleAssetsAndGoodwill{"amount": 10745445.0}2024-12-31esef
ifrs:IntangibleAssetsAndGoodwill{"amount": 10745184.0}2023-12-31esef
ifrs:InterestPaidClassifiedAsFinancingActivities{"amount": 1161724.0}2024-12-31esef
ifrs:InterestPaidClassifiedAsFinancingActivities{"amount": 3617247.0}2023-12-31esef
ifrs:InterestReceivedClassifiedAsInvestingActivities{"amount": 2992000.0}2024-12-31esef
ifrs:InterestReceivedClassifiedAsInvestingActivities{"amount": 1725540.0}2023-12-31esef
ifrs:Inventories{"amount": 12985378.0}2024-12-31esef
ifrs:Inventories{"amount": 24878634.0}2023-12-31esef
ifrs:InvestmentProperty{"amount": 1576865.0}2024-12-31esef
ifrs:InvestmentProperty{"amount": 1642968.0}2023-12-31esef
ifrs:InvestmentsInAssociatesAccountedForUsingEquityMethod{"amount": 22292700.0}2024-12-31esef
ifrs:InvestmentsInAssociatesAccountedForUsingEquityMethod{"amount": 22471041.0}2023-12-31esef
ifrs:IssuedCapital{"amount": 19877610.0}2024-12-31esef
ifrs:IssuedCapital{"amount": 19877610.0}2023-12-31esef
ifrs:Liabilities{"amount": 286217362.0}2024-12-31esef
ifrs:Liabilities{"amount": 347806801.0}2023-12-31esef
ifrs:NoncontrollingInterests{"amount": 0.0}2024-12-31esef
ifrs:NoncontrollingInterests{"amount": 0.0}2023-12-31esef
ifrs:NoncurrentAssets{"amount": 114550526.0}2024-12-31esef
ifrs:NoncurrentAssets{"amount": 108317670.0}2023-12-31esef
ifrs:NoncurrentDeferredIncomeOtherThanNoncurrentContractLiabilities{"amount": 299496.0}2024-12-31esef
ifrs:NoncurrentDeferredIncomeOtherThanNoncurrentContractLiabilities{"amount": 359185.0}2023-12-31esef
ifrs:NoncurrentFinancialAssets{"amount": 385796.0}2024-12-31esef
ifrs:NoncurrentFinancialAssets{"amount": 353169.0}2023-12-31esef
ifrs:NoncurrentFinancialLiabilities{"amount": 50000000.0}2024-12-31esef
ifrs:NoncurrentFinancialLiabilities{"amount": 0.0}2023-12-31esef
ifrs:NoncurrentLeaseLiabilities{"amount": 7574705.0}2024-12-31esef
ifrs:NoncurrentLeaseLiabilities{"amount": 4817323.0}2023-12-31esef
ifrs:NoncurrentLiabilities{"amount": 59917404.0}2024-12-31esef
ifrs:NoncurrentLiabilities{"amount": 7090695.0}2023-12-31esef
ifrs:NoncurrentPayables{"amount": 25378.0}2024-12-31esef
ifrs:NoncurrentPayables{"amount": 61236.0}2023-12-31esef
ifrs:NoncurrentProvisionsForEmployeeBenefits{"amount": 2017825.0}2024-12-31esef
ifrs:NoncurrentProvisionsForEmployeeBenefits{"amount": 1852951.0}2023-12-31esef
ifrs:NoncurrentReceivables{"amount": 36675554.0}2024-12-31esef
ifrs:NoncurrentReceivables{"amount": 40595339.0}2023-12-31esef
ifrs:OtherAdjustmentsForNoncashItems{"amount": 235810.0}2024-12-31esef
ifrs:OtherAdjustmentsForNoncashItems{"amount": -1251823.0}2023-12-31esef
ifrs:OtherAdjustmentsForWhichCashEffectsAreInvestingOrFinancingCashFlow{"amount": -67780.0}2024-12-31esef
ifrs:OtherAdjustmentsForWhichCashEffectsAreInvestingOrFinancingCashFlow{"amount": -216893.0}2023-12-31esef
ifrs:OtherAdjustmentsToReconcileProfitLoss{"amount": -94474.0}2024-12-31esef
ifrs:OtherAdjustmentsToReconcileProfitLoss{"amount": -23656.0}2023-12-31esef
ifrs:OtherComprehensiveIncome{"amount": 235810.0}2024-12-31esef
ifrs:OtherComprehensiveIncome{"amount": 103992.0}2023-12-31esef
ifrs:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation{"amount": 161006.0}2023-12-31esef
ifrs:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation{"amount": 117310.0}2024-12-31esef
ifrs:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslationOtherThanTranslationOfForeignOperations{"amount": 117310.0}2024-12-31esef
ifrs:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslationOtherThanTranslationOfForeignOperations{"amount": 161006.0}2023-12-31esef
ifrs:OtherComprehensiveIncomeNetOfTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans{"amount": 118500.0}2024-12-31esef
ifrs:OtherComprehensiveIncomeNetOfTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans{"amount": -57014.0}2023-12-31esef
ifrs:OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossNetOfTax{"amount": 117310.0}2024-12-31esef
ifrs:OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossNetOfTax{"amount": 161006.0}2023-12-31esef
ifrs:OtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLossNetOfTax{"amount": 118500.0}2024-12-31esef
ifrs:OtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLossNetOfTax{"amount": -57014.0}2023-12-31esef
ifrs:OtherCurrentLiabilities{"amount": 72608075.0}2024-12-31esef
ifrs:OtherCurrentLiabilities{"amount": 48329989.0}2023-12-31esef
ifrs:OtherGainsLosses{"amount": 10095912.0}2024-12-31esef
ifrs:OtherGainsLosses{"amount": -69488060.0}2023-12-31esef
ifrs:OtherOperatingIncomeExpense{"amount": -258850.0}2024-12-31esef
ifrs:OtherOperatingIncomeExpense{"amount": -908617.0}2023-12-31esef
ifrs:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities{"amount": 1100166.0}2024-12-31esef
ifrs:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities{"amount": 236266.0}2023-12-31esef
ifrs:ProceedsFromCurrentBorrowings{"amount": 581801409.0}2024-12-31esef
ifrs:ProceedsFromCurrentBorrowings{"amount": 599341267.0}2023-12-31esef
ifrs:ProceedsFromDisposalsOfPropertyPlantAndEquipmentIntangibleAssetsOtherThanGoodwillInvestmentPropertyAndOtherNoncurrentAssets{"amount": 79975.0}2024-12-31esef
ifrs:ProceedsFromDisposalsOfPropertyPlantAndEquipmentIntangibleAssetsOtherThanGoodwillInvestmentPropertyAndOtherNoncurrentAssets{"amount": 46570.0}2023-12-31esef
ifrs:ProceedsFromNoncurrentBorrowings{"amount": 50000000.0}2024-12-31esef
ifrs:ProceedsFromNoncurrentBorrowings{"amount": 0.0}2023-12-31esef
ifrs:ProfitLoss{"amount": 35998092.0}2024-12-31esef
ifrs:ProfitLoss{"amount": 24776838.0}2023-12-31esef
ifrs:ProfitLossBeforeTax{"amount": 43202366.0}2024-12-31esef
ifrs:ProfitLossBeforeTax{"amount": 28972711.0}2023-12-31esef
ifrs:ProfitLossFromOperatingActivities{"amount": 43298466.0}2024-12-31esef
ifrs:ProfitLossFromOperatingActivities{"amount": 30269473.0}2023-12-31esef